ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-31The bank overdrafts and hire purchase liabilities are secured. Hire purchase liabilities are secured.026954752020-03-31truetrue2019-04-01falsethird party logisticsThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02695475 2019-04-01 2020-03-31 02695475 2018-04-01 2019-03-31 02695475 2020-03-31 02695475 2019-03-31 02695475 1 2019-04-01 2020-03-31 02695475 d:Director1 2019-04-01 2020-03-31 02695475 c:PlantMachinery 2019-04-01 2020-03-31 02695475 c:PlantMachinery 2020-03-31 02695475 c:PlantMachinery 2019-03-31 02695475 c:PlantMachinery c:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02695475 c:PlantMachinery c:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 02695475 c:FurnitureFittings 2019-04-01 2020-03-31 02695475 c:FurnitureFittings 2020-03-31 02695475 c:FurnitureFittings 2019-03-31 02695475 c:FurnitureFittings c:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02695475 c:FurnitureFittings c:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 02695475 c:ComputerEquipment 2019-04-01 2020-03-31 02695475 c:ComputerEquipment 2020-03-31 02695475 c:ComputerEquipment 2019-03-31 02695475 c:ComputerEquipment c:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02695475 c:OtherPropertyPlantEquipment c:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 02695475 c:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02695475 c:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 02695475 c:CurrentFinancialInstruments 2020-03-31 02695475 c:CurrentFinancialInstruments 2019-03-31 02695475 c:Non-currentFinancialInstruments 2020-03-31 02695475 c:Non-currentFinancialInstruments 2019-03-31 02695475 c:CurrentFinancialInstruments c:WithinOneYear 2020-03-31 02695475 c:CurrentFinancialInstruments c:WithinOneYear 2019-03-31 02695475 c:Non-currentFinancialInstruments c:AfterOneYear 2020-03-31 02695475 c:Non-currentFinancialInstruments c:AfterOneYear 2019-03-31 02695475 c:ShareCapital 2020-03-31 02695475 c:ShareCapital 2019-03-31 02695475 c:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 02695475 c:RetainedEarningsAccumulatedLosses 2020-03-31 02695475 c:RetainedEarningsAccumulatedLosses 2019-03-31 02695475 c:AcceleratedTaxDepreciationDeferredTax 2020-03-31 02695475 c:AcceleratedTaxDepreciationDeferredTax 2019-03-31 02695475 d:OrdinaryShareClass1 2019-04-01 2020-03-31 02695475 d:OrdinaryShareClass1 2018-04-01 2019-03-31 02695475 d:OrdinaryShareClass2 2019-04-01 2020-03-31 02695475 d:OrdinaryShareClass2 2018-04-01 2019-03-31 02695475 d:FRS102 2019-04-01 2020-03-31 02695475 d:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 02695475 d:FullAccounts 2019-04-01 2020-03-31 02695475 d:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 02695475 c:WithinOneYear 2020-03-31 02695475 c:WithinOneYear 2019-03-31 02695475 c:BetweenOneFiveYears 2020-03-31 02695475 c:BetweenOneFiveYears 2019-03-31 02695475 2 2019-04-01 2020-03-31 02695475 7 2019-04-01 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

















Hallmark Consumer Services Limited
Registered number: 02695475
Information for filing with the registrar

For the year ended 31 March 2020

 
HALLMARK CONSUMER SERVICES LIMITED
REGISTERED NUMBER: 02695475

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
466,435
340,018

  
466,435
340,018

Current assets
  

Stocks
  
9,911
12,699

Debtors
 5 
823,110
702,607

Cash at bank and in hand
  
434,908
722,907

  
1,267,929
1,438,213

Creditors: amounts falling due within one year
 6 
(577,909)
(580,001)

Net current assets
  
 
 
690,020
 
 
858,212

Total assets less current liabilities
  
1,156,455
1,198,230

Creditors: amounts falling due after more than one year
 7 
(43,316)
(85,988)

Provisions for liabilities
  

Deferred tax
 8 
(73,155)
(49,116)

  
 
 
(73,155)
 
 
(49,116)

Net assets
  
1,039,984
1,063,126


Capital and reserves
  

Called up share capital 
 9 
11,750
11,750

Profit and loss account
 10 
1,028,234
1,051,376

  
1,039,984
1,063,126


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
HALLMARK CONSUMER SERVICES LIMITED
REGISTERED NUMBER: 02695475
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C Hall
Director

