ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-11-302019-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2018-12-01falseNo description of principal activity11true 09062820 2018-12-01 2019-11-30 09062820 2017-12-01 2018-11-30 09062820 2019-11-30 09062820 2018-11-30 09062820 2017-12-01 09062820 c:Director1 2018-12-01 2019-11-30 09062820 d:Buildings 2018-12-01 2019-11-30 09062820 d:Buildings 2019-11-30 09062820 d:Buildings 2018-11-30 09062820 d:Buildings d:OwnedOrFreeholdAssets 2018-12-01 2019-11-30 09062820 d:LandBuildings 2019-11-30 09062820 d:LandBuildings 2018-11-30 09062820 d:FurnitureFittings 2018-12-01 2019-11-30 09062820 d:FurnitureFittings 2019-11-30 09062820 d:FurnitureFittings 2018-11-30 09062820 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-12-01 2019-11-30 09062820 d:OwnedOrFreeholdAssets 2018-12-01 2019-11-30 09062820 d:CurrentFinancialInstruments 2019-11-30 09062820 d:CurrentFinancialInstruments 2018-11-30 09062820 d:Non-currentFinancialInstruments 2019-11-30 09062820 d:Non-currentFinancialInstruments 2018-11-30 09062820 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 09062820 d:CurrentFinancialInstruments d:WithinOneYear 2018-11-30 09062820 d:Non-currentFinancialInstruments d:AfterOneYear 2019-11-30 09062820 d:Non-currentFinancialInstruments d:AfterOneYear 2018-11-30 09062820 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-11-30 09062820 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-11-30 09062820 d:ShareCapital 2019-11-30 09062820 d:ShareCapital 2018-11-30 09062820 d:ShareCapital 2017-12-01 09062820 d:OtherMiscellaneousReserve 2018-12-01 2019-11-30 09062820 d:OtherMiscellaneousReserve 2019-11-30 09062820 d:OtherMiscellaneousReserve 2017-12-01 2018-11-30 09062820 d:OtherMiscellaneousReserve 2018-11-30 09062820 d:OtherMiscellaneousReserve 2017-12-01 09062820 d:RetainedEarningsAccumulatedLosses 2018-12-01 2019-11-30 09062820 d:RetainedEarningsAccumulatedLosses 2019-11-30 09062820 d:RetainedEarningsAccumulatedLosses 2017-12-01 2018-11-30 09062820 d:RetainedEarningsAccumulatedLosses 2018-11-30 09062820 d:RetainedEarningsAccumulatedLosses 2017-12-01 09062820 c:OrdinaryShareClass1 2018-12-01 2019-11-30 09062820 c:OrdinaryShareClass1 2019-11-30 09062820 c:OrdinaryShareClass1 2018-11-30 09062820 c:OrdinaryShareClass2 2018-12-01 2019-11-30 09062820 c:OrdinaryShareClass2 2019-11-30 09062820 c:OrdinaryShareClass2 2018-11-30 09062820 c:FRS102 2018-12-01 2019-11-30 09062820 c:AuditExempt-NoAccountantsReport 2018-12-01 2019-11-30 09062820 c:FullAccounts 2018-12-01 2019-11-30 09062820 c:PrivateLimitedCompanyLtd 2018-12-01 2019-11-30 09062820 2 2018-12-01 2019-11-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 09062820



PROPERTY WITH KARENE LIMITED

UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 NOVEMBER 2019

 
PROPERTY WITH KARENE LIMITED
REGISTERED NUMBER: 09062820

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,902,661
1,715,000

  
1,902,661
1,715,000

Current assets
  

Debtors: amounts falling due within one year
 5 
4,955
4,422

Cash at bank and in hand
 6 
69,019
77,090

  
73,974
81,512

Creditors: amounts falling due within one year
 7 
(538,258)
(461,530)

Net current liabilities
  
 
 
(464,284)
 
 
(380,018)

Total assets less current liabilities
  
1,438,377
1,334,982

Creditors: amounts falling due after more than one year
 8 
(1,391,080)
(1,234,819)

Provisions for liabilities
  

Deferred tax
  
-
(6,215)

  
 
 
-
 
 
(6,215)

Net assets
  
47,297
93,948


Capital and reserves
  

Called up share capital 
 10 
200
200

Fair value reserve
 11 
50,428
102,461

Profit and loss account
 11 
(3,331)
(8,713)

  
47,297
93,948


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
PROPERTY WITH KARENE LIMITED
REGISTERED NUMBER: 09062820
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 August 2020.




K M Lambert-Gorwyn
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
PROPERTY WITH KARENE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2019


Called up share capital
Fair value reserve
Profit and loss account
Total equity

£
£
£
£


At 1 December 2017
200
110,220
(27,971)
82,449



Profit for the year
-
-
11,499
11,499

Transfer to/from profit and loss account
-
(7,759)
7,759
-



At 1 December 2018
200
102,461
(8,713)
93,948



Loss for the year
-
-
(46,651)
(46,651)

Transfer to/from profit and loss account
-
(52,033)
52,033
-


At 30 November 2019
200
50,428
(3,331)
47,297


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 2).

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

1.Accounting policies (continued)

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

1.Accounting policies (continued)

 
1.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
1.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


2.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily ascertainable from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual outcomes may differ from these estimates.
The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised.
The key areas of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below:
Prepayments & Accrued Expenditure
The company includes a provision for invoices which are yet to be received from and amounts paid in advance to suppliers. These provisions are estimated based upon the expected values of the invoices which are issued and services received following the period end.

Page 6

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


4.


Tangible fixed assets





Investment property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 December 2018
1,715,000
-
1,715,000


Additions
234,033
7,076
241,109


Revaluations
(52,033)
-
(52,033)



At 30 November 2019

1,897,000
7,076
1,904,076



Depreciation


Charge for the year on owned assets
-
1,415
1,415



At 30 November 2019

-
1,415
1,415



Net book value



At 30 November 2019
1,897,000
5,661
1,902,661



At 30 November 2018
1,715,000
-
1,715,000




The net book value of land and buildings may be further analysed as follows:


2019
2018
£
£

Freehold
1,897,000
1,715,000

1,897,000
1,715,000


Page 7

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

5.


Debtors

2019
2018
£
£


Prepayments and accrued income
2,004
4,422

Deferred taxation
2,951
-

4,955
4,422



6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
69,019
77,089

69,019
77,089



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
2,570
133

Other creditors
532,924
458,634

Accruals and deferred income
2,764
2,763

538,258
461,530



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
1,391,080
1,234,819

1,391,080
1,234,819


Page 8

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

9.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£


Amounts falling due 1-2 years

Bank loans
1,391,080
1,234,819


1,391,080
1,234,819



1,391,080
1,234,819



10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 (2018 - 100) Ordinary A shares of £1.00 each
100
100
100 (2018 - 100) Ordinary shares of £1.00 each
100
100

200

200


11.


Reserves

Other reserves

The fair value reserve is non-distributable.

Profit and loss account

The profit and loss reserve is fully distributable.

 
Page 9