Logex Services Limited Filleted accounts for Companies House (small and micro)

Logex Services Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false No description of principal activity 2019-01-01 Sage Accounts Production Advanced 2019 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 04524003 2019-01-01 2019-12-31 04524003 2019-12-31 04524003 2018-12-31 04524003 2018-01-01 2018-12-31 04524003 2018-12-31 04524003 core:NetGoodwill 2019-01-01 2019-12-31 04524003 core:PlantMachinery 2019-01-01 2019-12-31 04524003 core:MotorVehicles 2019-01-01 2019-12-31 04524003 bus:Director1 2019-01-01 2019-12-31 04524003 core:NetGoodwill 2018-12-31 04524003 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 04524003 core:NetGoodwill 2019-12-31 04524003 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 04524003 core:PlantMachinery 2018-12-31 04524003 core:MotorVehicles 2018-12-31 04524003 core:PlantMachinery 2019-12-31 04524003 core:MotorVehicles 2019-12-31 04524003 core:WithinOneYear 2019-12-31 04524003 core:WithinOneYear 2018-12-31 04524003 core:ShareCapital 2019-12-31 04524003 core:ShareCapital 2018-12-31 04524003 core:RetainedEarningsAccumulatedLosses 2019-12-31 04524003 core:RetainedEarningsAccumulatedLosses 2018-12-31 04524003 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-01-01 2019-12-31 04524003 core:NetGoodwill 2018-12-31 04524003 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 04524003 core:PlantMachinery 2018-12-31 04524003 core:MotorVehicles 2018-12-31 04524003 bus:SmallEntities 2019-01-01 2019-12-31 04524003 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 04524003 bus:FullAccounts 2019-01-01 2019-12-31 04524003 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 04524003 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04524003 core:OfficeEquipment 2019-01-01 2019-12-31 04524003 core:OfficeEquipment 2018-12-31 04524003 core:OfficeEquipment 2019-12-31
COMPANY REGISTRATION NUMBER: 04524003
Logex Services Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2019
Logex Services Limited
Statement of Financial Position
31 December 2019
2019
2018
Note
£
£
£
£
Fixed assets
Intangible assets
5
6,392
115,491
Tangible assets
6
75,526
17,220
--------
---------
81,918
132,711
Current assets
Debtors
7
359,091
342,000
Cash at bank and in hand
716,486
564,533
------------
---------
1,075,577
906,533
Creditors: amounts falling due within one year
8
320,379
290,810
------------
---------
Net current assets
755,198
615,723
---------
---------
Total assets less current liabilities
837,116
748,434
Provisions
150
( 3,015)
---------
---------
Net assets
836,966
751,449
---------
---------
Capital and reserves
Called up share capital
202
202
Profit and loss account
836,764
751,247
---------
---------
Shareholders funds
836,966
751,449
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Logex Services Limited
Statement of Financial Position (continued)
31 December 2019
These financial statements were approved by the board of directors and authorised for issue on 30 March 2020 , and are signed on behalf of the board by:
Mrs A V Strangward
Director
Company registration number: 04524003
Logex Services Limited
Notes to the Financial Statements
Year ended 31 December 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 20 Maxwell Road, Woodston Industrial Estate, Peterborough, PE2 7JD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
Franchise fee
-
10 - 20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Other property, plant and equipment
-
33% straight line
Motor vehicles
-
25% reducing balance
Fixtures, fittings and equipment
-
33% straight line
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 90 (2018: 82 ).
5. Intangible assets
Goodwill
Trademarks, patents and licenses
Total
£
£
£
Cost
At 1 January 2019 and 31 December 2019
612,994
26,587
639,581
---------
--------
---------
Amortisation
At 1 January 2019
505,195
18,895
524,090
Charge for the year
107,799
1,300
109,099
---------
--------
---------
At 31 December 2019
612,994
20,195
633,189
---------
--------
---------
Carrying amount
At 31 December 2019
6,392
6,392
---------
--------
---------
At 31 December 2018
107,799
7,692
115,491
---------
--------
---------
6. Tangible assets
Other property, plant and equipment
Motor vehicles
Fixtures, fittings and equipment
Total
£
£
£
£
Cost
At 1 January 2019
105,052
47,005
77,374
229,431
Additions
15,242
68,837
5,670
89,749
Disposals
( 47,005)
( 47,005)
---------
--------
--------
---------
At 31 December 2019
120,294
68,837
83,044
272,175
---------
--------
--------
---------
Depreciation
At 1 January 2019
104,317
32,441
75,453
212,211
Charge for the year
3,142
12,686
2,265
18,093
Disposals
( 33,655)
( 33,655)
---------
--------
--------
---------
At 31 December 2019
107,459
11,472
77,718
196,649
---------
--------
--------
---------
Carrying amount
At 31 December 2019
12,835
57,365
5,326
75,526
---------
--------
--------
---------
At 31 December 2018
735
14,564
1,921
17,220
---------
--------
--------
---------
7. Debtors
2019
2018
£
£
Trade debtors
319,848
303,079
Other debtors
39,243
38,921
---------
---------
359,091
342,000
---------
---------
8. Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
54,045
89,324
Social security and other taxes
208,613
141,691
Other creditors
57,721
59,795
---------
---------
320,379
290,810
---------
---------
9. Financial commitments, guarantees and contingencies
The total amount of financial commitments not included in the balance sheet is £1,083,132 (2018: £1,261,571).