PRECISION_PRINTING_CO._LI - Accounts


Company Registration No. 01466899 (England and Wales)
PRECISION PRINTING CO. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PRECISION PRINTING CO. LIMITED
COMPANY INFORMATION
Directors
C Cooper
G Peeling
M Howell
P Mason
A Skarpellis
G Cooper
E Steward
Secretary
M Howell
Company number
01466899
Registered office
Unit 15
Thames Gateway Park
Chequers Lane
Dagenham
Essex
RM9 6FB
Auditor
Arram Berlyn Gardner LLP
30 City Road
London
EC1Y 2AB
PRECISION PRINTING CO. LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 36
PRECISION PRINTING CO. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 1 -

The directors present the strategic report for the year ended 31 December 2019.

Fair review of the business

Turnover £25,064,265 (2018: £21,402,361) an increase of 17.1%.

 

Gross profit £7,951,273 (2018: £6,940,196), giving a gross profit percentage of 31.7% (2018: 33.2%).

 

Profit before tax of £826,370 (2018: £948,197).

Chairman's Statement 2019

We are delighted to report robust growth in revenues in 2019 despite the challenging sales environment. The ongoing strategy of diversification on three separate print revenue streams continues to deliver sound progress.

 

1. WhereTheTradeBuys.com

WhereTheTradeBuys delivered excellent growth in 2019. We are seeing excellent retention and increasing annual spends per customer as the product range expands. The online print market in the UK continues to grow while we secure greater market share. Upload and print is now our largest and fastest growing business unit.

 

Technology development investment throughout 2019 with new disruptive product and services due to launch including Inky API and Inky site builder that will allow customers to access services directly and/or create their own branded shop front.

 

2. Mass Customisation

Our second tier ecommerce business offering outsourced mass customised products continues to deliver growth, ongoing automation improvements are increasing productivity and improving margins.

 

3. Corporate Print Management

The corporate print management business was more challenging in 2019 as issues around Brexit and General Election uncertainty led to depressed demand particularly during the usual autumn peak.

Investment

During 2019 we increased our customer acquisition spend significantly, new platform developments for WhereTheTradeBuys as well as new capital investment in direct mail insertion and print enhancement.

PRECISION PRINTING CO. LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
Covid-19 Statement

The Covid-19 pandemic represents a substantial business risk to the group, this was identified early and swift actions were taken with the following focus: Secure, Raise, Reduce and Generate. As a result of these actions, we are confident that the group is both well-financed and positioned to recover swiftly as the emergency eases.

 

Secure

Helped by sufficient space and internal expertise in health and safety and risk assessment we were quickly able to make all our facilities covid-secure which enabled us to maintain production which has been critical. Our work on communications with government and financial services gave the business essential service status.

 

Raise

The lockdown resulted in a dramatic and swift drop in revenue, we dealt with financial impact to working capital through the successful deployment of further asset finance and CBIL loans providing cash stability through to recovery.

 

Reduce

We made swift use of government support including furloughing 40% of the workforce, moving to double day shift rather than 24-hour production. Payment extensions on finance agreements also reduced cash requirement while demand was low. Overtime control and salary reductions were also introduced.

 

Generate

Activity in B2B marketing was extremely low at the outset affecting demand for WhereTheTradeBuys and Corporate Print Management, this however has been balanced by a 60% increase for demand for personalised products which we produce for online providers such as photo books and greetings cards.

 

We have worked hard to develop new relevant products for B2B clients including health and safety signage and print products to allow safe operation at their facilities. In addition working in co-operation with other print businesses we have been able to rally to government's call for the production of local PPE with hundreds of thousands of CE approved face visors being produced at all three facilities and this activity is continuing.

 

Sales revenues are recovering in the B2B space as customers prepare to return to work and reopen.

 

Financial instruments and financial risks

The group's principal financial instruments comprise bank facilities, together with hire purchase contracts as well as items such as trade creditors and trade debtors that arise directly from its operations. The main purpose of these instruments is to manage cashflow for the company's operations.

