C.J. HAWORTH (INTERNATIONAL) LIMITED - Limited company accounts 20.1

C.J. HAWORTH (INTERNATIONAL) LIMITED - Limited company accounts 20.1


IRIS Accounts Production v20.2.0.366 02847722 Board of Directors 1.9.18 31.8.19 31.8.19 the supply and servicing of specialist high pressure cleaning equipment. false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure028477222018-08-31028477222019-08-31028477222018-09-012019-08-31028477222017-08-31028477222017-09-012018-08-31028477222018-08-3102847722ns15:EnglandWales2018-09-012019-08-3102847722ns14:PoundSterling2018-09-012019-08-3102847722ns10:Director12018-09-012019-08-3102847722ns10:CompanySecretary12018-09-012019-08-3102847722ns10:PrivateLimitedCompanyLtd2018-09-012019-08-3102847722ns10:SmallEntities2018-09-012019-08-3102847722ns10:AuditExemptWithAccountantsReport2018-09-012019-08-3102847722ns10:SmallCompaniesRegimeForAccounts2018-09-012019-08-3102847722ns10:FullAccounts2018-09-012019-08-3102847722ns10:OrdinaryShareClass12018-09-012019-08-3102847722ns10:Director22018-09-012019-08-3102847722ns10:RegisteredOffice2018-09-012019-08-3102847722ns5:RetainedEarningsAccumulatedLosses2018-08-3102847722ns5:RetainedEarningsAccumulatedLosses2017-08-3102847722ns5:RetainedEarningsAccumulatedLosses2019-08-3102847722ns5:RetainedEarningsAccumulatedLosses2018-08-3102847722ns5:CurrentFinancialInstruments2019-08-3102847722ns5:CurrentFinancialInstruments2018-08-3102847722ns5:ShareCapital2019-08-3102847722ns5:ShareCapital2018-08-3102847722ns5:PlantMachinery2018-09-012019-08-3102847722ns5:MotorVehicles2018-09-012019-08-3102847722ns5:OwnedAssets2018-09-012019-08-3102847722ns5:OwnedAssets2017-09-012018-08-3102847722ns5:PlantMachinery2018-08-3102847722ns5:MotorVehicles2018-08-3102847722ns5:PlantMachinery2019-08-3102847722ns5:MotorVehicles2019-08-3102847722ns5:PlantMachinery2018-08-3102847722ns5:MotorVehicles2018-08-3102847722ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-08-3102847722ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3102847722ns5:DeferredTaxation2018-08-3102847722ns5:DeferredTaxation2018-09-012019-08-3102847722ns5:DeferredTaxation2019-08-3102847722ns10:OrdinaryShareClass12019-08-3102847722ns5:RetainedEarningsAccumulatedLosses2018-09-012019-08-31
REGISTERED NUMBER: 02847722 (England and Wales)















DIRECTORS' REPORT AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2019

FOR

C.J. HAWORTH (INTERNATIONAL) LIMITED

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 AUGUST 2019




Page

Company Information 1

Directors' Report 2

Statement of Income and Retained Earnings 3

Balance Sheet 4

Notes to the Financial Statements 5


C.J. HAWORTH (INTERNATIONAL) LIMITED

COMPANY INFORMATION
for the Year Ended 31 AUGUST 2019







DIRECTORS: Mr C. J. Haworth
Mrs E N George



SECRETARY: Mrs E N George



REGISTERED OFFICE: Unit C
Broomsleigh Business Park
Worsley Bridge Road
London
SE26 5BN



REGISTERED NUMBER: 02847722 (England and Wales)



ACCOUNTANTS: BENNETT & CO
Unit C
Broomsleigh Business Park
Worsley Bridge Road
London
SE26 5BN



BANKERS: The Royal Bank of Scotland
59 Streatham High Road
London
SW16 1PN

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

DIRECTORS' REPORT
for the Year Ended 31 AUGUST 2019

The directors present their report with the financial statements of the company for the year ended 31 August 2019.

DIVIDENDS
No dividends will be distributed for the year ended 31 August 2019.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 September 2018 to the date of this
report.

