Mondo Brewing Company Limited - Period Ending 2019-12-31

Mondo Brewing Company Limited - Period Ending 2019-12-31


Mondo Brewing Company Limited 09210166 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is of a brewery. Digita Accounts Production Advanced 6.26.9041.0 true false 09210166 2019-01-01 2019-12-31 09210166 2019-12-31 09210166 bus:Director1 1 2019-12-31 09210166 bus:Director2 1 2019-12-31 09210166 bus:Director3 1 2019-12-31 09210166 bus:OrdinaryShareClass2 2019-12-31 09210166 bus:OrdinaryShareClass3 2019-12-31 09210166 bus:OrdinaryShareClass4 2019-12-31 09210166 bus:OrdinaryShareClass5 2019-12-31 09210166 core:OtherReservesSubtotal 2019-12-31 09210166 core:RetainedEarningsAccumulatedLosses 2019-12-31 09210166 core:ShareCapital 2019-12-31 09210166 core:SharePremium 2019-12-31 09210166 core:CurrentFinancialInstruments 2019-12-31 09210166 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 09210166 core:Non-currentFinancialInstruments 2019-12-31 09210166 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 09210166 core:ConstructionInProgressAssetsUnderConstruction 2019-12-31 09210166 core:FurnitureFittings 2019-12-31 09210166 core:LandBuildings core:OwnedOrFreeholdAssets 2019-12-31 09210166 core:MotorVehicles 2019-12-31 09210166 core:OtherPropertyPlantEquipment 2019-12-31 09210166 bus:SmallEntities 2019-01-01 2019-12-31 09210166 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 09210166 bus:FullAccounts 2019-01-01 2019-12-31 09210166 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 09210166 bus:RegisteredOffice 2019-01-01 2019-12-31 09210166 bus:Director1 2019-01-01 2019-12-31 09210166 bus:Director1 1 2019-01-01 2019-12-31 09210166 bus:Director2 2019-01-01 2019-12-31 09210166 bus:Director2 1 2019-01-01 2019-12-31 09210166 bus:Director3 2019-01-01 2019-12-31 09210166 bus:Director3 1 2019-01-01 2019-12-31 09210166 bus:OrdinaryShareClass2 2019-01-01 2019-12-31 09210166 bus:OrdinaryShareClass3 2019-01-01 2019-12-31 09210166 bus:OrdinaryShareClass4 2019-01-01 2019-12-31 09210166 bus:OrdinaryShareClass5 2019-01-01 2019-12-31 09210166 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09210166 core:ComputerEquipment 2019-01-01 2019-12-31 09210166 core:ConstructionInProgressAssetsUnderConstruction 2019-01-01 2019-12-31 09210166 core:FurnitureFittings 2019-01-01 2019-12-31 09210166 core:LandBuildings core:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09210166 core:LeaseholdImprovements 2019-01-01 2019-12-31 09210166 core:MotorVehicles 2019-01-01 2019-12-31 09210166 core:OfficeEquipment 2019-01-01 2019-12-31 09210166 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 09210166 core:PlantMachinery 2019-01-01 2019-12-31 09210166 1 2019-01-01 2019-12-31 09210166 1 2019-01-01 2019-12-31 09210166 countries:AllCountries 2019-01-01 2019-12-31 09210166 2018-12-31 09210166 bus:Director1 1 2018-12-31 09210166 bus:Director2 1 2018-12-31 09210166 bus:Director3 1 2018-12-31 09210166 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 09210166 core:FurnitureFittings 2018-12-31 09210166 core:LandBuildings core:OwnedOrFreeholdAssets 2018-12-31 09210166 core:MotorVehicles 2018-12-31 09210166 core:OtherPropertyPlantEquipment 2018-12-31 09210166 2018-01-01 2018-12-31 09210166 2018-12-31 09210166 bus:Director1 1 2018-12-31 09210166 bus:Director2 1 2018-12-31 09210166 bus:Director3 1 2018-12-31 09210166 bus:OrdinaryShareClass2 2018-12-31 09210166 bus:OrdinaryShareClass3 2018-12-31 09210166 bus:OrdinaryShareClass4 2018-12-31 09210166 bus:OrdinaryShareClass5 2018-12-31 09210166 core:OtherReservesSubtotal 2018-12-31 09210166 core:RetainedEarningsAccumulatedLosses 2018-12-31 09210166 core:ShareCapital 2018-12-31 09210166 core:SharePremium 2018-12-31 09210166 core:CurrentFinancialInstruments 2018-12-31 09210166 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 09210166 core:Non-currentFinancialInstruments 2018-12-31 09210166 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 09210166 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 09210166 core:FurnitureFittings 2018-12-31 09210166 core:LandBuildings core:OwnedOrFreeholdAssets 2018-12-31 09210166 core:MotorVehicles 2018-12-31 09210166 core:OtherPropertyPlantEquipment 2018-12-31 09210166 bus:Director1 1 2018-01-01 2018-12-31 09210166 bus:Director2 1 2018-01-01 2018-12-31 09210166 bus:Director3 1 2018-01-01 2018-12-31 09210166 bus:OrdinaryShareClass5 2018-01-01 2018-12-31 09210166 bus:Director1 1 2017-12-31 09210166 bus:Director2 1 2017-12-31 09210166 bus:Director3 1 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09210166

Mondo Brewing Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Mondo Brewing Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Mondo Brewing Company Limited

Company Information

Directors

Todd Matteson

Thomas Arthur Palmer III

James Keith Matteson

Registered office

86 Stewarts Road
Battersea
London
SW8 4UG

Accountants

Carbon Accountancy Limited
80-83 Long Lane
London
London
EC1A 9ET

 

Mondo Brewing Company Limited

(Registration number: 09210166)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

922,300

843,224

Current assets

 

Stocks

5

121,769

101,023

Debtors

6

415,289

331,564

Cash at bank and in hand

 

3,293

118,397

 

540,351

550,984

Creditors: Amounts falling due within one year

7

(300,780)

(309,099)

Net current assets

 

239,571

241,885

Total assets less current liabilities

 

1,161,871

1,085,109

Creditors: Amounts falling due after more than one year

7

(1,121,012)

(969,284)

Net assets

 

40,859

115,825

Capital and reserves

 

Called up share capital

5,589

5,435

Share premium reserve

585,226

577,648

Share option reserve

12

-

45,616

Profit and loss account

(549,956)

(512,874)

Total equity

 

40,859

115,825

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 August 2020 and signed on its behalf by:
 

 

Mondo Brewing Company Limited

(Registration number: 09210166)
Balance Sheet as at 31 December 2019

.........................................

Todd Matteson
Director

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
86 Stewarts Road
Battersea
London
SW8 4UG

These financial statements were authorised for issue by the Board on 5 August 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvement to leasehold property

10% straight line

Plant and machinery

10% straight line

Fixture and fittings

25% straight line

Office equipment

25% straight line

Motor vehicles

25% straight line

Kegs and Casks

10% straight line

Website

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the moving weighted average method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2018 - 11).

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Improvement to leasehold property
£

Kegs and Casks
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 January 2019

97,977

63,747

17,255

23,090

898,179

1,100,248

Additions

416

2,502

1,350

-

219,996

224,264

Disposals

-

(135)

-

-

(32,834)

(32,969)

At 31 December 2019

98,393

66,114

18,605

23,090

1,085,341

1,291,543

Depreciation

At 1 January 2019

34,436

16,917

10,658

8,048

186,965

257,024

Charge for the year

10,746

6,590

3,371

4,840

102,649

128,196

Eliminated on disposal

-

(49)

-

-

(15,928)

(15,977)

At 31 December 2019

45,182

23,458

14,029

12,888

273,686

369,243

Carrying amount

At 31 December 2019

53,211

42,656

4,576

10,202

811,655

922,300

At 31 December 2018

63,541

46,830

6,597

15,042

711,214

843,224

Included within the net book value of land and buildings above is £53,211 (2018 - £63,541) in respect of freehold land and buildings .
 

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

5

Stocks

2019
£

2018
£

Other inventories

121,769

101,023

6

Debtors

2019
£

2018
£

Trade debtors

205,715

144,294

Prepayments

37,647

34,318

Other debtors

171,927

152,952

415,289

331,564

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

21,932

-

Trade creditors

 

150,917

128,353

Taxation and social security

 

74,098

59,912

Accruals and deferred income

 

8,000

4,705

Other creditors

 

45,833

116,129

 

300,780

309,099

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

1,121,012

969,284

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary class A of £0.01 each

103,000

1,030.00

103,000

1,030.00

Ordinary class B of £0.01 each

22,000

220.00

22,000

220.00

Ordinary class C of £0.01 each

418,478

4,184.78

418,478

4,184.78

Ordinary class E of £0.01 (2018 - £0) each

15,464

154.64

-

-

 

558,942

5,589

543,478

5,435

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

1,121,012

969,284

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

21,932

-

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

10

Related party transactions

Transactions with directors

2019

At 1 January 2019
£

Repayments by director
£

Other payments made to company by director
£

At 31 December 2019
£

Todd Matteson

Amount outstanding

39,208

-

(12,522)

26,686

         
       

Thomas Arthur Palmer III

Amount outstanding

15,967

-

(3,764)

12,203

         
       

James Keith Matteson

James Matteson

998,531

-

83,957

1,082,488

         
       

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

 

2018

At 1 January 2018
£

Other payments made to company by director
£

At 31 December 2018
£

Todd Matteson

Amount outstanding

48,390

(9,182)

39,208

       
     

Thomas Arthur Palmer III

Amount outstanding

19,757

(3,790)

15,967

       
     

James Keith Matteson

James Matteson

-

998,531

998,531

       
     

 
 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

90,000

81,375

Contributions paid to money purchase schemes

2,475

1,436

92,475

82,811

11

Parent and ultimate parent undertaking

The ultimate controlling party is James Matteson by virtue of majority shareholding.



12 Share-based payments

Mondo Brewing Company Limited EMI Scheme

In August 2018, the Company granted options (which were qualifying Enterprise Management Incentives pursuant to Schedule 5 of the Income Tax (Earnings and Pensions) Act 2003) to certain employees and directors.

Employees and directors hold options to subscribe for up to 15,464 ‘E’ ordinary shares in the Company at £0.50 per share . Options are considered vested when the employee is allowed to exercise these and purchase the shares. Options expire ten years from the grant date. The company has no legal or constructive obligation to repurchase or settle the options in cash.

There was no share-based payments chrage to the statement of the comprehensive income in the year, but an adjustment was made in the statement of the changes in equity from the share option reserve to retained earnings in order to reflect the excised option during the year 2019.
 

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

13

Events after the financial period

Since 31 December 2019, the Company’s shares structure changed as per table below. There have been no other material events that have occurred since 31 December 20219 to the date of this report.

       
 

2020

2019

Share capital structure

No.

£

No.

£

Ordinary class A of £0.01 each

108,216

1,082

103,000

1,030

Ordinary class B of £0.01 each

-

-

22,000

220

Ordinary class C of £0.01 each

344,010

3,440

418,478

4,185

Ordinary class E of £0.01 each

15,464

155

15,464

155

Ordinary class F of £0.01 each

43,478

435

-

-

Deferred class D of £0.01 each

47,774

478

-

-

 

558,942

5,589

558,942

5,589