Boscombe Care Homes Limited - Accounts to registrar (filleted) - small 18.2

Boscombe Care Homes Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 04737755 director 1.9.18 31.8.19 31.8.19 28.8.2020 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047377552018-08-31047377552019-08-31047377552018-09-012019-08-31047377552017-08-31047377552017-09-012018-08-31047377552018-08-3104737755ns15:EnglandWales2018-09-012019-08-3104737755ns14:PoundSterling2018-09-012019-08-3104737755ns10:Director12018-09-012019-08-3104737755ns10:PrivateLimitedCompanyLtd2018-09-012019-08-3104737755ns10:SmallEntities2018-09-012019-08-3104737755ns10:Audited2018-09-012019-08-3104737755ns10:SmallCompaniesRegimeForDirectorsReport2018-09-012019-08-3104737755ns10:SmallCompaniesRegimeForAccounts2018-09-012019-08-3104737755ns10:FullAccounts2018-09-012019-08-310473775512018-09-012019-08-3104737755ns10:OrdinaryShareClass12018-09-012019-08-3104737755ns10:RegisteredOffice2018-09-012019-08-3104737755ns5:CurrentFinancialInstruments2019-08-3104737755ns5:CurrentFinancialInstruments2018-08-3104737755ns5:ShareCapital2019-08-3104737755ns5:ShareCapital2018-08-3104737755ns5:RetainedEarningsAccumulatedLosses2019-08-3104737755ns5:RetainedEarningsAccumulatedLosses2018-08-3104737755ns5:NetGoodwill2018-09-012019-08-3104737755ns5:IntangibleAssetsOtherThanGoodwill2018-09-012019-08-3104737755ns5:FurnitureFittings2018-09-012019-08-3104737755ns5:MotorVehicles2018-09-012019-08-3104737755ns5:ComputerEquipment2018-09-012019-08-3104737755ns5:NetGoodwill2018-08-3104737755ns5:NetGoodwill2019-08-3104737755ns5:NetGoodwill2018-08-3104737755ns5:FurnitureFittings2018-08-3104737755ns5:MotorVehicles2018-08-3104737755ns5:ComputerEquipment2018-08-3104737755ns5:FurnitureFittings2019-08-3104737755ns5:MotorVehicles2019-08-3104737755ns5:ComputerEquipment2019-08-3104737755ns5:FurnitureFittings2018-08-3104737755ns5:MotorVehicles2018-08-3104737755ns5:ComputerEquipment2018-08-3104737755ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-08-3104737755ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-09-012019-08-3104737755ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-08-3104737755ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-08-3104737755ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-08-3104737755ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3104737755ns10:OrdinaryShareClass12019-08-3104737755ns5:RetainedEarningsAccumulatedLosses2018-08-3104737755ns5:RetainedEarningsAccumulatedLosses2018-09-012019-08-31
REGISTERED NUMBER: 04737755 (England and Wales)










Financial Statements

for the Year Ended 31 August 2019

for

Boscombe Care Homes Limited

Boscombe Care Homes Limited (Registered number: 04737755)






Contents of the Financial Statements
for the Year Ended 31 August 2019




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Boscombe Care Homes Limited

Company Information
for the Year Ended 31 August 2019







DIRECTOR: M A Raja





REGISTERED OFFICE: 20 Lodwick
Shoeburyness
Essex
SS3 9HW





REGISTERED NUMBER: 04737755 (England and Wales)





AUDITORS: J Raja & Company, Statutory Auditor
962 Eastern Avenue
Newbury Park
Ilford
Essex
IG2 7JD

Boscombe Care Homes Limited (Registered number: 04737755)

Statement of Financial Position
31 August 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 175,000 195,000
Tangible assets 5 16,708 48,877
191,708 243,877

CURRENT ASSETS
Debtors 6 75,269 72,345
Cash at bank and in hand 44,698 23,278
119,967 95,623
CREDITORS
Amounts falling due within one year 7 323,562 178,635
NET CURRENT LIABILITIES (203,595 ) (83,012 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(11,887

)

160,865

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 9 (11,987 ) 160,765
SHAREHOLDERS' FUNDS (11,887 ) 160,865

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 August 2020 and were
signed by:





M A Raja - Director


Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements
for the Year Ended 31 August 2019

1. STATUTORY INFORMATION

Boscombe Care Homes Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company is a member of a small group, where the parent of the group prepares publicly available
consolidated financial statements, including this company.

The financial statements of the company are consolidated in the financial statements of Springfield
Holdings Limited. These consolidated financial statements are available from its registered office
address; 20 Lodwick Shoeburyness, Essex, SS3 9HW.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102
'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related
party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Revenue is recognised when the principal contractual obligation is fulfilled, that is typically when a
service user has received care services, which are usually provided on a daily basis.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 3 years

A full year's depreciation is charged in the year an asset is purchased, and no depreciation is charged
in the year of its disposal.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale
proceeds and the carrying value of the asset, and is credited or charged to the income statement.

Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2019

2. ACCOUNTING POLICIES - continued

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the
contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price and are subsequently
measured as follows: Debt instruments are subsequently measured at amortised cost and
commitments to receive a loan and to make a loan to another entity are subsequently measured at
amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary
shares or preference shares are publicly traded or their fair value can otherwise be measured reliably,
the investment is subsequently measured at fair value with changes in fair value recognised in profit or
loss. All other such investments are subsequently measured at cost less impairment.

All other financial instruments, including derivatives, are initially recognised at fair value, which is
normally the transaction price and are subsequently measured at fair value, with any changes
recognised in profit or loss.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of
impairment at the end of each reporting date. If there is objective evidence of impairment, an
impairment loss is recognised in profit or loss immediately.

All equity instruments regardless of significance, and other financial assets that are individually
significant, are assessed individually for impairment. Other financial assets or either assessed
individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal
does not result in a carrying amount of the financial asset that exceeds what the carrying amount
would have been had the impairment not previously been recognised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2019

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2018 - 30 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2018
and 31 August 2019 400,000
AMORTISATION
At 1 September 2018 205,000
Charge for year 20,000
At 31 August 2019 225,000
NET BOOK VALUE
At 31 August 2019 175,000
At 31 August 2018 195,000

Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2019

5. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2018 50,221 95,000 1,090 146,311
Additions 839 - - 839
Disposals - (95,000 ) - (95,000 )
At 31 August 2019 51,060 - 1,090 52,150
DEPRECIATION
At 1 September 2018 31,403 64,941 1,090 97,434
Charge for year 2,949 - - 2,949
Eliminated on disposal - (64,941 ) - (64,941 )
At 31 August 2019 34,352 - 1,090 35,442
NET BOOK VALUE
At 31 August 2019 16,708 - - 16,708
At 31 August 2018 18,818 30,059 - 48,877

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2018 95,000
Disposals (95,000 )
At 31 August 2019 -
DEPRECIATION
At 1 September 2018 64,941
Eliminated on disposal (64,941 )
At 31 August 2019 -
NET BOOK VALUE
At 31 August 2019 -
At 31 August 2018 30,059

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 54,751 47,961
Amounts owed by group undertakings 20,518 24,384
75,269 72,345

Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts - 51
Hire purchase contracts - 45,273
Payments on account 8,136 -
Trade creditors 6,429 8,282
Amounts owed to group undertakings 200,399 25,265
Tax - (5,673 )
Social security and other taxes 7,963 8,806
Other creditors 57,552 59,052
Wages and salaries control 32,483 32,179
Accrued expenses 10,600 5,400
323,562 178,635

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
100 Ordinary 1 100 100

9. RESERVES
Retained
earnings
£   

At 1 September 2018 160,765
Deficit for the year (172,752 )
At 31 August 2019 (11,987 )

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Jamil Raja (Senior Statutory Auditor)
for and on behalf of J Raja & Company, Statutory Auditor