Elite Business Systems UK Limited - Accounts to registrar (filleted) - small 18.2

Elite Business Systems UK Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.635 02975300 Board of Directors Board of Directors Board of Directors 1.7.18 30.6.19 30.6.19 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029753002018-06-30029753002019-06-30029753002018-07-012019-06-30029753002017-06-30029753002017-07-012018-06-30029753002018-06-3002975300ns15:EnglandWales2018-07-012019-06-3002975300ns14:PoundSterling2018-07-012019-06-3002975300ns10:Director12018-07-012019-06-3002975300ns10:Director22018-07-012019-06-3002975300ns10:Director32018-07-012019-06-3002975300ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3002975300ns10:SmallEntities2018-07-012019-06-3002975300ns10:AuditExempt-NoAccountantsReport2018-07-012019-06-3002975300ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3002975300ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3002975300ns10:FullAccounts2018-07-012019-06-3002975300ns10:Director42018-07-012019-06-3002975300ns10:CompanySecretary12018-07-012019-06-3002975300ns10:RegisteredOffice2018-07-012019-06-3002975300ns5:CurrentFinancialInstruments2019-06-3002975300ns5:CurrentFinancialInstruments2018-06-3002975300ns5:ShareCapital2019-06-3002975300ns5:ShareCapital2018-06-3002975300ns5:RevaluationReserve2019-06-3002975300ns5:RevaluationReserve2018-06-3002975300ns5:RetainedEarningsAccumulatedLosses2019-06-3002975300ns5:RetainedEarningsAccumulatedLosses2018-06-3002975300ns5:LandBuildings2018-06-3002975300ns5:PlantMachinery2018-06-3002975300ns5:LandBuildings2018-07-012019-06-3002975300ns5:PlantMachinery2018-07-012019-06-3002975300ns5:LandBuildings2019-06-3002975300ns5:PlantMachinery2019-06-3002975300ns5:LandBuildings2018-06-3002975300ns5:PlantMachinery2018-06-3002975300ns5:CostValuation2018-06-3002975300ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3002975300ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3002975300ns5:Secured2019-06-3002975300ns5:Secured2018-06-3002975300ns5:RevaluationReserve2018-06-30029753003ns10:Director32018-06-30029753003ns10:Director32017-06-30029753003ns10:Director32018-07-012019-06-30029753003ns10:Director32017-07-012018-06-30029753003ns10:Director32019-06-30029753003ns10:Director32018-06-3002975300ns10:Director222018-06-3002975300ns10:Director222017-06-3002975300ns10:Director222018-07-012019-06-3002975300ns10:Director222017-07-012018-06-3002975300ns10:Director222019-06-3002975300ns10:Director222018-06-30
REGISTERED NUMBER: 02975300 (England and Wales)












Elite Business Systems UK Limited

Unaudited Financial Statements

for the Year Ended 30 June 2019






Elite Business Systems UK Limited (Registered number: 02975300)






Contents of the Financial Statements
for the Year Ended 30 June 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Elite Business Systems UK Limited

Company Information
for the Year Ended 30 June 2019







DIRECTORS: R Morris
S E Tubman
A Dawson
M J Jennings



SECRETARY: I J Russell



REGISTERED OFFICE: 4 Pavilion Court
600 Pavilion Drive
Northampton Business Park
Northampton
Northamptonshire
NN4 7SL



REGISTERED NUMBER: 02975300 (England and Wales)



ACCOUNTANTS: Kilby Fox
4 Pavilion Court
600 Pavilion Drive
Northampton Business Park
Northampton
Northamptonshire
NN4 7SL



BANKERS: National Westminster Bank PLC.
41 The Drapery
Northampton
NN1 2EY



SOLICITORS: EMW Law LLP
Seebeck House
One Seebeck Place
Knowlhill
Milton Keynes
MK5 8FR

Elite Business Systems UK Limited (Registered number: 02975300)

Balance Sheet
30 June 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 381,253 393,001
Investments 5 3 3
381,256 393,004

CURRENT ASSETS
Stocks 36,055 18,122
Debtors 6 1,424,560 1,382,444
Cash at bank and in hand 3,480 22,967
1,464,095 1,423,533
CREDITORS
Amounts falling due within one year 7 1,554,594 1,630,638
NET CURRENT LIABILITIES (90,499 ) (207,105 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

290,757

185,899

CAPITAL AND RESERVES
Called up share capital 50,000 50,000
Other reserves 9 219,341 219,341
Retained earnings 21,416 (83,442 )
SHAREHOLDERS' FUNDS 290,757 185,899

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Elite Business Systems UK Limited (Registered number: 02975300)

Balance Sheet - continued
30 June 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 September 2020 and
were signed on its behalf by:




R Morris - Director M J Jennings - Director




A Dawson - Director


Elite Business Systems UK Limited (Registered number: 02975300)

Notes to the Financial Statements
for the Year Ended 30 June 2019

1. STATUTORY INFORMATION

Elite Business Systems UK Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party
transactions with wholly owned subsidiaries within the group.

Going concern
The financial statements have been prepared on the going concern basis, notwithstanding that the company has
not provided for a potential bad debt due from its subsidiary of £1,083,543.

The company had a VAT underpayment of £141,998, back in 2016, which was repaid during the year.

The directors conclude that whilst managing the company's cash flow remains a challenge the company can
continue to trade profitably and given the support of its banker, believe the financial statements can be prepared
on a going concern basis.

Turnover
Turnover includes the value of sale of handsets and accessories on an invoice basis. Commissions are
recognised on connection of the handset.

Tangible fixed assets
All fixed assets are initially recorded at cost.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Elite Business Systems UK Limited (Registered number: 02975300)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement,
as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that
evidences a residual interest in the assets of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2018 - 18 ) .

4. TANGIBLE FIXED ASSETS
Plant &
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 July 2018
and 30 June 2019 518,980 504,743 1,023,723
DEPRECIATION
At 1 July 2018 126,478 504,244 630,722
Charge for year 11,249 499 11,748
At 30 June 2019 137,727 504,743 642,470
NET BOOK VALUE
At 30 June 2019 381,253 - 381,253
At 30 June 2018 392,502 499 393,001

Included in cost or valuation of land and buildings is freehold land of £ 168,000 (2018 - £ 168,000 ) which is not
depreciated.

Elite Business Systems UK Limited (Registered number: 02975300)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 30 June 2019 is represented by:

Land and
buildings
£   
Valuation in 2019 518,980

If freehold land and buildings had not been revalued they would have been included at the following historical
cost:

2019 2018
£    £   
Cost 299,639 299,639
Aggregate depreciation 109,744 109,744

Value of land in freehold land and buildings 69,000 69,000

Freehold land and buildings were valued on an open market basis on 30 June 2017 by the directors .

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 July 2018
and 30 June 2019 3
NET BOOK VALUE
At 30 June 2019 3
At 30 June 2018 3

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 139,565 177,880
Amounts owed by group undertakings 1,083,543 1,083,543
Amounts owed by participating interests 81,342 -
Other debtors 120,110 121,021
1,424,560 1,382,444

Elite Business Systems UK Limited (Registered number: 02975300)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 501,154 519,923
Payments on account - 98,508
Trade creditors 581,501 559,513
Amounts owed to participating interests - 842
Taxation and social security 151,561 157,475
Other creditors 320,378 294,377
1,554,594 1,630,638

8. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank loans 495,772 519,923

National Westminster Bank Plc hold a legal charge over the freehold properties of the company. They also hold
a debenture with a fixed and floating charge over all current and future assets of the company and charges over
the life policies for the following directors M J Jennings and A C Dawson.

The loan of £2,906,900 is repayable at £23,000 per month, although with agreement of the bank currently only
interest payments are being made. The first repayment was paid on 30 July 2011. Interest is charged on the loan
at 4.01% per annum. The loan is secured by a fixed charge on the freehold properties, a debenture, charges over
the life policies of all directors and personal guarantees from R Morris, S E Tubman and R Kingston. At the
balance sheet date the outstanding balance was £519,923 (2018 - £519,923)

9. RESERVES
Other
reserves
£   
At 1 July 2018
and 30 June 2019 219,341

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2019 and
30 June 2018:

2019 2018
£    £   
A Dawson
Balance outstanding at start of year 2,000 2,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,000 2,000

Elite Business Systems UK Limited (Registered number: 02975300)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

M J Jennings
Balance outstanding at start of year 2,000 2,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,000 2,000

11. RELATED PARTY DISCLOSURES

All transactions with related parties has been undertaken at arms-length and in the normal course of business and
as such do not require disclosing under FRS 102 Section 1A.