 

The main risks arising from the group's financial instruments are liquidity and interest rate risks. The group finances its operations and manages its risks by maintaining a balance between continuity of bank funding and flexibility through the use of loans and hire purchase and finance lease agreements.

 

The directors monitor cash resources to ensure that sufficient funds are available to meet payments due to trade creditors and for loan repayments.

 

Trade debtors are managed in respect of credit and cash flow risk by reviewing and controlling the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

PRECISION PRINTING CO. LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
Research and development

The group continues to seek ways to improve print technology and continue its development of existing projects to stay at the forefront of the printing industry.

On behalf of the board

G Peeling
Director
2 July 2020
PRECISION PRINTING CO. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 4 -

The directors present their report and financial statements for the year ended 31 December 2019.

Principal activities

The principal activity of the company continued to be that of printing.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C Cooper
G Peeling
M Howell
P Mason
A Skarpellis
G Cooper
E Steward
Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £319,977 (2018: £320,502). The directors do not recommend payment of a final dividend.

No preference dividends were paid. The directors do not recommend payment of a final dividend.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PRECISION PRINTING CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
G Peeling
Director
2 July 2020
PRECISION PRINTING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRECISION PRINTING CO. LIMITED
- 6 -
Opinion

We have audited the financial statements of Precision Printing Co. Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2019 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2019 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

PRECISION PRINTING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRECISION PRINTING CO. LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

PRECISION PRINTING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRECISION PRINTING CO. LIMITED
- 8 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Wilson FCA (Senior Statutory Auditor)
for and on behalf of Arram Berlyn Gardner LLP
29 July 2020
Chartered Accountants
Statutory Auditor
30 City Road
London
EC1Y 2AB
PRECISION PRINTING CO. LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
2019
2018
Notes
£
£
Turnover
3
25,064,265
21,402,361
Cost of sales
(17,112,992)
(14,462,165)
Gross profit
7,951,273
6,940,196
Distribution costs
(3,934,961)
(2,836,304)
Administrative expenses
(3,446,101)
(3,092,526)
Other operating income
532,128
223,583
Operating profit
4
1,102,339
1,234,949
Interest receivable and similar income
8
329
7,985
Interest payable and similar expenses
9
(276,298)
(294,737)
Profit before taxation
826,370
948,197
Tax on profit
10
-
18,338
Profit for the financial year
826,370
966,535
Profit for the financial year is attributable to:
- Owners of the parent company
819,208
969,997
- Non-controlling interests
7,162
(3,462)
826,370
966,535
Total comprehensive income for the year is attributable to:
- Owners of the parent company
819,208
969,997
- Non-controlling interests
7,162
(3,462)
826,370
966,535

The Income Statement has been prepared on the basis that all operations are continuing operations.

PRECISION PRINTING CO. LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2019
31 December 2019
31 December 2019
- 10 -
2019
2018
Notes
£
£
£
£
Fixed assets
Goodwill
12
274,299
327,837
Other intangible assets
12
230,615
-
Total intangible assets
504,914
327,837
Tangible assets
13
8,997,834
8,657,127
9,502,748
8,984,964
Current assets
Stocks
16
867,867
751,847
Debtors
17
5,941,351
5,815,952
Cash at bank and in hand
119,246
1,122
6,928,464
6,568,921
Creditors: amounts falling due within one year
18
(10,849,778)
(9,636,889)
Net current liabilities
(3,921,314)
(3,067,968)
Total assets less current liabilities
5,581,434
5,916,996
Creditors: amounts falling due after more than one year
19
(3,050,523)
(3,892,478)
Provisions for liabilities
-
-
Net assets
2,530,911
2,024,518
Capital and reserves
Called up share capital
25
320,000
320,000
Profit and loss reserves
2,220,407
1,721,176
Equity attributable to owners of the parent company
2,540,407
2,041,176
Non-controlling interests
(9,496)
(16,658)
2,530,911
2,024,518
The financial statements were approved by the board of directors and authorised for issue on 2 July 2020 and are signed on its behalf by:
02 July 2020
G Peeling
M Howell
Director
Director
Company Registration No. 01466899
PRECISION PRINTING CO. LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019
31 December 2019
- 11 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
12
230,615
-
Tangible assets
13
8,540,837
8,393,277
Investments
14
652,053
651,956
9,423,505
9,045,233
Current assets
Stocks
16
767,955
662,711
Debtors
17
5,598,504
5,849,515
Cash at bank and in hand
232
137
6,366,691
6,512,363
Creditors: amounts falling due within one year
18
(9,669,258)
(8,991,219)
Net current liabilities
(3,302,567)
(2,478,856)
Total assets less current liabilities
6,120,938
6,566,377
Creditors: amounts falling due after more than one year
19
(2,853,953)
(3,844,353)
Net assets
3,266,985
2,722,024
Capital and reserves
Called up share capital
25
320,000
320,000
Profit and loss reserves
2,946,985
2,402,024
Total equity
3,266,985
2,722,024

