OPTIMUM MEDIA MARKETING SERVICES LTD


OPTIMUM MEDIA MARKETING SERVICES LTD

Company Registration Number:
10486364 (England and Wales)

Unaudited statutory accounts for the year ended 30 June 2019

Period of accounts

Start date: 1 July 2018

End date: 30 June 2019

OPTIMUM MEDIA MARKETING SERVICES LTD

Contents of the Financial Statements

for the Period Ended 30 June 2019

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

OPTIMUM MEDIA MARKETING SERVICES LTD

Directors' report period ended 30 June 2019

The directors present their report with the financial statements of the company for the period ended 30 June 2019

Principal activities of the company

The company is primarily involved in the provision of marketing materials and services. After the financial year end the company became a subsidiary of Paragon Group UK and the activities of the company now form an intregal part of the Service Graphics Display division of the Paragon group

Additional information

Post balance sheet events On 17 January 2020, the entire share capital of the immediate parent company, A.E. Tyler Limited, was acquired by the Paragon (UK) Ltd part of the Paragon Group. After the financial year end the company became a subsidiary of Paragon Group UK and the activities of the company now form an intregal part of the Service Graphics Display division of the Paragon group.The outbreak of Covid-19 has had a significant effect on sales. As a result of this loss of business, the Company decided to furlough the majority of its workforce, in accordance with Government guidelines. The company has also taken action to curtail its costs to a minimum. The outbreak of the global coronavirus pandemic is considered to be a non-adjusting post balance sheet event. The Board have considered, and continue to so, the impact of the virus on the business and continue to assess the situation across key markets and the potential risk to the operation of the business daily. At the time of signing the accounts, there has been no unmanageable impact on either the Revenue, Customers or Employees within the Company



Directors

The director shown below has held office during the whole of the period from
1 July 2018 to 30 June 2019

Laurent Thierry Salmon


The director shown below has held office during the whole of the period from
1 July 2018 to 30 June 2019

William Antony TYLER


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 July 2020

And signed on behalf of the board by:
Name: Laurent Thierry Salmon
Status: Director

OPTIMUM MEDIA MARKETING SERVICES LTD

Profit And Loss Account

for the Period Ended 30 June 2019

2019 2018


£

£
Turnover: 709,321 1,116,041
Cost of sales: ( 590,359 ) ( 657,309 )
Gross profit(or loss): 118,962 458,732
Administrative expenses: ( 328,153 ) ( 392,390 )
Operating profit(or loss): (209,191) 66,342
Profit(or loss) before tax: (209,191) 66,342
Profit(or loss) for the financial year: (209,191) 66,342

OPTIMUM MEDIA MARKETING SERVICES LTD

Balance sheet

As at 30 June 2019

Notes 2019 2018


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets: 3 24,006 60,006
Tangible assets: 4 7,831 18,938
Total fixed assets: 31,837 78,944
Current assets
Debtors: 5 238,177 399,803
Cash at bank and in hand: 3,392 1,483
Total current assets: 241,569 401,286
Creditors: amounts falling due within one year: 6 ( 285,669 ) ( 283,302 )
Net current assets (liabilities): (44,100) 117,984
Total assets less current liabilities: (12,263) 196,928
Total net assets (liabilities): (12,263) 196,928
Capital and reserves
Called up share capital: 100 100
Profit and loss account: (12,363 ) 196,828
Total Shareholders' funds: ( 12,263 ) 196,928

The notes form part of these financial statements

OPTIMUM MEDIA MARKETING SERVICES LTD

Balance sheet statements

For the year ending 30 June 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 July 2020
and signed on behalf of the board by:

Name: Laurent Thierry Salmon
Status: Director

The notes form part of these financial statements

OPTIMUM MEDIA MARKETING SERVICES LTD

Notes to the Financial Statements

for the Period Ended 30 June 2019

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.Revenue from the sale of goods is recognised when all of the following conditions are satisfied -the Company has transferred the significant risks and rewards of ownership to the buyer -the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold -the amount of revenue can be measured reliably -it is probable that the Company will receive the consideration due under the transaction-the costs incurred or to be incurred in respect of the transaction can be measured reliably.Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:-the amount of revenue can be measured reliably- it is probable that the Company will receive the consideration due under the contract- the stage of completion of the contract at the end of the reporting period can be measured reliably; andthe costs incurred and the costs to complete the contract can be measured reliably

    Tangible fixed assets depreciation policy

    Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.Depreciation is provided on the following basis:Plant & machinery - 15% Motor vehicles - 50% Office equipment - 25%The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

    Intangible fixed assets amortisation policy

    Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

OPTIMUM MEDIA MARKETING SERVICES LTD

Notes to the Financial Statements

for the Period Ended 30 June 2019

  • 2. Employees

    2019 2018
    Average number of employees during the period 3 3

OPTIMUM MEDIA MARKETING SERVICES LTD

Notes to the Financial Statements

for the Period Ended 30 June 2019

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 July 2018 108,006 108,006
Additions 0 0
Disposals 0 0
Revaluations 0 0
Transfers 0 0
At 30 June 2019 108,006 108,006
Amortisation
At 1 July 2018 48,000 48,000
Charge for year 36,000 36,000
On disposals 0 0
Other adjustments 0 0
At 30 June 2019 84,000 84,000
Net book value
At 30 June 2019 24,006 24,006
At 30 June 2018 60,006 60,006

OPTIMUM MEDIA MARKETING SERVICES LTD

Notes to the Financial Statements

for the Period Ended 30 June 2019

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 July 2018 8,294 5,854 25,200 39,348
Additions 0 0
Disposals 0 ( 25,200 ) ( 25,200 )
Revaluations 0 0
Transfers
At 30 June 2019 8,294 5,854 0 14,148
Depreciation
At 1 July 2018 1,659 1,951 16,800 20,410
Charge for year 1,244 1,463 8,400 11,107
On disposals 0 ( 25,200 ) ( 25,200 )
Other adjustments
At 30 June 2019 2,903 3,414 0 6,317
Net book value
At 30 June 2019 5,391 2,440 0 7,831
At 30 June 2018 6,635 3,903 8,400 18,938

OPTIMUM MEDIA MARKETING SERVICES LTD

Notes to the Financial Statements

for the Period Ended 30 June 2019

5. Debtors

2019 2018
£ £
Trade debtors 194,749 338,794
Prepayments and accrued income 41,928 61,009
Other debtors 1,500
Total 238,177 399,803

Other debtors - amounts owed by related parties

OPTIMUM MEDIA MARKETING SERVICES LTD

Notes to the Financial Statements

for the Period Ended 30 June 2019

6. Creditors: amounts falling due within one year note

2019 2018
£ £
Bank loans and overdrafts 32,023 39,835
Trade creditors 25,316 28,750
Taxation and social security 10,080 18,860
Accruals and deferred income 4,399 0
Other creditors 213,851 195,857
Total 285,669 283,302