Culverstone Stores Ltd - Period Ending 2019-09-30

Culverstone Stores Ltd - Period Ending 2019-09-30


Culverstone Stores Ltd 05446929 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is the operation of a convenience store Digita Accounts Production Advanced 6.26.9041.0 Software true 05446929 2018-10-01 2019-09-30 05446929 2019-09-30 05446929 bus:OrdinaryShareClass1 2019-09-30 05446929 core:FinanceLeases core:CurrentFinancialInstruments 2019-09-30 05446929 core:FinanceLeases core:Non-currentFinancialInstruments 2019-09-30 05446929 core:CurrentFinancialInstruments 2019-09-30 05446929 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 05446929 core:Non-currentFinancialInstruments 2019-09-30 05446929 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 05446929 core:FurnitureFittingsToolsEquipment 2019-09-30 05446929 core:LandBuildings 2019-09-30 05446929 core:MotorVehicles 2019-09-30 05446929 core:OtherPropertyPlantEquipment 2019-09-30 05446929 bus:SmallEntities 2018-10-01 2019-09-30 05446929 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 05446929 bus:FullAccounts 2018-10-01 2019-09-30 05446929 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 05446929 bus:RegisteredOffice 2018-10-01 2019-09-30 05446929 bus:Director1 2018-10-01 2019-09-30 05446929 bus:Director5 2018-10-01 2019-09-30 05446929 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 05446929 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 05446929 core:FurnitureFittings 2018-10-01 2019-09-30 05446929 core:FurnitureFittingsToolsEquipment 2018-10-01 2019-09-30 05446929 core:LandBuildings 2018-10-01 2019-09-30 05446929 core:MotorVehicles 2018-10-01 2019-09-30 05446929 core:OfficeEquipment 2018-10-01 2019-09-30 05446929 core:OtherPropertyPlantEquipment 2018-10-01 2019-09-30 05446929 core:PlantMachinery 2018-10-01 2019-09-30 05446929 core:Vehicles 2018-10-01 2019-09-30 05446929 core:OtherRelatedParties 2018-10-01 2019-09-30 05446929 countries:AllCountries 2018-10-01 2019-09-30 05446929 2018-09-30 05446929 core:FurnitureFittingsToolsEquipment 2018-09-30 05446929 core:LandBuildings 2018-09-30 05446929 core:MotorVehicles 2018-09-30 05446929 core:OtherPropertyPlantEquipment 2018-09-30 05446929 core:OtherRelatedParties 2018-09-30 05446929 2018-09-30 05446929 bus:OrdinaryShareClass1 2018-09-30 05446929 core:FinanceLeases core:CurrentFinancialInstruments 2018-09-30 05446929 core:FinanceLeases core:Non-currentFinancialInstruments 2018-09-30 05446929 core:CurrentFinancialInstruments 2018-09-30 05446929 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 05446929 core:Non-currentFinancialInstruments 2018-09-30 05446929 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 05446929 core:FurnitureFittingsToolsEquipment 2018-09-30 05446929 core:LandBuildings 2018-09-30 05446929 core:MotorVehicles 2018-09-30 05446929 core:OtherPropertyPlantEquipment 2018-09-30 05446929 bus:OrdinaryShareClass1 2017-10-01 2018-09-30 05446929 2017-09-30 05446929 core:OtherRelatedParties 2017-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05446929

Culverstone Stores Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2019

 

Culverstone Stores Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Culverstone Stores Ltd

Company Information

Directors

Mr T S Juty

Mrs K Judge-Juty

Registered office

8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP

Accountants

Paul & Co
Chartered Accountants
8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP

 

Culverstone Stores Ltd

(Registration number: 05446929)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

575,303

584,567

Current assets

 

Stocks

4

29,870

26,215

Debtors

5

21,245

22,754

Cash at bank and in hand

 

6,763

24,242

 

57,878

73,211

Creditors: Amounts falling due within one year

6

(184,872)

(239,714)

Net current liabilities

 

(126,994)

(166,503)

Total assets less current liabilities

 

448,309

418,064

Creditors: Amounts falling due after more than one year

6

(326,917)

(370,890)

Net assets

 

121,392

47,174

Capital and reserves

 

Called up share capital

7

3,000

3,000

Profit and loss account

118,392

44,174

Total equity

 

121,392

47,174

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 June 2020 and signed on its behalf by:
 

 

Culverstone Stores Ltd

(Registration number: 05446929)
Balance Sheet as at 30 September 2019

.........................................

Mr T S Juty
Director

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP
England

The principal place of business is:
Wrotham Road
Culverstone
Kent
DA13 0RQ

These financial statements were authorised for issue by the Board on 29 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% straight line

Plant and Machinery

20% reducing balance

Furniture & Fittings

15% reducing balance

Office Equipment

25% reducing balance

Motor Vehicle

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2019

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 October 2018

688,551

260,497

27,016

33,576

Additions

-

19,009

-

-

At 30 September 2019

688,551

279,506

27,016

33,576

Depreciation

At 1 October 2018

146,991

242,316

6,754

29,012

Charge for the year

13,771

8,523

5,066

913

At 30 September 2019

160,762

250,839

11,820

29,925

Carrying amount

At 30 September 2019

527,789

28,667

15,196

3,651

At 30 September 2018

541,560

18,181

20,262

4,564

Total
£

Cost or valuation

At 1 October 2018

1,009,640

Additions

19,009

At 30 September 2019

1,028,649

Depreciation

At 1 October 2018

425,073

Charge for the year

28,273

At 30 September 2019

453,346

Carrying amount

At 30 September 2019

575,303

At 30 September 2018

584,567

Included within the net book value of land and buildings above is £527,790 (2018 - £541,561) in respect of freehold land and buildings.
 

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2019

4

Stocks

2019
£

2018
£

Other inventories

29,870

26,215

5

Debtors

2019
£

2018
£

Trade debtors

15,139

13,978

Prepayments

6,106

8,776

21,245

22,754

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

47,333

55,700

Trade creditors

 

44,727

66,040

Taxation and social security

 

24,833

22,950

Accruals and deferred income

 

22,838

3,200

Other creditors

 

45,141

91,824

 

184,872

239,714

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

326,917

370,890

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

3,000

3,000

3,000

3,000

         
 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2019

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

311,674

351,613

Finance lease liabilities

15,243

19,277

326,917

370,890

2019
£

2018
£

Current loans and borrowings

Bank borrowings

40,065

51,057

Bank overdrafts

2,625

-

Finance lease liabilities

4,643

4,643

47,333

55,700

9

Dividends

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £5 (2018 - £13) per each Ordinary

 

15,000

 

40,000

         

10

Related party transactions

Summary of transactions with other related parties

Company under common control
 

Loans from related parties

2019

Other related parties
£

Total
£

At start of period

53,220

53,220

2018

Other related parties
£

Total
£

At start of period

53,220

53,220