Edwill Properties Limited - Period Ending 2019-12-31

Edwill Properties Limited - Period Ending 2019-12-31


Edwill Properties Limited 03525280 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is letting and operating of real estate Digita Accounts Production Advanced 6.26.9041.0 Software true 03525280 2019-01-01 2019-12-31 03525280 2019-12-31 03525280 core:RetainedEarningsAccumulatedLosses 2019-12-31 03525280 core:ShareCapital 2019-12-31 03525280 core:CurrentFinancialInstruments 2019-12-31 03525280 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 03525280 core:Non-currentFinancialInstruments 2019-12-31 03525280 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 03525280 core:FurnitureFittings 2019-12-31 03525280 core:FurnitureFittingsToolsEquipment 2019-12-31 03525280 bus:SmallEntities 2019-01-01 2019-12-31 03525280 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 03525280 bus:FullAccounts 2019-01-01 2019-12-31 03525280 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 03525280 bus:RegisteredOffice 2019-01-01 2019-12-31 03525280 bus:CompanySecretaryDirector1 2019-01-01 2019-12-31 03525280 bus:Director1 2019-01-01 2019-12-31 03525280 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03525280 core:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 03525280 core:ShareCapital 2019-01-01 2019-12-31 03525280 core:FurnitureFittings 2019-01-01 2019-12-31 03525280 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 03525280 countries:AllCountries 2019-01-01 2019-12-31 03525280 2018-12-31 03525280 core:RetainedEarningsAccumulatedLosses 2018-12-31 03525280 core:ShareCapital 2018-12-31 03525280 core:FurnitureFittings 2018-12-31 03525280 core:FurnitureFittingsToolsEquipment 2018-12-31 03525280 2018-01-01 2018-12-31 03525280 2018-12-31 03525280 core:RetainedEarningsAccumulatedLosses 2018-12-31 03525280 core:ShareCapital 2018-12-31 03525280 core:CurrentFinancialInstruments 2018-12-31 03525280 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 03525280 core:Non-currentFinancialInstruments 2018-12-31 03525280 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 03525280 core:FurnitureFittings 2018-12-31 03525280 core:FurnitureFittingsToolsEquipment 2018-12-31 03525280 core:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 03525280 core:ShareCapital 2018-01-01 2018-12-31 03525280 2017-12-31 03525280 core:RetainedEarningsAccumulatedLosses 2017-12-31 03525280 core:ShareCapital 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 03525280

Edwill Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Edwill Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 11

 

Edwill Properties Limited

Company Information

Directors

Mrs G S Barton

Mr M W Barton

Company secretary

Mr M W Barton

Registered office

21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

 

Edwill Properties Limited

(Registration number: 03525280)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

28

34

Investment property

5

521,276

521,276

 

521,304

521,310

Current assets

 

Debtors

6

107,110

107,148

Cash at bank and in hand

 

1,578

2,681

 

108,688

109,829

Creditors: Amounts falling due within one year

7

(243,232)

(231,543)

Net current liabilities

 

(134,544)

(121,714)

Total assets less current liabilities

 

386,760

399,596

Creditors: Amounts falling due after more than one year

7

(57,561)

(75,246)

Provisions for liabilities

(7,560)

(7,561)

Net assets

 

321,639

316,789

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

321,539

316,689

Total equity

 

321,639

316,789

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Edwill Properties Limited

(Registration number: 03525280)
Balance Sheet as at 31 December 2019

Approved and authorised by the Board on 2 September 2020 and signed on its behalf by:
 

.........................................

Mrs G S Barton
Director

.........................................

Mr M W Barton
Company secretary and director

 

Edwill Properties Limited

Statement of Changes in Equity for the Year Ended 31 December 2019

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2019

100

316,689

316,789

Profit for the year

-

19,850

19,850

Total comprehensive income

-

19,850

19,850

Dividends

-

(15,000)

(15,000)

At 31 December 2019

100

321,539

321,639

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2018

100

274,996

275,096

Profit for the year

-

56,693

56,693

Total comprehensive income

-

56,693

56,693

Dividends

-

(15,000)

(15,000)

At 31 December 2018

100

316,689

316,789

 

Edwill Properties Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of rental services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Edwill Properties Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Investment property

Investment property is measured at cost on initial recognition. Subsequently, investment property is measured at fair value at the reporting date with any changes recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Edwill Properties Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Stocks

Stocks represent properties held for resale and are stated at the lower of cost and estimated selling price less costs to complete and sell.

Costs comprise all costs of purchase, development and other costs incurred in bringing the assets to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Edwill Properties Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2018 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

231

231

At 31 December 2019

231

231

Depreciation

At 1 January 2019

197

197

Charge for the year

6

6

At 31 December 2019

203

203

Carrying amount

At 31 December 2019

28

28

At 31 December 2018

34

34

 

Edwill Properties Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 January 2019

231

231

At 31 December 2019

231

231

Depreciation

At 1 January 2019

197

197

Charge for the year

6

6

At 31 December 2019

203

203

Carrying amount

At 31 December 2019

28

28

At 31 December 2018

34

34

5

Investment properties

2019
£

At 1 January 2019

521,276

At 31 December 2019

521,276

6

Debtors

2019
£

2018
£

Other debtors

107,110

107,148

107,110

107,148

 

Edwill Properties Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and borrowings

8

136,167

126,598

Other creditors

 

107,065

104,945

 

243,232

231,543

Due after one year

 

Loans and borrowings

8

57,561

75,246

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

57,561

75,246

Included in the loans and borrowings are the following amounts due after more than five years:

2019
£

2018
£

After more than five years by instalments

33,108

37,997

-

-

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

57,561

75,246

 

Edwill Properties Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

19,438

23,059

Directors' current accounts

116,729

103,539

136,167

126,598

The Bank borrowings are secured by a Legal mortgage over the company's assets.

Directors' current accounts are non-interest bearing and have no formal repayment terms.

9

Dividends

 

2019

2018

 

£

£

Dividends paid of £15,000.00 (2018 - £15,000.00)

15,000

15,000