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £864,938 (2018 - £1,004,309)

 

The financial statements were approved by the board of directors and authorised for issue on 2 July 2020 and are signed on its behalf by:
02 July 2020
G Peeling
M Howell
Director
Director
Company Registration No. 01466899
PRECISION PRINTING CO. LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 12 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 January 2018
320,000
1,143,750
1,463,750
(39,195)
1,424,555
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
969,997
969,997
(3,462)
966,535
Dividends
11
-
(320,502)
(320,502)
-
(320,502)
Transfer on acquisition of non-controlling interest
-
(25,999)
(25,999)
25,999
-
Other movements on change in shareholdings
-
(46,070)
(46,070)
-
(46,070)
Balance at 31 December 2018
320,000
1,721,176
2,041,176
(16,658)
2,024,518
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
819,208
819,208
7,162
826,370
Dividends
11
-
(319,977)
(319,977)
-
(319,977)
Balance at 31 December 2019
320,000
2,220,407
2,540,407
(9,496)
2,530,911
PRECISION PRINTING CO. LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2018
320,000
1,718,217
2,038,217
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
1,004,309
1,004,309
Dividends
11
-
(320,502)
(320,502)
Balance at 31 December 2018
320,000
2,402,024
2,722,024
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
864,938
864,938
Dividends
11
-
(319,977)
(319,977)
Balance at 31 December 2019
320,000
2,946,985
3,266,985
PRECISION PRINTING CO. LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 14 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
3,984,594
2,912,375
Interest paid
(275,972)
(294,737)
Net cash inflow from operating activities
3,708,622
2,617,638
Investing activities
Purchase of intangible assets
(30,615)
-
Purchase of tangible fixed assets
(1,104,208)
(855,719)
Proceeds on disposal of tangible fixed assets
124,116
125,070
Purchase of shares in subsidiary from non-controlling interest
-
(44,998)
Interest received
-
7,980
Net cash used in investing activities
(1,010,707)
(767,667)
Financing activities
Repayment of bank loans
(164,375)
(176,548)
Payment of finance leases obligations
(1,319,409)
(1,347,214)
Dividends paid to equity shareholders
(319,977)
(320,502)
Net cash used in financing activities
(1,803,761)
(1,844,264)
Net increase in cash and cash equivalents
894,154
5,707
Cash and cash equivalents at beginning of year
(1,998,351)
(2,004,058)
Cash and cash equivalents at end of year
(1,104,197)
(1,998,351)
Relating to:
Cash at bank and in hand
119,246
1,122
Bank overdrafts included in creditors payable within one year
(1,223,443)
(1,999,473)
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 15 -
1
Accounting policies
Company information

Precision Printing Co. Limited (“the Company”) is a limited company domiciled and incorporated in England and Wales. The registered office is Unit 15 Thames Gateway park, Chequers Lane, Dagenham, Essex.

