GENT_VISICK_LIMITED - Accounts


Statutory Copy
GENT VISICK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
Company Registration No. 09280028 (England and Wales)
GENT VISICK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
GENT VISICK LIMITED
BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Goodwill
3
472,500
577,500
Other intangible assets
3
1
1
Total intangible assets
472,501
577,501
Tangible assets
4
24,593
22,395
Investments
5
195
195
497,289
600,091
Current assets
Debtors
7
361,442
392,005
Cash at bank and in hand
1,195,674
625,074
1,557,116
1,017,079
Creditors: amounts falling due within one year
8
(598,706)
(556,561)
Net current assets
958,410
460,518
Total assets less current liabilities
1,455,699
1,060,609
Provisions for liabilities
(4,673)
(4,255)
Net assets
1,451,026
1,056,354
Capital and reserves
Called up share capital
9
100
95
Capital redemption reserve
20
20
Profit and loss reserves
1,450,906
1,056,239
Total equity
1,451,026
1,056,354
GENT VISICK LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020
31 March 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 June 2020 and are signed on its behalf by:
Mr R J H Visick
Director
Company Registration No. 09280028
GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Gent Visick Limited is a private company limited by shares incorporated in England and Wales. The registered office is Carlton Tower, 34 St Pauls Street, Leeds, LS1 2QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life. This is estimated at a period of ten years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual property rights
10 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 7 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
14
16
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2019 and 31 March 2020
1,050,000
1
1,050,001
Amortisation and impairment
At 1 April 2019
472,500
-
472,500
Amortisation charged for the year
105,000
-
105,000
At 31 March 2020
577,500
-
577,500
Carrying amount
At 31 March 2020
472,500
1
472,501
At 31 March 2019
577,500
1
577,501
GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
55,614
Additions
14,292
At 31 March 2020
69,906
Depreciation and impairment
At 1 April 2019
33,219
Depreciation charged in the year
12,094
At 31 March 2020
45,313
Carrying amount
At 31 March 2020
24,593
At 31 March 2019
22,395
5
Fixed asset investments
2020
2019
£
£
Investments
195
195

 

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2019 & 31 March 2020
195
Carrying amount
At 31 March 2020
195
At 31 March 2019
195
GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
6
Subsidiaries

These financial statements are separate company financial statements for the year ended 31 March 2020.

Details of the company's subsidiaries at 31 March 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Gent Visick Consultancy Limited
Carlton Tower,34 St Paul's Street Leeds
Ordinary
100
Gent Visick London Limited
As above
Ordinary
95
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
167,484
140,183
Amounts owed by group undertakings
179,960
217,314
Other debtors
13,998
34,508
361,442
392,005
8
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
42,567
16,028
Corporation tax
211,924
208,727
Other taxation and social security
133,976
62,572
Other creditors
210,239
269,234
598,706
556,561
GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
20 Ordinary A shares of £1 each
20
20
20 Ordinary A1 shares of £1 each
20
20
8 Ordinary B shares of £1 each
8
3
2 Ordinary B1 shares of £1 each
2
2
10 Ordinary C Shares of £1 each
10
10
10 Ordinary C1 shares of £1 each
10
10
10 Ordinary D shares of £1 each
10
10
10 Ordinary D1 shares of £1 each
10
10
5 Ordinary E shares of £1 each
5
5
5 Ordinary E1 shares of £1 each
5
5
100
95

On the 7 April 2019 5 £1 B Ordinary shares were issued for cash.

 

All shares rank pari passu in all respects, except varying rates of dividends may be paid to the different classes of shares on the recomendatin of the directors.

10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
7,758
28,108
11
Directors' transactions

Transactions in relation to loans from directors during the period are outlined as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors loan account
-
207,205
830,493
(896,871)
140,827
207,205
830,493
(896,871)
140,827
GENT VISICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
12
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, who are also directors, is as follows.

2020
2019
£
£
Aggregate compensation
105,029
106,288
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2020
2019
2020
2019
£
£
£
£
Entities over which the entity has control, joint control or significant influence
20,969
83,706
77,943
-

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties
Amounts owed by related parties
2020
2019
Balance
Net
Balance
Net
£
£
£
£
Entities over which the entity has control, joint control or significant influence
172,460
172,460
217,314
217,314
172,460
172,460
217,314
217,314

 

2020-03-312019-04-01false26 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr R J H VisickMr A C J GentMr G J M RitchieMr G HowesMrs N VisickMrs S E RitchieMrs J J HowesMr P F MackMrs L S Mack092800282019-04-012020-03-31092800282020-03-3109280028core:Goodwill2020-03-3109280028core:Goodwill2019-03-3109280028core:OtherResidualIntangibleAssets2020-03-3109280028core:OtherResidualIntangibleAssets2019-03-3109280028core:NetGoodwill2020-03-3109280028core:IntangibleAssetsOtherThanGoodwill2020-03-3109280028core:NetGoodwill2019-03-3109280028core:IntangibleAssetsOtherThanGoodwill2019-03-31092800282019-03-31092800282018-04-012019-03-3109280028core:OtherPropertyPlantEquipment2020-03-3109280028core:OtherPropertyPlantEquipment2019-03-3109280028core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109280028core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3109280028core:CurrentFinancialInstruments2020-03-3109280028core:CurrentFinancialInstruments2019-03-3109280028core:ShareCapital2020-03-3109280028core:ShareCapital2019-03-3109280028core:CapitalRedemptionReserve2020-03-3109280028core:CapitalRedemptionReserve2019-03-3109280028core:RetainedEarningsAccumulatedLosses2020-03-3109280028core:RetainedEarningsAccumulatedLosses2019-03-3109280028bus:Director12019-04-012020-03-3109280028core:Goodwill2019-04-012020-03-3109280028core:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3109280028core:PatentsTrademarksLicencesConcessionsSimilar2019-04-012020-03-3109280028core:PlantMachinery2019-04-012020-03-3109280028core:FurnitureFittings2019-04-012020-03-3109280028core:ComputerEquipment2019-04-012020-03-3109280028core:NetGoodwill2019-03-3109280028core:IntangibleAssetsOtherThanGoodwill2019-03-31092800282019-03-3109280028core:NetGoodwill2019-04-012020-03-3109280028core:OtherPropertyPlantEquipment2019-03-3109280028core:OtherPropertyPlantEquipment2019-04-012020-03-3109280028core:Subsidiary12019-04-012020-03-3109280028core:Subsidiary22019-04-012020-03-3109280028core:Subsidiary112019-04-012020-03-3109280028core:Subsidiary222019-04-012020-03-3109280028core:WithinOneYear2020-03-3109280028core:WithinOneYear2019-03-3109280028core:AllSubsidiariescore:SaleOrPurchaseGoods2019-04-012020-03-3109280028core:AllSubsidiariescore:SaleOrPurchasePropertyOrOtherAssets2018-04-012019-03-3109280028bus:PrivateLimitedCompanyLtd2019-04-012020-03-3109280028bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3109280028bus:FRS1022019-04-012020-03-3109280028bus:AuditExemptWithAccountantsReport2019-04-012020-03-3109280028bus:Director22019-04-012020-03-3109280028bus:Director32019-04-012020-03-3109280028bus:Director42019-04-012020-03-3109280028bus:Director52019-04-012020-03-3109280028bus:Director62019-04-012020-03-3109280028bus:Director72019-04-012020-03-3109280028bus:Director82019-04-012020-03-3109280028bus:Director92019-04-012020-03-3109280028bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP