Columbo South Limited - Accounts to registrar (filleted) - small 18.2

Columbo South Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 09411281 Board of Directors 1.1.19 31.12.19 31.12.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure094112812018-12-31094112812019-12-31094112812019-01-012019-12-31094112812017-12-31094112812018-01-012018-12-31094112812018-12-3109411281ns16:EnglandWales2019-01-012019-12-3109411281ns15:PoundSterling2019-01-012019-12-3109411281ns11:Director12019-01-012019-12-3109411281ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3109411281ns11:SmallEntities2019-01-012019-12-3109411281ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3109411281ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3109411281ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3109411281ns11:FullAccounts2019-01-012019-12-310941128112019-01-012019-12-3109411281ns11:Director22019-01-012019-12-3109411281ns11:Director32019-01-012019-12-3109411281ns11:CompanySecretary12019-01-012019-12-3109411281ns11:RegisteredOffice2019-01-012019-12-3109411281ns6:CurrentFinancialInstruments2019-12-3109411281ns6:CurrentFinancialInstruments2018-12-3109411281ns6:Non-currentFinancialInstruments2019-12-3109411281ns6:Non-currentFinancialInstruments2018-12-3109411281ns6:ShareCapital2019-12-3109411281ns6:ShareCapital2018-12-3109411281ns6:RetainedEarningsAccumulatedLosses2019-12-3109411281ns6:RetainedEarningsAccumulatedLosses2018-12-3109411281ns6:NetGoodwill2019-01-012019-12-3109411281ns6:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3109411281ns6:LandBuildingsns6:ShortLeaseholdAssets2019-01-012019-12-3109411281ns6:LeaseholdImprovements2019-01-012019-12-3109411281ns6:PlantMachinery2019-01-012019-12-3109411281ns6:FurnitureFittings2019-01-012019-12-3109411281ns6:ComputerEquipment2019-01-012019-12-3109411281ns6:NetGoodwill2018-12-3109411281ns6:NetGoodwill2019-12-3109411281ns6:NetGoodwill2018-12-3109411281ns6:LandBuildingsns6:ShortLeaseholdAssets2018-12-3109411281ns6:LeaseholdImprovements2018-12-3109411281ns6:PlantMachinery2018-12-3109411281ns6:LandBuildingsns6:ShortLeaseholdAssets2019-12-3109411281ns6:LeaseholdImprovements2019-12-3109411281ns6:PlantMachinery2019-12-3109411281ns6:LandBuildingsns6:ShortLeaseholdAssets2018-12-3109411281ns6:LeaseholdImprovements2018-12-3109411281ns6:PlantMachinery2018-12-3109411281ns6:FurnitureFittings2018-12-3109411281ns6:ComputerEquipment2018-12-3109411281ns6:FurnitureFittings2019-12-3109411281ns6:ComputerEquipment2019-12-3109411281ns6:FurnitureFittings2018-12-3109411281ns6:ComputerEquipment2018-12-3109411281ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3109411281ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-31
REGISTERED NUMBER: 09411281 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2019

for

Columbo South Limited

Columbo South Limited (Registered number: 09411281)






Contents of the Financial Statements
for the Year Ended 31 December 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 5


Columbo South Limited

Company Information
for the Year Ended 31 December 2019







DIRECTORS: S I Ball
R Shaikh
A G Peyton BSc





SECRETARY:





REGISTERED OFFICE: BCL House
2 Pavilion Business Park
Royds Hall Road
LEEDS
West Yorkshire
LS12 6AJ





REGISTERED NUMBER: 09411281 (England and Wales)





ACCOUNTANTS: BCL Accountants Ltd
BCL House
2 Pavilion Business Park
Royds Hall Road
Leeds
LS12 6AJ

Columbo South Limited (Registered number: 09411281)

Balance Sheet
31 December 2019

31.12.19 31.12.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 13,169 33,169
Tangible assets 5 579,503 652,718
592,672 685,887

CURRENT ASSETS
Stocks 13,433 16,506
Debtors 6 110,104 112,799
Cash at bank and in hand 46,222 44,138
169,759 173,443
CREDITORS
Amounts falling due within one year 7 740,060 782,280
NET CURRENT LIABILITIES (570,301 ) (608,837 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

22,371

77,050

CREDITORS
Amounts falling due after more than one year 8 (145,059 ) (213,698 )

PROVISIONS FOR LIABILITIES (9,261 ) (4,582 )
NET LIABILITIES (131,949 ) (141,230 )

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings (132,949 ) (142,230 )
SHAREHOLDERS' FUNDS (131,949 ) (141,230 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

Columbo South Limited (Registered number: 09411281)

Balance Sheet - continued
31 December 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

Columbo South Limited (Registered number: 09411281)

Balance Sheet - continued
31 December 2019



The financial statements were approved by the Board of Directors and authorised for issue on 3 June 2020 and were signed on its
behalf by:





S I Ball - Director


Columbo South Limited (Registered number: 09411281)

Notes to the Financial Statements
for the Year Ended 31 December 2019

1. STATUTORY INFORMATION

Columbo South Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Turnover is measured at the fair value of the consideration received or receivable, excluding promotions, staff discounts,
wastage and value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 17 years
Improvements to property - Straight line over 17 years
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Computer equipment - 33.3333% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.


Columbo South Limited (Registered number: 09411281)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme
are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2018 - 28 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2019
and 31 December 2019 100,000
AMORTISATION
At 1 January 2019 66,831
Amortisation for year 20,000
At 31 December 2019 86,831
NET BOOK VALUE
At 31 December 2019 13,169
At 31 December 2018 33,169

Columbo South Limited (Registered number: 09411281)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

5. TANGIBLE FIXED ASSETS
Improvements
Short to Plant and
leasehold property machinery
£    £    £   
COST
At 1 January 2019 293,343 199,721 409,599
Additions - - 5,505
At 31 December 2019 293,343 199,721 415,104
DEPRECIATION
At 1 January 2019 55,882 39,256 208,909
Charge for year 17,256 11,748 40,459
At 31 December 2019 73,138 51,004 249,368
NET BOOK VALUE
At 31 December 2019 220,205 148,717 165,736
At 31 December 2018 237,461 160,465 200,690

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2019 112,800 32,706 1,048,169
Additions 1,806 - 7,311
At 31 December 2019 114,606 32,706 1,055,480
DEPRECIATION
At 1 January 2019 58,698 32,706 395,451
Charge for year 11,063 - 80,526
At 31 December 2019 69,761 32,706 475,977
NET BOOK VALUE
At 31 December 2019 44,845 - 579,503
At 31 December 2018 54,102 - 652,718

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
£    £   
Trade debtors 38,369 25,925
Other debtors 71,735 86,874
110,104 112,799

Columbo South Limited (Registered number: 09411281)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
£    £   
Bank loans and overdrafts 68,639 66,185
Trade creditors 202,969 279,896
Taxation and social security 46,509 40,127
Other creditors 421,943 396,072
740,060 782,280

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.19 31.12.18
£    £   
Bank loans 145,059 213,698

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling parties are the directors by virtue of their controlling shareholdings.