 

The Group consists of Precision Printing Co. Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

The consolidated financial statements incorporate those of Precision Printing Co. Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 December 2019.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 16 -
1.3
Going concern

In light of the Covid-19 pandemic, the directors have considered the impact on the group's business. Following this review, the directors have accessed the available government support, including the Coronavirus Job Rentention Scheme, which has led to some of the workforce being furloughed, and the Coronavirus Business Interruption Loan scheme (CBIL). In early May 2020, the group received a loan of £2m under the CBIL scheme, which the directors consider sufficient to enable the company and the group to continue to meet its cashflow liabilities as they fall due. More details of the group's strategy are included in the Strategic Report.

 

At the year end, the group has net current liabilities of £3,921,314 (2018: £3,067,968) and net assets of £2,530,911 (2018: £2,024,518). This is in part due to the group's continued investment in plant and machinery, which is financed through hire purchase arrangements, to expand the business. The directors have reviewed the projections of the group which indicate that the group should be a position to pay its liabilities as they fall due.

 

Therefore, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.4
Turnover

Turnover represents amounts receivable for goods sold net of VAT and trade discounts.

Revenue from the sale of goods is recognised on dispatch of the goods.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the period of the lease
Plant and machinery
10-15% reducing balance/5-10 years straight line
Fixtures, fittings & equipment
15% reducing balance/3- 5 years straight line/straight line over the period of the lease
Computer equipment
3 years straight line
Motor vehicles
25% reducing balance basis
Websites
10 years straight line
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 17 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

 

1.8
Fixed asset investments

In the parent company financial statements, investments in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 20 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss account on a straight-line basis.

 

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.18
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Tangible Assets

Accounting for tangible assets involves the use of estimates and judgements for determining the useful lives over which these are to be depreciated and the existence and amount of any impairment.

 

Tangible assets are depreciated on a reducing balance or straight line basis over their estimated useful lives and taking into account their expected residual values. When the group estimates useful lives, various factors are considered including expected technological obsolescence and the expected usage of the asset.

 

The directors regularly review these asset lives and change them as necessary to reflect the estimated current remaining lives in light of technological changes, future economic utilisation and physical condition of the assets concerned. A significant change in asset lives can have a significant change on depreciation and amortisation charges for the period.

Stock

When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of finished goods.

Taxation

The appropriate valuation of tax liabilities depends on a number of factors, including estimates as to the timing and materialisation of deferred tax assets and the forecast tax payment schedule. Actual income tax receipts and payments could differ from the estimates made by group as a result of changes in tax legislation or unforeseen transactions that could affect tax balances.

3
Turnover and other revenue
2019
2018
£
£
Turnover analysed by class of business
Sale of goods
25,064,265
21,402,361
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 22 -
4
Operating profit
2019
2018
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
296
(359)
Government grants
(4,209)
(4,893)
Depreciation of owned tangible fixed assets
714,315
654,502
Depreciation of tangible fixed assets held under finance leases
587,755
560,639
(Profit)/loss on disposal of tangible fixed assets
(9,157)
2,855
Amortisation of intangible assets
53,537
53,537
Operating lease charges
719,719
664,565
5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
26,500
24,500
Audit of the financial statements of the company's subsidiaries
15,900
13,200
42,400
37,700
For other services
Other taxation services
4,500
3,000
All other non-audit services
11,750
12,750
16,250
15,750
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2019
2018
2019
2018
Number
Number
Number
Number
Production
145
122
112
90
Sales and distribution
28
33
28
33
Administration
20
12
20
12
Total
193
167
160
135
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2019
2018
2019
2018
£
£
£
£
Wages and salaries
6,015,655
5,216,812
5,006,231
4,332,788
Social security costs
439,428
345,364
439,428
345,364
Pension costs
122,750
92,853
107,518
83,823
6,577,833
5,655,029
5,553,177
4,761,975
7
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
156,024
156,079
Company pension contributions to defined contribution schemes
15,794
14,533
171,818
170,612

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2018 - 2).

