South Western Scaffolding Limited - Period Ending 2020-03-31

South Western Scaffolding Limited - Period Ending 2020-03-31


South Western Scaffolding Limited 01305839 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is the supply and erection of scaffolding. Digita Accounts Production Advanced 6.26.9041.0 true 01305839 2019-04-01 2020-03-31 01305839 2020-03-31 01305839 bus:OrdinaryShareClass1 2020-03-31 01305839 core:CurrentFinancialInstruments 2020-03-31 01305839 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 01305839 core:LandBuildings core:LongLeaseholdAssets 2020-03-31 01305839 core:MotorVehicles 2020-03-31 01305839 core:OfficeEquipment 2020-03-31 01305839 core:OtherPropertyPlantEquipment 2020-03-31 01305839 core:PlantMachinery 2020-03-31 01305839 bus:SmallEntities 2019-04-01 2020-03-31 01305839 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 01305839 bus:FullAccounts 2019-04-01 2020-03-31 01305839 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 01305839 bus:RegisteredOffice 2019-04-01 2020-03-31 01305839 bus:Director1 2019-04-01 2020-03-31 01305839 bus:Director2 2019-04-01 2020-03-31 01305839 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 01305839 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 01305839 core:Buildings 2019-04-01 2020-03-31 01305839 core:LandBuildings core:LongLeaseholdAssets 2019-04-01 2020-03-31 01305839 core:MotorVehicles 2019-04-01 2020-03-31 01305839 core:OfficeEquipment 2019-04-01 2020-03-31 01305839 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 01305839 core:PlantMachinery 2019-04-01 2020-03-31 01305839 countries:AllCountries 2019-04-01 2020-03-31 01305839 2019-03-31 01305839 core:LandBuildings core:LongLeaseholdAssets 2019-03-31 01305839 core:MotorVehicles 2019-03-31 01305839 core:OfficeEquipment 2019-03-31 01305839 core:OtherPropertyPlantEquipment 2019-03-31 01305839 core:PlantMachinery 2019-03-31 01305839 2018-04-01 2019-03-31 01305839 2019-03-31 01305839 bus:OrdinaryShareClass1 2019-03-31 01305839 core:CurrentFinancialInstruments 2019-03-31 01305839 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 01305839 core:LandBuildings core:LongLeaseholdAssets 2019-03-31 01305839 core:MotorVehicles 2019-03-31 01305839 core:OfficeEquipment 2019-03-31 01305839 core:OtherPropertyPlantEquipment 2019-03-31 01305839 core:PlantMachinery 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01305839

South Western
Scaffolding Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

FRS 102 1A

 

South Western Scaffolding Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

South Western Scaffolding Limited

Company Information

Directors

Mr Jonathan Philip Payne

Mrs Melanie Jane Payne

Registered office

Stafford House
10 Prince of Wales Road
Dorchester
Dorset
DT1 1PW

Accountants

Kennedy Legg
Stafford House
10 Prince of Wales Road
Dorchester
Dorset
DT1 1PW

 

South Western Scaffolding Limited

(Registration number: 01305839)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

203,287

189,030

Current assets

 

Stocks

5

6,815

6,540

Debtors

6

258,380

222,695

Cash at bank and in hand

 

339,591

433,259

 

604,786

662,494

Creditors: Amounts falling due within one year

7

(226,254)

(242,161)

Net current assets

 

378,532

420,333

Total assets less current liabilities

 

581,819

609,363

Provisions for liabilities

(36,910)

(33,577)

Net assets

 

544,909

575,786

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

544,809

575,686

Shareholders' funds

 

544,909

575,786

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 August 2020 and signed on its behalf by:
 

 

South Western Scaffolding Limited

(Registration number: 01305839)
Balance Sheet as at 31 March 2020

.........................................

Mr Jonathan Philip Payne
Director

.........................................

Mrs Melanie Jane Payne
Director

 

South Western Scaffolding Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Stafford House
10 Prince of Wales Road
Dorchester
Dorset
DT1 1PW

These financial statements were authorised for issue by the Board on 7 August 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

South Western Scaffolding Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

5 years straight line

Plant and machinery

15% reducing balance

Office equipment

15% reducing balance

Motor vehicles

25% reducing balance

Scaffolding

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

South Western Scaffolding Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 32 (2019 - 33).

 

South Western Scaffolding Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Long leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Scaffolding
 £

Total
£

Cost or valuation

At 1 April 2019

195,127

38,666

14,235

153,841

476,090

877,959

Additions

-

643

-

49,436

23,189

73,268

Disposals

-

-

-

(56,798)

-

(56,798)

At 31 March 2020

195,127

39,309

14,235

146,479

499,279

894,429

Depreciation

At 1 April 2019

195,127

17,938

11,680

124,859

339,325

688,929

Charge for the year

-

3,206

383

15,663

23,993

43,245

Eliminated on disposal

-

-

-

(41,032)

-

(41,032)

At 31 March 2020

195,127

21,144

12,063

99,490

363,318

691,142

Carrying amount

At 31 March 2020

-

18,165

2,172

46,989

135,961

203,287

At 31 March 2019

-

20,728

2,555

28,982

136,765

189,030

Included within the net book value of land and buildings above is £Nil (2019 - £Nil) in respect of long leasehold land and buildings.
 

5

Stocks

2020
£

2019
£

Work in progress

815

2,240

Other inventories

6,000

4,300

6,815

6,540

 

South Western Scaffolding Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

6

Debtors

2020
£

2019
£

Trade debtors

186,595

184,846

Other debtors

71,785

37,849

258,380

222,695

7

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

12,669

13,018

Taxation and social security

150,313

166,995

Accruals and deferred income

6,881

7,259

Other creditors

56,391

54,889

226,254

242,161

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

South Western Scaffolding Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2020
£

2019
£

Remuneration

17,246

16,642