Mr C. J. Haworth
Mrs E N George

ON BEHALF OF THE BOARD:





Mrs E N George - Secretary


2 July 2020

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

STATEMENT OF INCOME AND RETAINED EARNINGS
for the Year Ended 31 AUGUST 2019

31.8.19 31.8.18
Notes £    £   

TURNOVER 345,393 364,228

Cost of sales 150,113 178,108
GROSS PROFIT 195,280 186,120

Administrative expenses 229,401 217,878
OPERATING LOSS and
LOSS BEFORE TAXATION (34,121 ) (31,758 )

Tax on loss 5 (800 ) (5,996 )
LOSS FOR THE FINANCIAL YEAR (33,321 ) (25,762 )

Retained earnings at beginning of year 66,252 92,014

RETAINED EARNINGS AT END OF
YEAR

32,931

66,252

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

BALANCE SHEET
31 AUGUST 2019

31.8.19 31.8.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 6 30,200 17,800

CURRENT ASSETS
Stocks 7 105,928 97,949
Debtors 8 49,947 62,959
Cash at bank 27,748 24,182
183,623 185,090
CREDITORS
Amounts falling due within one year 9 177,492 132,438
NET CURRENT ASSETS 6,131 52,652
TOTAL ASSETS LESS CURRENT
LIABILITIES

36,331

70,452

PROVISIONS FOR LIABILITIES 11 2,400 3,200
NET ASSETS 33,931 67,252

CAPITAL AND RESERVES
Called up share capital 12 1,000 1,000
Retained earnings 13 32,931 66,252
SHAREHOLDERS' FUNDS 33,931 67,252

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 2 July 2020 and were
signed on its behalf by:



Mr C. J. Haworth - Director


C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 AUGUST 2019

1. STATUTORY INFORMATION

C.J. HAWORTH (INTERNATIONAL) LIMITED is a private company, limited by shares , registered in
England and Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and
Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

One of the directors is acquiring benefits under the company's pension scheme.

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2019

3. EMPLOYEES AND DIRECTORS
31.8.19 31.8.18
£    £   
Wages and salaries 124,267 121,027
Social security costs 7,674 7,938
Other pension costs 7,452 3,443
139,393 132,408

The average number of employees during the year was as follows:
31.8.19 31.8.18

Sales and administration 6 6

31.8.19 31.8.18
£    £   
Directors' remuneration 24,000 24,000

4. OPERATING LOSS

The operating loss is stated after charging:

31.8.19 31.8.18
£    £   
Depreciation - owned assets 9,157 5,326

5. TAXATION

Analysis of the tax credit
The tax credit on the loss for the year was as follows:
31.8.19 31.8.18
£    £   
Current tax:
UK corporation tax (800 ) (5,996 )
Tax on loss (800 ) (5,996 )

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2019

6. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 September 2018 49,631 44,024 93,655
Additions 761 23,946 24,707
Disposals - (16,265 ) (16,265 )
At 31 August 2019 50,392 51,705 102,097
DEPRECIATION
At 1 September 2018 43,131 32,724 75,855
Charge for year 1,461 7,696 9,157
Eliminated on disposal - (13,115 ) (13,115 )
At 31 August 2019 44,592 27,305 71,897
NET BOOK VALUE
At 31 August 2019 5,800 24,400 30,200
At 31 August 2018 6,500 11,300 17,800

7. STOCKS
31.8.19 31.8.18
£    £   
Stocks 105,928 97,949

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.19 31.8.18
£    £   
Trade debtors 44,519 57,659
Corporation Tax Recoverable 5,428 5,300
49,947 62,959

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.19 31.8.18
£    £   
Bank loans and overdrafts (see note 10) 22,048 32,610
Other loans (see note 10) 9,000 -
Trade creditors 42,856 34,131
Social security and other taxes 2,498 2,939
VAT 8,646 9,818
Directors' current accounts 88,898 48,944
Accrued expenses 3,546 3,996
177,492 132,438

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2019

10. LOANS

An analysis of the maturity of loans is given below:

31.8.19 31.8.18
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 22,048 32,610
Other loans 9,000 -
31,048 32,610

The overdrawn position at the year end is as a result of outstanding cheques not yet presented for payment.

11. PROVISIONS FOR LIABILITIES
31.8.19 31.8.18
£    £   
Deferred tax 2,400 3,200

Deferred
tax
£   
Balance at 1 September 2018 3,200
Provided during year (800 )
Balance at 31 August 2019 2,400

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.8.19 31.8.18
value: £    £   
1,000 Ordinary £1 1,000 1,000

13. RESERVES
Retained
earnings
£   

At 1 September 2018 66,252
Deficit for the year (33,321 )
At 31 August 2019 32,931