Radiant Blinds Limited - Period Ending 2020-05-31

Radiant Blinds Limited - