Inscape Interiors Limited - Accounts to registrar (filleted) - small 18.2

Inscape Interiors Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 04367304 Board of Directors 1.4.19 31.3.20 31.3.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043673042019-03-31043673042020-03-31043673042019-04-012020-03-31043673042017-12-31043673042018-01-012019-03-31043673042019-03-3104367304ns16:EnglandWales2019-04-012020-03-3104367304ns15:PoundSterling2019-04-012020-03-3104367304ns11:Director12019-04-012020-03-3104367304ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3104367304ns11:SmallEntities2019-04-012020-03-3104367304ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3104367304ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3104367304ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3104367304ns11:FullAccounts2019-04-012020-03-310436730412019-04-012020-03-3104367304ns11:Director22019-04-012020-03-3104367304ns11:Director32019-04-012020-03-3104367304ns11:Director42019-04-012020-03-3104367304ns11:RegisteredOffice2019-04-012020-03-3104367304ns6:CurrentFinancialInstruments2020-03-3104367304ns6:CurrentFinancialInstruments2019-03-3104367304ns6:Non-currentFinancialInstruments2020-03-3104367304ns6:Non-currentFinancialInstruments2019-03-3104367304ns6:ShareCapital2020-03-3104367304ns6:ShareCapital2019-03-3104367304ns6:SharePremium2020-03-3104367304ns6:SharePremium2019-03-3104367304ns6:CapitalRedemptionReserve2020-03-3104367304ns6:CapitalRedemptionReserve2019-03-3104367304ns6:RetainedEarningsAccumulatedLosses2020-03-3104367304ns6:RetainedEarningsAccumulatedLosses2019-03-3104367304ns6:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3104367304ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-04-012020-03-3104367304ns6:PlantMachinery2019-04-012020-03-3104367304ns6:FurnitureFittings2019-04-012020-03-3104367304ns6:MotorVehicles2019-04-012020-03-3104367304ns6:ComputerEquipment2019-04-012020-03-3104367304ns6:IntangibleAssetsOtherThanGoodwill2019-03-3104367304ns6:IntangibleAssetsOtherThanGoodwill2020-03-3104367304ns6:IntangibleAssetsOtherThanGoodwill2019-03-3104367304ns6:PlantMachinery2019-03-3104367304ns6:FurnitureFittings2019-03-3104367304ns6:MotorVehicles2019-03-3104367304ns6:ComputerEquipment2019-03-3104367304ns6:PlantMachinery2020-03-3104367304ns6:FurnitureFittings2020-03-3104367304ns6:MotorVehicles2020-03-3104367304ns6:ComputerEquipment2020-03-3104367304ns6:PlantMachinery2019-03-3104367304ns6:FurnitureFittings2019-03-3104367304ns6:MotorVehicles2019-03-3104367304ns6:ComputerEquipment2019-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2019-03-3104367304ns6:LeasedAssetsHeldAsLessee2019-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-04-012020-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-04-012020-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2019-04-012020-03-3104367304ns6:LeasedAssetsHeldAsLessee2019-04-012020-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2020-03-3104367304ns6:LeasedAssetsHeldAsLessee2020-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3104367304ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2019-03-3104367304ns6:LeasedAssetsHeldAsLessee2019-03-3104367304ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3104367304ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-31043673042ns11:Director22019-03-31043673042ns11:Director22017-12-31043673042ns11:Director22019-04-012020-03-31043673042ns11:Director22018-01-012019-03-31043673042ns11:Director22020-03-31043673042ns11:Director22019-03-3104367304ns11:Director112019-03-3104367304ns11:Director112017-12-3104367304ns11:Director112019-04-012020-03-3104367304ns11:Director112018-01-012019-03-3104367304ns11:Director112020-03-3104367304ns11:Director112019-03-310436730412019-04-012020-03-31
REGISTERED NUMBER: 04367304 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 March 2020

for

INSCAPE INTERIORS LIMITED

INSCAPE INTERIORS LIMITED (REGISTERED NUMBER: 04367304)






Contents of the Financial Statements
for the Year Ended 31 March 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


INSCAPE INTERIORS LIMITED

Company Information
for the Year Ended 31 March 2020







DIRECTORS: W P Mills
G J Wynne
D J Hamer
P E Partington





REGISTERED OFFICE: Lower Healey Business Park
Froom Street
Chorley
Lancashire
PR6 9AR





REGISTERED NUMBER: 04367304 (England and Wales)





ACCOUNTANTS: Haworths Limited
Chartered Accountants
The Old Tannery
Eastgate
Accrington
Lancashire
BB5 6PW

INSCAPE INTERIORS LIMITED (REGISTERED NUMBER: 04367304)

Balance Sheet
31 March 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 325 3,139
Tangible assets 6 456,332 454,458
456,657 457,597

CURRENT ASSETS
Stocks 162,579 138,284
Debtors 7 944,722 875,421
Cash at bank and in hand 304,083 191,971
1,411,384 1,205,676
CREDITORS
Amounts falling due within one year 8 784,842 702,271
NET CURRENT ASSETS 626,542 503,405
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,083,199