Date: 10 August 2020

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HALLMARK CONSUMER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Hallmark Consumer Services Limited is a private company, limited by shares, incorporated in England. The Company's registered number is 02695475. The address of its registered office is Green Bank, Saxby Road, Melton Mowbray, Leicestershire, LE13 1FF.
The principal activity of the Company during the year continued to be that of third party logistics.
The financial statements have been presented in Pounds Sterling (£) as this is currency of the primary economic environment in which the Company operates and is rounded to the nearest pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102 ("FRS 102"), the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors consider that the Company has adequate resources to continue in operational existence for the foreseeable future. The key potential source of uncertainty noted by the Directors is the Coronavirus and COVID-19 pandemic. However at the date of this report is it not possible to reliably determine the effects that these developments will have on the Company. Accordingly the Directors have continued to prepare the financial statements on the going concern basis. 

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
HALLMARK CONSUMER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.4

Operating leases

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Interest income

Interest income is recognised in the profit and loss account using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
HALLMARK CONSUMER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
10%, 20% and 25%
Fixtures & fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

Page 5

 
HALLMARK CONSUMER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and loans to related parties.

Page 6

 
HALLMARK CONSUMER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.


3.


Employees

The average monthly number of employees, including Directors, during the year was 74 (2019 - 74).


4.


Tangible fixed assets





Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£



Cost


At 1 April 2019
547,256
63,551
249,341
860,148


Additions
152,458
611
104,718
257,787



At 31 March 2020

699,714
64,162
354,059
1,117,935



Depreciation


At 1 April 2019
306,959
54,399
158,772
520,130


Charge for the year on owned assets
44,842
5,390
54,260
104,492


Charge for the year on financed assets
26,878
-
-
26,878



At 31 March 2020

378,679
59,789
213,032
651,500



Net book value



At 31 March 2020
321,035
4,373
141,027
466,435



At 31 March 2019
240,297
9,152
90,569
340,018

Page 7

 
HALLMARK CONSUMER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Debtors

2020
2019
£
£


Trade debtors
560,772
536,260

Amounts owed by group undertakings
118,670
115,670

Prepayments and accrued income
143,668
50,677

823,110
702,607



6.


Creditors: amounts falling due within one year

2020
2019
£
£

Bank overdrafts
549
236

Trade creditors
362,789
229,788

Corporation tax
-
94,288

Other taxation and social security
94,656
115,644

Hire purchase
42,671
43,179

Accruals and deferred income
77,244
96,866

577,909
580,001


The bank overdrafts and hire purchase liabilities are secured.


7.


Creditors: amounts falling due after more than one year

2020
2019
£
£

Hire purchase
43,316
85,988

43,316
85,988


Hire purchase liabilities are secured.

Page 8

 
HALLMARK CONSUMER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

8.


Deferred taxation




2020


£






At beginning of year
(49,116)


Charged to profit or loss
(24,039)



At end of year
(73,155)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(73,155)
(49,116)

(73,155)
(49,116)


9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



10,300 A Ordinary shares of £1.00 each
10,300
10,300
1,450 B Ordinary shares of £1.00 each
1,450
1,450

11,750

11,750



10.


Reserves

Profit and loss account

The profit and loss account represents the cumulative profits and losses of the Company.

Page 9

 
HALLMARK CONSUMER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

11.


Commitments under operating leases

At 31 March 2020 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2020
2019
£
£


Not later than 1 year
230,149
51,667

Later than 1 year and not later than 5 years
372,609
-

602,758
51,667


12.


Related party transactions

The Company is a wholly owned subsidiary of Hallmark Consumer Property Limited, and as such has taken advantage of the exemption permitted by FRS 102 Section 1A Appendix C.34-36 "Related party disclosures" not to provide disclosures of transactions entered into with other wholly owned members of the group.


13.


Controlling party

The Company's ultimate parent company is Hallmark Consumer Property Limited, a company incorporated in England.


14.


Post balance sheet events

The Directors consider the Coronavirus pandemic and the associated household isolation measures introduced by the UK government to have begun on 23 March 2020. Although this was prior to the year end of the Company, the resultant economic deterioration in the United Kingdom is considered to have materialised after year end. Insofar as they are able, the Directors have reflected the effects of these developments in the balance sheet of the Company as at 31 March 2020. But it is noted that changes to the economy that have been triggered by the pandemic mitigation measures do continue to manifest beyond year end. The position of the Company at 31 March 2020 should be viewed in this context.

 
Page 10