8
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
312
7,985
Other interest income
17
-
Total income
329
7,985
9
Interest payable and similar expenses
2019
2018
£
£
Interest on bank overdrafts and loans
17,349
21,066
Interest on finance leases and hire purchase contracts
223,169
190,801
Other interest
35,780
82,870
Total finance costs
276,298
294,737
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 24 -
10
Taxation
2019
2018
£
£
Deferred tax
Origination and reversal of timing differences
-
(18,338)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
826,370
948,197
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
157,010
180,157
Tax effect of expenses that are not deductible in determining taxable profit
16,677
20,635
Permanent capital allowances in excess of depreciation
(136,390)
(10,685)
Research and development tax credit
(240,346)
(211,967)
Other permanent differences
196,986
(14,734)
Deferred tax adjustments in respect of prior years
-
18,338
(Profit)/Loss on disposal
(1,740)
701
Provisions tax adjustment
8,603
147
Amortisation of taxable capital grants
(800)
(930)
Taxation charge/(credit)
-
(18,338)
11
Dividends
2019
2018
£
£
Interim paid
319,977
320,502
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 25 -
12
Intangible fixed assets
Group
Goodwill
Client List
Total
£
£
£
Cost
At 1 January 2019
535,375
-
535,375
Additions
-
230,615
230,615
At 31 December 2019
535,375
230,615
765,990
Amortisation and impairment
At 1 January 2019
207,539
-
207,539
Amortisation charged for the year
53,537
-
53,537
At 31 December 2019
261,076
-
261,076
Carrying amount
At 31 December 2019
274,299
230,615
504,914
At 31 December 2018
327,837
-
327,837
Company
Client List
£
Cost
At 1 January 2019
-
Additions
230,615
At 31 December 2019
230,615
Amortisation and impairment
At 1 January 2019 and 31 December 2019
-
Carrying amount
At 31 December 2019
230,615
At 31 December 2018
-
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 26 -
13
Tangible fixed assets
Group
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Websites
Total
£
£
£
£
£
£
£
Cost
At 1 January 2019
48,407
10,314,271
2,247,340
30,696
5,022
1,428,697
14,074,433
Additions
820
650,884
377,999
2,931
-
725,102
1,757,736
Disposals
(4,932)
(911,351)
(160,167)
(5,581)
-
-
(1,082,031)
At 31 December 2019
44,295
10,053,804
2,465,172
28,046
5,022
2,153,799
14,750,138
Depreciation and impairment
At 1 January 2019
35,057
4,281,903
919,343
16,305
2,037
162,661
5,417,306
Depreciation charged in the year
3,751
896,833
216,019
13,755
746
170,966
1,302,070
Eliminated in respect of disposals
(4,932)
(772,181)
(187,945)
(2,014)
-
-
(967,072)
At 31 December 2019
33,876
4,406,555
947,417
28,046
2,783
333,627
5,752,304
Carrying amount
At 31 December 2019
10,419
5,647,249
1,517,755
-
2,239
1,820,172
8,997,834
At 31 December 2018
13,350
6,032,368
1,327,997
14,391
2,985
1,266,036
8,657,127
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 27 -
13
Tangible fixed assets (continued)
Company
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Websites
Total
£
£
£
£
£
Cost
At 1 January 2019
9,901,466
2,190,981
5,023
1,620,956
13,718,426
Additions
387,841
375,103
-
725,102
1,488,046
Disposals
(881,616)
(157,835)
-
-
(1,039,451)
At 31 December 2019
9,407,691
2,408,249
5,023
2,346,058
14,167,021
Depreciation and impairment
At 1 January 2019
4,191,909
930,088
2,039
201,113
5,325,149
Depreciation charged in the year
821,788
208,051
746
190,192
1,220,777
Eliminated in respect of disposals
(761,907)
(157,835)
-
-
(919,742)
At 31 December 2019
4,251,790
980,304
2,785
391,305
5,626,184
Carrying amount
At 31 December 2019
5,155,901
1,427,945
2,238
1,954,753
8,540,837
At 31 December 2018
5,709,557
1,260,893
2,984
1,419,843
8,393,277