961,002

CREDITORS
Amounts falling due after more than one
year

9

(92,624

)

(124,164

)

PROVISIONS FOR LIABILITIES (47,602 ) (38,034 )

ACCRUALS AND DEFERRED INCOME (15,155 ) (24,293 )
NET ASSETS 927,818 774,511

CAPITAL AND RESERVES
Called up share capital 34,719 30,555
Share premium 16,656 8,328
Capital redemption reserve 2,777 2,777
Retained earnings 873,666 732,851
SHAREHOLDERS' FUNDS 927,818 774,511

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

INSCAPE INTERIORS LIMITED (REGISTERED NUMBER: 04367304)

Balance Sheet - continued
31 March 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2020 and
were signed on its behalf by:





G J Wynne - Director


INSCAPE INTERIORS LIMITED (REGISTERED NUMBER: 04367304)

Notes to the Financial Statements
for the Year Ended 31 March 2020

1. STATUTORY INFORMATION

Inscape Interiors Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value of goods sold and services provided, excluding value added tax, for which the
right to consideration has been obtained.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Website - 33% on cost
Motor vehicles - 25% on reducing balance
Equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Finished goods are valued at selling price.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


INSCAPE INTERIORS LIMITED (REGISTERED NUMBER: 04367304)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital
element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Grants
Grants received towards the cost of tangible fixed assets are recognised in the profit and loss account over the
assets useful economic life. The amount not yet credited to the profit and loss account is included in accruals
and deferred income. Grants towards revenue expenditure are released to the profit and loss account as the
related expenditure is incurred.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2019 - 29 ) .

5. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2019
and 31 March 2020 14,068
AMORTISATION
At 1 April 2019 10,929
Charge for year 2,814
At 31 March 2020 13,743
NET BOOK VALUE
At 31 March 2020 325
At 31 March 2019 3,139

INSCAPE INTERIORS LIMITED (REGISTERED NUMBER: 04367304)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

6. TANGIBLE FIXED ASSETS
Plant and Motor
machinery Website vehicles Equipment Totals
£    £    £    £    £   
COST
At 1 April 2019 822,324 18,980 67,674 37,470 946,448
Additions 40,900 - - 50,000 90,900
Disposals (15,299 ) - - - (15,299 )
At 31 March 2020 847,925 18,980 67,674 87,470 1,022,049
DEPRECIATION
At 1 April 2019 415,810 15,267 37,812 23,101 491,990
Charge for year 60,421 1,349 7,465 12,970 82,205
Eliminated on disposal (8,478 ) - - - (8,478 )
At 31 March 2020 467,753 16,616 45,277 36,071 565,717
NET BOOK VALUE
At 31 March 2020 380,172 2,364 22,397 51,399 456,332
At 31 March 2019 406,514 3,713 29,862 14,369 454,458

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Equipment Totals
£    £    £    £   
COST
At 1 April 2019 349,001 15,200 9,251 373,452
Disposals (15,299 ) - - (15,299 )
Transfer to ownership (113,307 ) - (9,251 ) (122,558 )
At 31 March 2020 220,395 15,200 - 235,595
DEPRECIATION
At 1 April 2019 214,309 - 6,621 220,930
Charge for year 22,532 3,800 - 26,332
Eliminated on disposal (8,478 ) - - (8,478 )
Transfer to ownership (139,771 ) - (6,621 ) (146,392 )
At 31 March 2020 88,592 3,800 - 92,392
NET BOOK VALUE
At 31 March 2020 131,803 11,400 - 143,203
At 31 March 2019 134,692 15,200 2,630 152,522

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 854,895 794,476
Other debtors 89,827 80,945
944,722 875,421

INSCAPE INTERIORS LIMITED (REGISTERED NUMBER: 04367304)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Hire purchase contracts 31,540 59,786
Trade creditors 583,084 480,146
Taxation and social security 116,778 85,027
Other creditors 53,440 77,312
784,842 702,271

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Hire purchase contracts 92,624 124,164

10. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Hire purchase contracts 124,164 183,950

The hire purchase agreements are secured against the assets to which they relate.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the year ended 31 March 2020 and the period
ended 31 March 2019:

2020 2019
£    £   
W P Mills
Balance outstanding at start of year 4,170 -
Amounts advanced - 4,170
Amounts repaid (4,170 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 4,170

G J Wynne
Balance outstanding at start of year 681 -
Amounts advanced - 681
Amounts repaid (681 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 681

INSCAPE INTERIORS LIMITED (REGISTERED NUMBER: 04367304)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

12. RELATED PARTY DISCLOSURES

During the year the company bought software from Inscape Washrooms & Cubicles Limited, a company under
the control of W P Mills for £50,000 plus vat.

13. POST BALANCE SHEET EVENTS

Impact of Coronavirus

Since the year end the company's operations have been affected by COVID -19. The directors took steps to
mitigate the effect by making use of the Coronavirus Job Retention Scheme. Subsequently, sales have recovered
well and this combined with the cash reserves allows the directors to be confident there has been no impact on
the going concern assumption, carrying values of assets and liabilities.