MORNINGTON LIMITED


MORNINGTON LIMITED

Company Registration Number:
04485163 (England and Wales)

Unaudited abridged accounts for the year ended 31 August 2019

Period of accounts

Start date: 01 September 2018

End date: 31 August 2019

MORNINGTON LIMITED

Contents of the Financial Statements

for the Period Ended 31 August 2019

Balance sheet
Notes

MORNINGTON LIMITED

Balance sheet

As at 31 August 2019


Notes

2019

2018


£

£
Fixed assets
Intangible assets: 3 228,075 304,098
Tangible assets: 4 110,930 144,862
Total fixed assets: 339,005 448,960
Current assets
Stocks: 3,584 3,794
Debtors:   2,437,807 2,163,979
Cash at bank and in hand: 967,335 1,309,789
Total current assets: 3,408,726 3,477,562
Creditors: amounts falling due within one year: 5 (2,060,563) (2,382,704)
Net current assets (liabilities): 1,348,163 1,094,858
Total assets less current liabilities: 1,687,168 1,543,818
Total net assets (liabilities): 1,687,168 1,543,818
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 1,687,068 1,543,718
Shareholders funds: 1,687,168 1,543,818

The notes form part of these financial statements

MORNINGTON LIMITED

Balance sheet statements

For the year ending 31 August 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 31 August 2020
and signed on behalf of the board by:

Name: A H M Janmohamed
Status: Director

The notes form part of these financial statements

MORNINGTON LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2019

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.Turnover is the total amount receivable by the company for services provided excluding VAT and is derived from its continuing activities. Turnover is recognised at the point that customers utilise hotel rooms and is spread evenly across the length of occupancy.

Tangible fixed assets and depreciation policy

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is calculated to write down the cost of all tangible fixed assets by equal annual instalments over their expected useful lives. The rates generally applicable are:Fixtures, fittings and equipment 5-10 yearsMotor vehicles 4 years

Intangible fixed assets and amortisation policy

Purchased goodwill is amortised on a straight line basis over its estimated useful life of twenty years assuming renewal of the existing lease and is reviewed annually for impairment.

Other accounting policies

Judgements in applying accounting policies and key sources of estimating uncertaintyIn the process of applying its accounting policies, the company is required to make certain estimates, judgements and assumptions based on the information available. These judgements, estimates and assumptions affect the amounts of assets and liabilities at the date of the financial statements and the amounts of revenues and expenses recognised during the reporting periods presented.On an ongoing basis the company evaluates its estimates using historical experience, consultation with experts and other methods considered reasonable in the particular circumstances. Actual results may differ significantly from the estimates, the effect of which is recognised in the period in which the facts that give to the revision become known.StockStock is valued at the lower of cost and net realisable value.Going concernAfter reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.DebtorsShort term debtors are measured at the transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.CreditorsShort term trade creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.TaxationTaxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.Current and deferred taxation assets and liabilities are not discounted.Current tax is recognised at the amount payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.Deferred taxDeferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that* The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and * Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the difference between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using the tax rates that have been enacted or substantively enacted by the reporting date.Financial instrumentsThe company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable or payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted are a market rate of interest for a similar debt instrument and subsequently at amortised cost.

MORNINGTON LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2019

2. Employees

2019 2018
Average number of employees during the period 33 38

MORNINGTON LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2019

3. Intangible Assets

Total
Cost £
At 01 September 2018 1,520,467
At 31 August 2019 1,520,467
Amortisation
At 01 September 2018 1,216,369
Charge for year 76,023
At 31 August 2019 1,292,392
Net book value
At 31 August 2019 228,075
At 31 August 2018 304,098

MORNINGTON LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2019

4. Tangible Assets

Total
Cost £
At 01 September 2018 779,590
Additions 30,890
Disposals (24,920)
At 31 August 2019 785,560
Depreciation
At 01 September 2018 634,728
Charge for year 64,822
On disposals (24,920)
At 31 August 2019 674,630
Net book value
At 31 August 2019 110,930
At 31 August 2018 144,862

MORNINGTON LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2019

5. Creditors: amounts falling due within one year note

Trade creditors 220,685 233,677Taxation 81,589 69,763Social security and other taxation 185,175 146,275Amounts due to group undertakings 263,450 -Amounts due to related undertakings 958,255 1,667,598 Other creditors and advance deposits 248,179 192,704Accruals and deferred income 103,230 72,687

MORNINGTON LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2019

6. Related party transactions

Name of the related party: Refer below
Relationship:
common directors
Description of the Transaction: Amounts due to the companyAriyan Hotels Limited 626,216 626,216F&A Hotels Limited 39,880 -Mornington Investments Limited 1,627805 -With effect from 1 November 2018 Ariyan Hotels Limited and Mornington Investments Limited became fellow subsidiary companies.Balances with related parties arise from inter-company funding and are unsecured with no fixed repayment date. Interest received on balances owed by related parties amounted to £19,489 (2018: £24,893).
£
Balance at 01 September 2018 1,988,421
Balance at 31 August 2019 2,293,901
Name of the related party: Refer below
Relationship:
common directors
Description of the Transaction: Balances with related parties at the year end are as follows:Amounts due by the companyAce Investments Limited 65,000 60,000Alsager Limited 45,000 45,000Demipower Limited 513,487 513,487Hammonds Properties Limited 103,450 100,000Keld Limited 50,000 250,000NUR Limited 249,768 249,768Sherrygold No.1 Limited 100,000 350,000Tiamat Limited 55,000 55,000World Credit Limited 40,000 44,343A H M Janmohamed 14,621 14,621With effect from 1 November 2018 Ace Investments Limited, Hammonds Properties Limited, Tiamat Limited and World Credit Limited became fellow subsidiary companies. Alsager Limited, Demipower Limited, Keld Limited, NUR Limited and Sherrygold No.1 Limited are related parties by virtue of common directorship with Mornington Limited.Balances with related parties arise from inter-company funding and are unsecured with no fixed repayment date. Interest paid on balances owed to related parties amounted to £2,907 (2018: £2,871).
£
Balance at 01 September 2018 1,682,219
Balance at 31 August 2019 1,236,326

On 1 November 2018 F&A Hotels Limited acquired the whole of the issued share capital of the company and became the parent undertaking. F&A Hotels Limited is registered in England.The ultimate controlling related party is the F&A Trust, by virtue of its beneficial ownership of the shares in F&A Hotels Limited.