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2019
2018
2019
2018
£
£
£
£
Plant and machinery
4,194,252
4,432,391
4,194,252
4,432,391
Depreciation charge for the year in respect of leased assets
587,755
560,639
587,755
560,639
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 28 -
14
Fixed asset investments
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Investments in subsidiaries
15
-
-
652,053
651,953
Investments in associates
-
-
-
3
-
-
652,053
651,956
Movements in fixed asset investments
Company
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 January 2019
651,956
Valuation changes
97
At 31 December 2019
652,053
Carrying amount
At 31 December 2019
652,053
At 31 December 2018
651,956
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2019 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
EyeCandy Art Group Limited
Unit 15 Thames Gateway Park, Chequers Lane, Dagenham, Essex, United Kingdom, RM9 6PR
Ordinary
100.00
EyeCandyShop Limited
Unit 15 Thames Gateway Park, Chequers Lane, Dagenham, Essex, United Kingdom, RM9 6PR
Ordinary
75.00
First2Print Limited
Unit 94 Business & Innovation Centre, Wearfield, Sunderland Enterprise Park, Sunderland, SR5 2TQ
Ordinary
100.00
Your Walls Limited
Unit 15 Thames Printing, Gateway Park, Chequers Lane, Dagenham, Essex, United Kingdom, RM9 6PR
Ordinary
100.00
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 29 -
16
Stocks
Group
Company
2019
2018
2019
2018
£
£
£
£
Raw materials and consumables
483,692
438,191
434,158
402,736
Work in progress
305,408
213,914
303,374
212,875
Finished goods and goods for resale
78,767
99,742
30,423
47,100
867,867
751,847
767,955
662,711
17
Debtors
Group
Company
2019
2018
2019
2018
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,023,043
4,276,218
3,528,513
3,992,983
Amounts owed by group undertakings
-
-
459,285
475,828
Other debtors
1,385,234
1,129,385
1,121,840
1,002,190
Prepayments and accrued income
514,736
392,011
470,528
360,176
5,923,013
5,797,614
5,580,166
5,831,177
Deferred tax asset (note 22)
18,338
18,338
18,338
18,338
5,941,351
5,815,952
5,598,504
5,849,515
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 30 -
18
Creditors: amounts falling due within one year
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Loans and overdrafts
20
1,504,634
2,259,238
1,215,526
2,116,968
Obligations under hire purchase contracts
21
1,330,162
1,243,760
1,244,196
1,208,947
Other borrowings
20
895
50
-
-
Trade creditors
5,269,358
4,019,868
4,592,079
3,676,499
Amounts due to group undertakings
1,015
-
-
-
Other taxation and social security
575,303
379,462
521,182
330,748
Government grants
23
3,577
4,209
-
-
Other creditors
1,686,335
1,110,159
1,679,336
1,104,520
Accruals and deferred income
478,499
620,143
416,939
553,537
10,849,778
9,636,889
9,669,258
8,991,219

The hire purchase contracts are secured by charges against the assets to which they relate.

 

Loans and overdrafts are secured by a fixed and floating charge on the assets of the group.

 

The loan with Lloyds Bank PLC is secured by a fixed charge over the assets of the group.

19
Creditors: amounts falling due after more than one year
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Loans and overdrafts
20
349,105
534,906
349,105
534,906
Obligations under hire purchase contracts
21
2,581,437
3,333,719
2,404,848
3,309,447
Government grants
23
19,981
23,853
-
-
Other creditors
100,000
-
100,000
-
3,050,523
3,892,478
2,853,953
3,844,353

The hire purchase contracts are secured by charges against the assets to which they relate.

 

Loans and overdrafts are secured by a fixed and floating charge on the assets of the group.

 

The loan with Lloyds Bank PLC is secured by a fixed charge over the assets of the group.

PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 31 -
20
Loans and overdrafts
Group
Company
2019
2018
2019
2018
£
£
£
£
Loans
630,296
794,671
630,296
791,322
Bank overdrafts
1,223,443
1,999,473
934,335
1,860,552
Other loans
895
50
-
-
1,854,634
2,794,194
1,564,631
2,651,874
Payable within one year
1,505,529
2,259,288
1,215,526
2,116,968
Payable after one year
349,105
534,906
349,105
534,906

 

21
Finance lease obligations
Group
Company
2019
2018
2019
2018
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
1,330,162
1,354,169
1,244,196
1,208,947
In two to five years
2,581,437
3,663,639
2,404,848
3,309,447
3,911,599
5,017,808
3,649,044
4,518,394

Hire purchase payments represent rentals payable by the company or group for certain items of plant and machinery. No restrictions are placed on the use of the assets. All hire purchase are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2019
2018
Group
£
£
Accelerated Capital Allowances
(536,433)
(536,433)
Tax losses
553,816
553,816
Other
955
955
18,338
18,338
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
22
Deferred taxation
(Continued)
- 32 -
Assets
Assets
2019
2018
Company
£
£
Accelerated Capital Allowances
(536,433)
(536,433)
Tax losses
553,816
553,816
Other
955
955
18,338
18,338
There were no deferred tax movements in the year.
23
Government grants
Group
Company
2019
2018
2019
2018
£
£
£
£

Deferred income is included in the financial statements as follows:

Current liabilities
3,577
4,209
-
-
Non-current liabilities
19,981
23,853
-
-
23,558
28,062
-
-
24
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
122,750
92,853

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 33 -
25
Share capital
Group and company
2019
2018
Ordinary share capital
£
£
Issued and fully paid
10,000 Ordinary shares of £1 each
9,500
10,000
9,000 "A" Ordinary shares of £1 each
9,500
9,000
500 "B" Ordinary shares of £1 each
500
500
500 "C" Ordinary shares of £1 each
500
500
20,000
20,000
Preference share capital
Issued and fully paid
150,000 "A" Preference of £1 each
150,000
150,000
150,000 "B" Preference of £1 each
150,000
150,000
300,000
300,000
Preference shares classified as equity
300,000
300,000
Total equity share capital
320,000
320,000

The ordinary shares rank pari passu. The preference shares carry no voting rights and there is no fixed right to a dividend. On a winding up the preference shares rank as though they constitute a single class in priority to any other class.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2019
2018
2019
2018
£
£
£
£
Within one year
818,435
689,981
726,630
565,783
Between two and five years
2,807,193
2,353,774
2,607,120
2,061,240
In over five years
3,565,386
4,056,486
3,565,386
4,056,486
7,191,014
7,100,241
6,899,136
6,683,509
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 34 -
27
Capital commitments

Included in prepayments is an amount of £65,943 (2018: £nil) in respect of deposits paid for machines to be acquired under new HP agreements.

28
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2019
2018
£
£
Aggregate compensation
186,860
183,006
Transactions with related parties

During the year the group and company entered into the following transactions with related parties:

Sales
Purchases
2019
2018
2019
2018
£
£
£
£
Group
Other related parties
-
-
171,861
169,935
Company
Entities over which the company has control, joint control or significant influence
18,338
2,490,847
455,125
569,519
Other related parties
-
-
171,861
169,935

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2019
2018
£
£
Group
Other related parties
40,595
11,914
Company
Entities with control, joint control or significant influence over the company
103,521
-
Other related parties
40,595
11,914
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
28
Related party transactions
(Continued)
- 35 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2019
2018
Balance
Balance
£
£
Company
Entities over which the company has control, joint control or significant influence
128,401
485,828
29
Directors' transactions

During the year, there was one overdrawn directors' account. The maximum amount overdrawn for this account was £4,625 (2018: £6,970) and the balance had been fully repaid by the end of both reporting periods.

During the year, directors received dividends totalling £319,977 (2018: £320,502).

