CONSOLIDATED_TRAVEL_LIMIT - Accounts

Company Registration No. 03716867 (England and Wales)
CONSOLIDATED TRAVEL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
CONSOLIDATED TRAVEL LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
CONSOLIDATED TRAVEL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
305
458
Current assets
Debtors
5
196,384
174,717
Cash at bank and in hand
65,020
77,585
261,404
252,302
Creditors: amounts falling due within one year
6
(124,774)
(126,962)
Net current assets
136,630
125,340
Total assets less current liabilities
136,935
125,798
Capital and reserves
Called up share capital
60,000
60,000
Profit and loss reserves
76,935
65,798
Total equity
136,935
125,798

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 June 2020 and are signed on its behalf by:
Mr W S Khoury
Director
Company Registration No. 03716867
CONSOLIDATED TRAVEL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2018
60,000
55,449
115,449
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
10,349
10,349
Balance at 31 December 2018
60,000
65,798
125,798
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
11,137
11,137
Balance at 31 December 2019
60,000
76,935
136,935
CONSOLIDATED TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Consolidated Travel Limited is a private company limited by shares incorporated in England and Wales. The registered office is CCC House, 11a West Halkin Street, London, SW1X 8JL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under FRS 102 (Section 1A), from preparing a statement of cash flows, on the basis that it is a qualifying entity and meets the requirements of Section 7 Statement of Cash flows and Section 3 Financial Statement Presentation Paragraph 3.17(d).

1.2
Turnover
Turnover represents the total value, excluding value added tax, of services rendered and commissions receivable.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CONSOLIDATED TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CONSOLIDATED TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CONSOLIDATED TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees
The average monlthy number of persons (including the directors) employed by the company during the year was 3 (2018 - 3)

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
88,208
82,987
Social security costs
9,979
9,221
Pension costs
1,188
703
99,375
92,911
3
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
2,636
2,309
CONSOLIDATED TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019 and 31 December 2019
10,521
Depreciation and impairment
At 1 January 2019
10,063
Depreciation charged in the year
153
At 31 December 2019
10,216
Carrying amount
At 31 December 2019
305
At 31 December 2018
458
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
194,340
172,951
Other debtors
2,044
1,766
196,384
174,717

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

 

 

 

6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
17,793
28,017
Corporation tax
2,635
2,306
Other taxation and social security
2,822
2,791
Other creditors
101,524
93,848
124,774
126,962
CONSOLIDATED TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
7
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,188
703

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Ketan Shah.
The auditor was KLSA LLP.
9
Related party transactions

The company has taken advantage of the exemption available in FRS 102 (Section 33 "Related Party Disclosure" that disclosures need not be given of transactions that have taken place between two or more members of group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

10
Parent company

The company is a wholly owned subsidiary of Consolidated Contractors International (UK) Limited, a company registered in England and Wales. The ultimate parent company is Sabkhoury Investments Limited, a company incorporated in Cyprus.

 

The smallest and largest group for which Consolidated Travel Limited is a member for which group financial statements are prepared is Consolidated Contractors International (UK) Limited.

2019-12-312019-01-01false24 June 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedMr W S KhouryMr M Salloum037168672019-01-012019-12-31037168672019-12-31037168672018-12-3103716867core:OtherPropertyPlantEquipment2019-12-3103716867core:OtherPropertyPlantEquipment2018-12-3103716867core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103716867core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3103716867core:CurrentFinancialInstruments2019-12-3103716867core:CurrentFinancialInstruments2018-12-3103716867core:ShareCapital2019-12-3103716867core:ShareCapital2018-12-3103716867core:RetainedEarningsAccumulatedLosses2019-12-3103716867core:RetainedEarningsAccumulatedLosses2018-12-3103716867core:ShareCapital2017-12-3103716867core:RetainedEarningsAccumulatedLosses2017-12-31037168672017-12-3103716867bus:Director12019-01-012019-12-3103716867core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31037168672018-01-012018-12-3103716867core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3103716867core:FurnitureFittings2019-01-012019-12-3103716867core:UKTax2019-01-012019-12-3103716867core:UKTax2018-01-012018-12-3103716867core:OtherPropertyPlantEquipment2018-12-3103716867core:OtherPropertyPlantEquipment2019-01-012019-12-3103716867core:WithinOneYear2019-12-3103716867core:WithinOneYear2018-12-3103716867bus:PrivateLimitedCompanyLtd2019-01-012019-12-3103716867bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3103716867bus:FRS1022019-01-012019-12-3103716867bus:Audited2019-01-012019-12-3103716867bus:Director22019-01-012019-12-3103716867bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP