ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-312019-04-01falseNo description of principal activity2324truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01044926 2019-04-01 2020-03-31 01044926 2018-04-01 2019-03-31 01044926 2020-03-31 01044926 2019-03-31 01044926 2018-04-01 01044926 c:Director2 2019-04-01 2020-03-31 01044926 d:Buildings 2019-04-01 2020-03-31 01044926 d:Buildings 2020-03-31 01044926 d:Buildings 2019-03-31 01044926 d:Buildings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01044926 d:Buildings d:LongLeaseholdAssets 2019-04-01 2020-03-31 01044926 d:Buildings d:LongLeaseholdAssets 2020-03-31 01044926 d:Buildings d:LongLeaseholdAssets 2019-03-31 01044926 d:MotorVehicles 2019-04-01 2020-03-31 01044926 d:MotorVehicles 2020-03-31 01044926 d:MotorVehicles 2019-03-31 01044926 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01044926 d:FurnitureFittings 2019-04-01 2020-03-31 01044926 d:FurnitureFittings 2020-03-31 01044926 d:FurnitureFittings 2019-03-31 01044926 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01044926 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01044926 d:CurrentFinancialInstruments 2020-03-31 01044926 d:CurrentFinancialInstruments 2019-03-31 01044926 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 01044926 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 01044926 d:ShareCapital 2020-03-31 01044926 d:ShareCapital 2019-03-31 01044926 d:OtherMiscellaneousReserve 2020-03-31 01044926 d:OtherMiscellaneousReserve 2019-03-31 01044926 d:RetainedEarningsAccumulatedLosses 2020-03-31 01044926 d:RetainedEarningsAccumulatedLosses 2019-03-31 01044926 c:OrdinaryShareClass2 2019-04-01 2020-03-31 01044926 c:OrdinaryShareClass2 2020-03-31 01044926 c:OrdinaryShareClass2 2019-03-31 01044926 c:OrdinaryShareClass3 2019-04-01 2020-03-31 01044926 c:OrdinaryShareClass3 2020-03-31 01044926 c:OrdinaryShareClass3 2019-03-31 01044926 c:OrdinaryShareClass4 2019-04-01 2020-03-31 01044926 c:OrdinaryShareClass4 2020-03-31 01044926 c:OrdinaryShareClass4 2019-03-31 01044926 c:FRS102 2019-04-01 2020-03-31 01044926 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 01044926 c:FullAccounts 2019-04-01 2020-03-31 01044926 c:CompanyLimitedByGuarantee 2019-04-01 2020-03-31 01044926 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 01044926 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 01044926 d:TaxLossesCarry-forwardsDeferredTax 2020-03-31 01044926 d:TaxLossesCarry-forwardsDeferredTax 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01044926










BEADLE & CROME (READING) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
BEADLE & CROME (READING) LIMITED
REGISTERED NUMBER: 01044926

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,803,609
1,825,424

  
1,803,609
1,825,424

Current assets
  

Stocks
 5 
366,616
400,615

Debtors: amounts falling due within one year
 6 
31,476
88,796

Cash at bank and in hand
  
360,137
431,442

  
758,229
920,853

Creditors: amounts falling due within one year
 7 
(256,492)
(425,191)

Net current assets
  
 
 
501,737
 
 
495,662

Total assets less current liabilities
  
2,305,346
2,321,086

Provisions for liabilities
  

Deferred tax
 9 
(27,947)
(26,190)

  
 
 
(27,947)
 
 
(26,190)

Net assets
  
2,277,399
2,294,896


Capital and reserves
  

Called up share capital 
 10 
36,000
36,000

Other reserves
  
12,000
12,000

Profit and loss account
  
2,229,399
2,246,896

  
2,277,399
2,294,896


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
BEADLE & CROME (READING) LIMITED
REGISTERED NUMBER: 01044926

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
J G Dodd
Director

Date: 17 August 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BEADLE & CROME (READING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Beadle & Crome (Reading) Limited is a private company, limited by shares and incorporated in England (registered number 01044926). The registered office is 44/52 Oxford Road, Reading, Berkshire, RG1 7LA. The principal activity of the company in the year under review was that of house furnishing.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have considered the impact of the global Covid-19 pandemic on the ability of the company to continue trading for the foreseeable future. This review has included considering the impact of the pandemic to the date of signing the financial statements and updating financial projections. Based on this review and taken together with existing financing facilities the directors believe that the financial statements have been prepared appropriately on the going concern basis.

 
2.3

Revenue recognition

Turnover represents net sales of goods, excluding value added tax.

 
2.4

Tangible fixed assets

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:.


Freehold property
-
1% on cost
Leasehold property
-
over term of lease
Motor vehicles
-
25% on reducing balance
Fixtures & fittings
-
15% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
BEADLE & CROME (READING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Foreign currency translation

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

 
2.11

Leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.12

Pensions

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate. 

Page 4

 
BEADLE & CROME (READING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2019 - 24).

Page 5

 
BEADLE & CROME (READING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Freehold property
Leasehold property
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost 


At 1 April 2019
1,918,134
2,486
86,661
230,003
2,237,284


Additions
-
-
-
3,664
3,664



At 31 March 2020

1,918,134
2,486
86,661
233,667
2,240,948



Depreciation


At 1 April 2019
182,685
2,486
61,439
165,250
411,860


Charge for the year
9,184
-
6,306
9,989
25,479



At 31 March 2020

191,869
2,486
67,745
175,239
437,339



Net book value



At 31 March 2020
1,726,265
-
18,916
58,428
1,803,609



At 31 March 2019
1,735,449
-
25,222
64,753
1,825,424


5.


Stocks

2020
2019
£
£

Goods for resale
366,616
400,615


Page 6

 
BEADLE & CROME (READING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Debtors

2020
2019
£
£


Prepayments and accrued income
28,440
85,760

Tax recoverable
3,036
3,036

31,476
88,796



7.


Creditors: amounts falling due within one year

2020
2019
£
£

Payments received on account
101,849
120,091

Trade creditors
87,335
213,345

Other taxation and social security
60,286
84,076

Accruals and deferred income
7,022
7,679

256,492
425,191



8.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £33,827 (2019: £21,388).
 
No contributions were outstanding in the current or prior year.

Page 7

 
BEADLE & CROME (READING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Deferred taxation




2020
2019


£

£






At beginning of year
(26,190)
(29,567)


Charged to profit or loss
(1,757)
3,377



At end of year
(27,947)
(26,190)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(30,436)
(29,464)

Losses and other deductions
2,489
3,274

(27,947)
(26,190)


10.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



9,000 (2019 - 9,000) A Ordinary shares of £1.00 each
9,000
9,000
18,000 (2019 - 18,000) B Ordinary shares of £1.00 each
18,000
18,000
9,000 (2019 - 9,000) C Ordinary shares of £1.00 each
9,000
9,000

36,000

36,000

All share classes hold equal rights, except for the right to receive dividends.



11.


Controlling party

The company was controlled throughout the current and previous periods by its directors, who, between them own the whole of the issued share capital of the company.


Page 8