LONDON FIELDS BREWERY OPCO LIMITED


LONDON FIELDS BREWERY OPCO LIMITED

Company Registration Number:
10842272 (England and Wales)

Unaudited statutory accounts for the year ended 30 December 2019

Period of accounts

Start date: 1 January 2019

End date: 30 December 2019

LONDON FIELDS BREWERY OPCO LIMITED

Contents of the Financial Statements

for the Period Ended 30 December 2019

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

LONDON FIELDS BREWERY OPCO LIMITED

Directors' report period ended 30 December 2019

The directors present their report with the financial statements of the company for the period ended 30 December 2019

Principal activities of the company

Manufacture of Beer. the company also a Taproom and an Events business

Political and charitable donations

None



Directors

The directors shown below have held office during the whole of the period from
1 January 2019 to 30 December 2019

J K Losin
L Newton


The director shown below has held office during the period of
10 July 2019 to 30 December 2019

S Stringer


The director shown below has held office during the period of
1 March 2019 to 30 December 2019

T W Blawat


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
19 May 2020

And signed on behalf of the board by:
Name: J K Losin
Status: Director

LONDON FIELDS BREWERY OPCO LIMITED

Profit And Loss Account

for the Period Ended 30 December 2019

2019 2018


£

£
Turnover: 1,291,588 924,093
Cost of sales: ( 1,329,310 ) ( 868,491 )
Gross profit(or loss): (37,722) 55,602
Administrative expenses: ( 943,779 ) ( 647,079 )
Other operating income: 14,500
Operating profit(or loss): (967,001) (591,477)
Interest payable and similar charges: ( 136,544 ) ( 29,458 )
Profit(or loss) before tax: (1,103,545) (620,935)
Profit(or loss) for the financial year: (1,103,545) (620,935)

LONDON FIELDS BREWERY OPCO LIMITED

Balance sheet

As at 30 December 2019

Notes 2019 2018


£

£
Fixed assets
Intangible assets: 3 0 151,717
Tangible assets: 4 2,143,402 442,349
Total fixed assets: 2,143,402 594,066
Current assets
Stocks: 5 54,548 23,005
Debtors: 6 346,024 240,788
Cash at bank and in hand: 498,143 45,201
Total current assets: 898,715 308,994
Creditors: amounts falling due within one year: 7 ( 948,706 ) ( 635,713 )
Net current assets (liabilities): (49,991) (326,719)
Total assets less current liabilities: 2,093,411 267,347
Creditors: amounts falling due after more than one year: 8 ( 2,779,609 ) ( 1,050,000 )
Total net assets (liabilities): (686,198) (782,653)
Capital and reserves
Called up share capital: 2 1
Share premium account: 1,199,999
Profit and loss account: (1,886,199 ) (782,654 )
Total Shareholders' funds: ( 686,198 ) (782,653)

The notes form part of these financial statements

LONDON FIELDS BREWERY OPCO LIMITED

Balance sheet statements

For the year ending 30 December 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 19 May 2020
and signed on behalf of the board by:

Name: J K Losin
Status: Director

The notes form part of these financial statements

LONDON FIELDS BREWERY OPCO LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2019

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Turnover policy

    Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, VAT and other sales taxes

    Tangible fixed assets depreciation policy

    Investments in property : over the life of the leaseFixtures and fittings : 20% on costPlant and machinery : 20% on cost (brewery plant and machinery over 20 years on cost)Capital in progress : not depreciated until put in use

LONDON FIELDS BREWERY OPCO LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2019

  • 2. Employees

    2019 2018
    Average number of employees during the period 16 14

LONDON FIELDS BREWERY OPCO LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2019

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2019 171,755 171,755
Additions
Disposals
Revaluations
Transfers
At 30 December 2019 171,755 171,755
Amortisation
At 1 January 2019 20,038 20,038
Charge for year 17,176 17,176
On disposals
Other adjustments 134,541 134,541
At 30 December 2019 171,755 171,755
Net book value
At 30 December 2019 0 0
At 31 December 2018 151,717 151,717

LONDON FIELDS BREWERY OPCO LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2019

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2019 45,491 23,211 13,196 9,790 358,867 450,555
Additions 47,456 22,593 17,214 7,499 1,694,290 1,789,052
Disposals
Revaluations
Transfers 555,303 1,311,583 161,965 24,306 2,053,157 0
At 30 December 2019 648,250 1,357,387 192,375 41,595 0 2,239,607
Depreciation
At 1 January 2019 4,140 2,582 923 561 8,206
Charge for year 38,924 33,796 12,238 3,041 87,999
On disposals
Other adjustments
At 30 December 2019 43,064 36,378 13,161 3,602 96,205
Net book value
At 30 December 2019 605,186 1,321,009 179,214 37,993 0 2,143,402
At 31 December 2018 41,351 20,629 12,273 9,229 358,867 442,349

LONDON FIELDS BREWERY OPCO LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2019

5. Stocks

2019 2018
£ £
Stocks 54,548 23,005
Total 54,548 23,005

LONDON FIELDS BREWERY OPCO LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2019

6. Debtors

2019 2018
£ £
Trade debtors 22,749 17,403
Prepayments and accrued income 89,578 28,695
Other debtors 233,697 194,690
Total 346,024 240,788

LONDON FIELDS BREWERY OPCO LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2019

7. Creditors: amounts falling due within one year note

2019 2018
£ £
Bank loans and overdrafts 2,113 1,951
Trade creditors 172,948 199,141
Taxation and social security 11,539 11,035
Accruals and deferred income 61,141 193,284
Other creditors 700,965 230,302
Total 948,706 635,713

LONDON FIELDS BREWERY OPCO LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2019

8. Creditors: amounts falling due after more than one year note

2019 2018
£ £
Bank loans and overdrafts 0 0
Other creditors 2,779,609 1,050,000
Total 2,779,609 1,050,000