Triskel Marine Limited - Period Ending 2019-09-30

Triskel Marine Limited - Period Ending 2019-09-30


Triskel Marine Limited 04972465 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is that of marine research and development. Digita Accounts Production Advanced 6.26.9041.0 Software true 04972465 2018-10-01 2019-09-30 04972465 2019-09-30 04972465 bus:OrdinaryShareClass1 2019-09-30 04972465 bus:OrdinaryShareClass2 2019-09-30 04972465 bus:OrdinaryShareClass3 2019-09-30 04972465 bus:OrdinaryShareClass4 2019-09-30 04972465 bus:OrdinaryShareClass5 2019-09-30 04972465 bus:OtherShareClass1 2019-09-30 04972465 core:RetainedEarningsAccumulatedLosses 2019-09-30 04972465 core:ShareCapital 2019-09-30 04972465 core:SharePremium 2019-09-30 04972465 core:CurrentFinancialInstruments 2019-09-30 04972465 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 04972465 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 04972465 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-09-30 04972465 core:FurnitureFittingsToolsEquipment 2019-09-30 04972465 core:LandBuildings 2019-09-30 04972465 core:MotorVehicles 2019-09-30 04972465 bus:SmallEntities 2018-10-01 2019-09-30 04972465 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 04972465 bus:FullAccounts 2018-10-01 2019-09-30 04972465 bus:RegisteredOffice 2018-10-01 2019-09-30 04972465 bus:Director2 2018-10-01 2019-09-30 04972465 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 04972465 bus:OrdinaryShareClass2 2018-10-01 2019-09-30 04972465 bus:OrdinaryShareClass3 2018-10-01 2019-09-30 04972465 bus:OrdinaryShareClass4 2018-10-01 2019-09-30 04972465 bus:OrdinaryShareClass5 2018-10-01 2019-09-30 04972465 bus:OtherShareClass1 2018-10-01 2019-09-30 04972465 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 04972465 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-10-01 2019-09-30 04972465 core:FurnitureFittingsToolsEquipment 2018-10-01 2019-09-30 04972465 core:LandBuildings 2018-10-01 2019-09-30 04972465 core:LeaseholdImprovements 2018-10-01 2019-09-30 04972465 core:MotorVehicles 2018-10-01 2019-09-30 04972465 core:OfficeEquipment 2018-10-01 2019-09-30 04972465 countries:AllCountries 2018-10-01 2019-09-30 04972465 2018-09-30 04972465 core:FurnitureFittingsToolsEquipment 2018-09-30 04972465 core:LandBuildings 2018-09-30 04972465 core:MotorVehicles 2018-09-30 04972465 2017-10-01 2018-09-30 04972465 2018-09-30 04972465 bus:OrdinaryShareClass1 2018-09-30 04972465 bus:OrdinaryShareClass2 2018-09-30 04972465 bus:OrdinaryShareClass3 2018-09-30 04972465 bus:OrdinaryShareClass4 2018-09-30 04972465 bus:OrdinaryShareClass5 2018-09-30 04972465 bus:OtherShareClass1 2018-09-30 04972465 core:RetainedEarningsAccumulatedLosses 2018-09-30 04972465 core:ShareCapital 2018-09-30 04972465 core:SharePremium 2018-09-30 04972465 core:CurrentFinancialInstruments 2018-09-30 04972465 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 04972465 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 04972465 core:FurnitureFittingsToolsEquipment 2018-09-30 04972465 core:LandBuildings 2018-09-30 04972465 core:MotorVehicles 2018-09-30 04972465 bus:OtherShareClass1 2017-10-01 2018-09-30 iso4217:GBP xbrli:pure xbrli:shares

Triskel Marine Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 September 2019

Registration number: 04972465

 

Triskel Marine Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Triskel Marine Limited

Balance Sheet

30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

72,711

-

Tangible assets

5

110,264

85,716

 

182,975

85,716

Current assets

 

Stocks

100,778

8,179

Debtors

6

76,013

110,217

Cash at bank and in hand

 

9,823

145,514

 

186,614

263,910

Creditors: Amounts falling due within one year

7

(399,322)

(71,777)

Net current (liabilities)/assets

 

(212,708)

192,133

Total assets less current liabilities

 

(29,733)

277,849

Creditors: Amounts falling due after more than one year

7

(10,397)

(17,676)

Provisions for liabilities

27,160

(13,579)

Net (liabilities)/assets

 

(12,970)

246,594

Capital and reserves

 

Called up share capital

10,000

140

Share premium reserve

32,967

32,967

Profit and loss account

(55,937)

213,487

Total equity

 

(12,970)

246,594

 

Triskel Marine Limited

Balance Sheet

30 September 2019

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 September 2020 and signed on its behalf by:
 

.........................................
Mr K J Wittamore
Director

   
     

Company Registration Number: 04972465

 

Triskel Marine Limited

Notes to the Financial Statements

Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
Marine Renewable Energy Park
North Quay
Hayle
Cornwall
TR27 4DD

These financial statements were authorised for issue by the Board on 1 September 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Changes in accounting policy

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Triskel Marine Limited

Notes to the Financial Statements

Year Ended 30 September 2019

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

at varying rates

Leasehold improvements

20% straight line basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Capitalised research and development and costs

33 1/3 straight line basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Triskel Marine Limited

Notes to the Financial Statements

Year Ended 30 September 2019

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.

 

 

Triskel Marine Limited

Notes to the Financial Statements

Year Ended 30 September 2019

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2018 - 7).

4

Intangible assets

Capitalised research and development costs
 £

Total
£

Cost or valuation

Additions acquired separately

109,062

109,062

At 30 September 2019

109,062

109,062

Amortisation

Amortisation charge

36,351

36,351

At 30 September 2019

36,351

36,351

Carrying amount

At 30 September 2019

72,711

72,711

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

 

Triskel Marine Limited

Notes to the Financial Statements

Year Ended 30 September 2019

5

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2018

22,895

103,379

-

126,274

Additions

10,288

46,910

9,595

66,793

At 30 September 2019

33,183

150,289

9,595

193,067

Depreciation

At 1 October 2018

5,243

35,315

-

40,558

Charge for the year

5,415

34,911

1,919

42,245

At 30 September 2019

10,658

70,226

1,919

82,803

Carrying amount

At 30 September 2019

22,525

80,063

7,676

110,264

At 30 September 2018

17,652

68,064

-

85,716

6

Debtors

2019
£

2018
£

Trade debtors

27,721

90,286

Other debtors

29,869

15,934

Prepayments

18,423

3,997

76,013

110,217

 

Triskel Marine Limited

Notes to the Financial Statements

Year Ended 30 September 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
 £

Due within one year

 

Loans and borrowings

8

4,514

-

Trade creditors

 

91,678

19,132

Corporation tax

-

5,017

Social security and other taxes

 

9,027

24,487

Other creditors

 

268,625

-

Accrued expenses

 

18,200

12,290

Deferred income

 

7,278

10,851

 

399,322

71,777

Creditors: amounts falling due after more than one year

2019
£

2018
£

Due after one year

Deferred income

10,397

17,676

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

4,514

-

 

Triskel Marine Limited

Notes to the Financial Statements

Year Ended 30 September 2019

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 (2018 - £0) each

10,000

10,000

-

-

Ordinary A of £1 each

-

-

35

35

Ordinary B of £1 each

-

-

34

34

Ordinary C of £1 each

-

-

10

10

Ordinary D of £1 each

-

-

10

10

Ordinary E, F and G of £1 each

-

-

51

51

 

10,000

10,000

140

140