ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31travel agency2019-04-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09146436 2019-04-01 2020-03-31 09146436 2018-04-01 2019-03-31 09146436 2020-03-31 09146436 2019-03-31 09146436 c:Director1 2019-04-01 2020-03-31 09146436 d:FurnitureFittings 2019-04-01 2020-03-31 09146436 d:FurnitureFittings 2020-03-31 09146436 d:FurnitureFittings 2019-03-31 09146436 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 09146436 d:OfficeEquipment 2019-04-01 2020-03-31 09146436 d:OfficeEquipment 2020-03-31 09146436 d:OfficeEquipment 2019-03-31 09146436 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 09146436 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 09146436 d:ComputerSoftware 2020-03-31 09146436 d:ComputerSoftware 2019-03-31 09146436 d:OtherResidualIntangibleAssets 2019-04-01 2020-03-31 09146436 d:CurrentFinancialInstruments 2020-03-31 09146436 d:CurrentFinancialInstruments 2019-03-31 09146436 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 09146436 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 09146436 d:ShareCapital 2020-03-31 09146436 d:ShareCapital 2019-03-31 09146436 d:SharePremium 2020-03-31 09146436 d:SharePremium 2019-03-31 09146436 d:RetainedEarningsAccumulatedLosses 2020-03-31 09146436 d:RetainedEarningsAccumulatedLosses 2019-03-31 09146436 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 09146436 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 09146436 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2020-03-31 09146436 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2019-03-31 09146436 c:FRS102 2019-04-01 2020-03-31 09146436 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 09146436 c:FullAccounts 2019-04-01 2020-03-31 09146436 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 09146436 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2019-04-01 2020-03-31 09146436 d:ComputerSoftware d:OwnedIntangibleAssets 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number:  09146436














PRIVATE TRAVELLER LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020


 
PRIVATE TRAVELLER LIMITED
REGISTERED NUMBER: 09146436

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
28,032
14,611

Tangible assets
 5 
1,415
1,723

  
29,447
16,334

Current assets
  

Debtors: amounts falling due within one year
 6 
94,442
17,900

Cash at bank and in hand
 7 
27,931
1,938

  
122,373
19,838

Creditors: amounts falling due within one year
 8 
(143,624)
(36,817)

Net current liabilities
  
 
 
(21,251)
 
 
(16,979)

Total assets less current liabilities
  
8,196
(645)

  

Net assets/(liabilities)
  
8,196
(645)

Page 1

 
PRIVATE TRAVELLER LIMITED
REGISTERED NUMBER: 09146436
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
  
17
17

Share premium account
  
50,149
50,149

Profit and loss account
  
(41,970)
(50,811)

  
8,196
(645)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 August 2020.




P G Williams
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PRIVATE TRAVELLER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

The company is a private company limited by shares, which is incorporated under the Companies Act 2006 and registered in England and Wales (No. 09146436). The registered office is Regus House, Herons Way, Chester Business Park, Chester CH4 9QR
These financial statements present information about the company as an individual undertaking; it is not a member of a group of companies. The principal activity of the company is that of a travel agency.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Computer software
-
20%
per annum

Page 3

 
PRIVATE TRAVELLER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
20%
per annum
Office equipment
-
20%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).

Page 4

 
PRIVATE TRAVELLER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Intangible assets




Computer software

£



Cost


At 1 April 2019
20,388


Additions
20,833



At 31 March 2020

41,221



Amortisation


At 1 April 2019
5,777


Charge for the year on owned assets
7,412



At 31 March 2020

13,189



Net book value



At 31 March 2020
28,032



At 31 March 2019
14,611



Page 5

 
PRIVATE TRAVELLER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Fixtures & fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2019
499
2,845
3,344


Additions
-
400
400



At 31 March 2020

499
3,245
3,744



Depreciation


At 1 April 2019
300
1,321
1,621


Charge for the year on owned assets
100
608
708



At 31 March 2020

400
1,929
2,329



Net book value



At 31 March 2020
99
1,316
1,415



At 31 March 2019
199
1,524
1,723


6.


Debtors

2020
2019
£
£


Other debtors
878
549

Prepayments and accrued income
93,564
17,351

94,442
17,900



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
27,931
1,938

27,931
1,938


Page 6

 
PRIVATE TRAVELLER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
1,289
1,843

Accruals and deferred income
142,335
34,974

143,624
36,817



9.


Financial instruments

2020
2019
£
£

Financial assets


Financial assets measured at fair value through profit or loss
27,931
1,938


Financial liabilities


Other financial liabilities measured at fair value through profit or loss
-
750


Financial assets measured at fair value through profit or loss comprise bank balances.


Other financial liabilities measured at fair value through profit or loss comprise accruals.


10.


Controlling party

The company is controlled by P G Williams, director and shareholder.

 
Page 7