30
Cash generated from group operations
2019
2018
£
£
Profit for the year after tax
826,370
966,535
Adjustments for:
Share of results of associates and joint ventures
-
1,317
Taxation charged/(credited)
-
(18,338)
Finance costs
276,298
294,737
Investment income
(329)
(7,980)
(Gain)/loss on disposal of tangible fixed assets
(9,157)
2,855
Amortisation and impairment of intangible assets
53,537
53,537
Depreciation and impairment of tangible fixed assets
1,302,070
1,215,141
Foreign exchange gains on cash equivalents
296
2,214
Movements in working capital:
Increase in stocks
(116,020)
(256,818)
(Increase)/decrease in debtors
(125,399)
348,312
Increase in creditors
1,776,928
310,863
Cash generated from operations
3,984,594
2,912,375
PRECISION PRINTING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 36 -
31
Analysis of changes in net debt - group
1 January 2019
Cash flows
31 December 2019
£
£
£
Cash at bank and in hand
1,122
118,124
119,246
Bank overdrafts
(1,999,473)
776,030
(1,223,443)
(1,998,351)
894,154
(1,104,197)
Borrowings excluding overdrafts
(794,721)
163,530
(631,191)
Obligations under finance leases
(4,577,479)
665,880
(3,911,599)
(7,370,551)
1,723,564
(5,646,987)
2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2020.200C CooperG PeelingP MasonA SkarpellisG CooperE StewardE StewardM Howell014668992019-01-012019-12-3101466899bus:Director12019-01-012019-12-3101466899bus:Director22019-01-012019-12-3101466899bus:CompanySecretaryDirector12019-01-012019-12-3101466899bus:Director32019-01-012019-12-3101466899bus:Director42019-01-012019-12-3101466899bus:Director52019-01-012019-12-3101466899bus:Director62019-01-012019-12-3101466899bus:CompanySecretary12019-01-012019-12-3101466899bus:Director72019-01-012019-12-3101466899bus:RegisteredOffice2019-01-012019-12-3101466899bus:Consolidated2019-12-3101466899bus:Consolidated2019-01-012019-12-31014668992019-12-3101466899core:DiscontinuedOperations2018-12-3101466899core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-12-31014668992018-12-3101466899core:PlantMachinery2019-12-3101466899core:FurnitureFittings2019-12-3101466899core:MotorVehicles2019-12-3101466899core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2019-12-3101466899core:PlantMachinery2018-12-3101466899core:FurnitureFittings2018-12-3101466899core:MotorVehicles2018-12-3101466899core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2018-12-3101466899core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101466899core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3101466899core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3101466899core:Non-currentFinancialInstrumentscore:AfterOneYear2018-12-3101466899core:CurrentFinancialInstruments2019-12-3101466899core:CurrentFinancialInstruments2018-12-3101466899core:ShareCapital2019-12-3101466899core:ShareCapital2018-12-31014668992018-01-012018-12-3101466899core:Goodwill2019-01-012019-12-3101466899core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3101466899core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3101466899core:PlantMachinery2019-01-012019-12-3101466899core:FurnitureFittings2019-01-012019-12-3101466899core:ComputerEquipment2019-01-012019-12-3101466899core:MotorVehicles2019-01-012019-12-3101466899core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2019-01-012019-12-3101466899core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2019-01-012019-12-3101466899core:PlantMachinery2018-12-3101466899core:FurnitureFittings2018-12-3101466899core:MotorVehicles2018-12-3101466899core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2018-12-31014668992018-12-3101466899core:Subsidiary12019-01-012019-12-3101466899core:Subsidiary22019-01-012019-12-3101466899core:Subsidiary32019-01-012019-12-3101466899core:Subsidiary42019-01-012019-12-3101466899core:Subsidiary112019-01-012019-12-3101466899core:Subsidiary222019-01-012019-12-3101466899core:Subsidiary332019-01-012019-12-3101466899core:Subsidiary442019-01-012019-12-3101466899core:Non-currentFinancialInstruments2019-12-3101466899core:Non-currentFinancialInstruments2018-12-3101466899core:WithinOneYear2019-12-3101466899core:WithinOneYear2018-12-3101466899core:BetweenTwoFiveYears2019-12-3101466899core:BetweenTwoFiveYears2018-12-3101466899bus:PrivateLimitedCompanyLtd2019-01-012019-12-3101466899bus:FRS1022019-01-012019-12-3101466899bus:Audited2019-01-012019-12-3101466899bus:ConsolidatedGroupCompanyAccounts2019-01-012019-12-3101466899bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP