CFI_CHARITABLE_TRUST - Accounts
CFI_CHARITABLE_TRUST - Accounts
The Trustees present their report and financial statements for the year ended 31 December 2019.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)”
A major emphasis of Christian Friends of Israel is educational, that is, the provision of accurate and up-to-date information on Israel and the surrounding region, education on the Hebraic heritage of Christianity, and the need for positive Jewish-Christian relationships. This is carried out by regular news letters and other printed material, audio CDs and video DVDs, lectures, the organisation of educational conferences and promoting tourism to Israel at a study level.
By providing a Christian perspective on current events, the Trust endeavours to enable Christians to pray for Israel and her people intelligently.
Public benefit
The Trustees consider that the activities, as described above, fulfil all the requirements of the Charity Commissions public benefit disclosure and comply with the Charity’s objects.
Review of the year 2019
The education of the public concerning the country of Israel and its citizens
We added additional venues to the Christian festivals and exhibitions attended this year with our resources stall, where we met open enquirers as well as encouraged existing supporters with the provision of educational material. Whilst our regional links remained at a similar level to previous, we saw a significant increase in our church links across the regions.
We made good progress in refreshing our communication material to make our message more accessible across the generations, redefining our three stands as encouraging understanding, challenging prejudice and assisting cross-community. We continued to use social media and will look to target this more effectively over the coming period. We took part in an across-faith national university forum which was well received and initiated further university invitations into the future.
The relief of the poor, sick, handicapped, aged or otherwise needy people who either live in Israel or are seeking to emigrate to that country
Alongside our regular restricted funds going to those in need in Israel, at our board meetings we allocated funds held for ‘where most needed in Israel’ to cross-community (Jewish/Arab) needy causes in Israel, including educational, medical services and youth work.
The advancement of education amongst Christians, Jews and the general public of what the Bible has to say about the history of the Jews in the land of Israel through to current times and God's plans for them
Several opportunities were taken by the chief executive, senior staff and regional links to speak at a variety of church venues, with some teaching courses initiated.
Our annual conference featured a theological college principal and national university organisation senior staff worker, together providing helpful understanding of a biblical approach to understanding Israel better, alongside insight into and practical connection with the younger generation.
Staff members, regional links and church links took part in or co-organised public events to mark Holocaust remembrance week across the country.
We were able to identify, promote and sell educational books, booklets, audio and audio-visual resources and distribute free literature, including writing and editing a new free leaflet.
The advancement of the Christian faith with particular reference to its teaching about the Jewish people
Monthly subscriptions of Judaic Christian themed teaching CDs were distributed.
Our quarterly magazine readership benefited from articles and regular features including Israel-related biblical exposition, hebraic teaching and Hebrew word studies, plus highlighted humanitarian causes.
Encouragement and informed prayer for Israel and its people
We edit a monthly prayer letter written in Israel which is widely read, alongside weekly and fortnightly email updates of news and prayer items. We periodically update a prayer page resource on our website. We arrange a national residential prayer conference each year at which both staff and trustees give talks and encouraged prayer, with related resources stall provided. We used a new, central venue enabling a wider access across the UK for attendees.
Regional prayer groups were encouraged to work alongside our regional links and church links and our coordinator was a speaker at outside prayer-themed conferences.
The trustees are able to report a sound financial position at 31st December 2019. The charity had an overall operating surplus of £167,689 in 2019.
Income received from regular giving was close to budget for those giving with gift aid though slightly under for those non gift aided. We had an increase in churches and trusts giving. Our legacy income was sustained similar to the previous year.
Regular outgoings were maintained under control. With certain staff moving to part time for health reasons, we sought unsuccessfully to recruit an additional staff member. During the year our requirements changed so we plan to recruit in the new year under a different job description. A few improvements were made to the premises, with others agreed to be scheduled over the coming year. Mailing costs were kept to budget.
In accordance with the Charity Commission best practice, we have added a further sum of £75,000 to our reserve fund equivalent to six months operating costs. In addition we have set aside a further £100,000 of a development fund to enable the trust to expand its website and e-commerce and social media work and to incorporate a new database integration system.
Reserves policy
The trustees consider it prudent to increase the set-aside to £150,000 representing approximately six month's operating expenditure on General Fund. Our policy remains to distribute restricted funds in a timely but cost efficient manner, generally distributing these on a quarterly cycle. We continue to keep our financial resources and obligations under review, mindful of our Christian, charitable and financial responsibility to be good stewards.
The Trustees have identified the major risks to which the Charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The Charity is a company limited by guarantee established by Memorandum and Articles of Association dated 3 December 2003, registration number is 04984515. The Charity is also registered with the Charity Commission in England and Wales, registration number 1101899.
Further information such as the business and registered office addresses, and details of professional advisors can be found on the flysheet.
The Trustees, who are also the directors for the purpose of company law, and who served during the year were:
The Trustees seek to appoint additional Trustees whenever necessary following recommendations from existing Trustees or the chief executive. A potential Trustee would be invited to attend Trustees' meetings as an observer for a few meetings, before any decision is taken concerning their ongoing involvement as a Trustee.
Potential Trustees are provided with all the relevant guides from the Charity Commission before any appointment.
None of the Trustees have any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
The day-to-day work of the Trust is overseen by the chief executive and support staff who are accountable to the Board of Trustees. The Trustees meet regularly and are responsible for the overall direction of the Charity, and for major financial decisions. The chief executive is assisted in his work by the senior staff.
Risk Management
The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that the systems and policies in place are adequate to mitigate the Charity’s exposure to the major risks.
The Trustees, who are also the directors of CFI Charitable Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the Trustees are required to:
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles in the Charities SORP;
- make judgements and estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees' report was approved by the Board of Trustees.
I report to the Trustees on my examination of the financial statements of CFI Charitable Trust (the Charity) for the year ended 31 December 2019.
As the Trustees of the Charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or
the financial statements do not accord with those records; or
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
INCLUDING INCOME AND EXPENDITURE ACCOUNT
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
CFI Charitable Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Chantry House, 22 Upperton Road, Eastbourne, East Sussex, BN21 1BF.
The accounts have been prepared in accordance with the Charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The Charity is a Public Benefit Entity as defined by FRS 102.
The Charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
At the time of approving the accounts, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the accounts.
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is included in the donation to which it relates to and is recognised at the time of the donation.
Income from charitable activities is recognised when the risks and rewards have been transferred to the purchaser of services or products. It is stated net of VAT, if any.
Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.
Charitable costs are allocated between the categories of direct charitable expenditure and support costs, such as administration, in accordance with the nature of the costs. Governance costs are those incurred in the overall governance of the charity and compliance with constitutional and statutory requirements.
No amounts are included for services provided by volunteers.
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
Fixed Asset additions below £250 are not capitalised.
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities, including trade and other payables and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
From 1 January 2016 the Charity set up a pension scheme for all employees with the National Employment Savings Trust (NEST). Contributions payable are charged in the General fund in the year they are payable.
In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
General Fund (Unrestricted)
This oversees the day to day work of the Charity.
Designated Funds
Reserve fund
This represents funds put aside as a general reserve as set out in the reserves policy.
Where Most Needed in General
This fund represents specific gifts given to the trust to be used by the trustees at their discretion for specific needy areas of the general fund. Sums given to the trust to be disbursed where needed.
Change Management fund
This fund represents money set aside from legacies to provide resources to cover the costs of future changes.
Development fund
This fund represents money set aside from legacies to provide resources to develop our website/e-commerce/database and for social media expansion.
Restricted Funds
Social and Humanitarian fund
This fund incorporates monies for social and humanitarian causes mainly in Israel but also in other parts of the world. It is made up of
CFI Jerusalem (A separate Charity, or Amuta, in Israel).
Non-CFI Jerusalem (Various projects including Where most needed in Israel).
Conferences and Tours
This fund encompasses the various prayer and educational conferences of CFI and tours to Israel and is regarded as restricted. Offerings taken at the conferences are utilised to cover the costs and any surplus is regarded as given for the general purposes of the trust and transferred accordingly.
Ministers Tour
This fund was specifically set up to fund clergy tours to Israel.
Courses, conferences and tours
Product sales and fees
FA Investment Israel Bond Growth
Product costs (adjusted for stock)
Courses, conferences and tours
Printing, postage and stationery
Communication and contributors
Education and promotional events
Advocacy
Training, Meetings and hospitality
2019
2018
Premises costs, head office and north east office
Office equipment, software and consumables
IT and web consultants
Travelling and accommodation
Miscellaneous
Accountancy fees
Independent examination fees
Bank and finance charges
Board expenses
No remuneration is paid to the Trustees. Reasonable travel, accommodation and related expenses were reimbursed of £1,198 (2018: £1,578).
The average monthly number of full and part time employees during the year was:
Israel Bonds
Stock represents books, (audio) CD's and (video) DVD's and other related products.
The charge to statement of financial activities in respect of defined contribution schemes was £3,868 (2018 - £3,129).
No contributions were outstanding and due to the pension fund at the end of the year (2018 - £nil).
1 January 2018
1 January 2019
31 December 2019
The surplus on the Ministers Tour Fund 2019 (also funded from General resources in 2018) was transferred to the Conferences and Tours Fund.
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
1 January 2018
1 January 2019
31 December 2019
Notes
1. A further £75,000 was transferred to the Reserve Fund from the General Fund.
2. A new Development Fund was established with a transfer of £100,000 from the General Fund.
3. The surplus of £4,051 from Where Most Needed in General was moved to the General Fund.
Unrestricted & Designated funds
Unrestricted & Designated funds
At the reporting end date the Charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
The remuneration of key management personnel is as follows.
During the year the Charity entered into the following transactions with related parties:
The Charity engaged Caladine Ltd to provide accounting support to the Trustees. Caladine Ltd is a company controlled by John Caladine, who serves the Charity as Company Secretary. Details of fees paid to Caladine Ltd are shown in the table above.
The total amount of donations without conditions received from the Trustees during the year was £2,920 (2018: £0).
CFI Charitable Trust is a company limited by guarantee and has no share capital. Under the terms of the memorandum of association every member is liable to contribute a sum not exceeding £1 in the event of the company being wound up during the time he or she is a member or one year thereafter. At 31 December 2019 there were 4 members (2018 – 4 members).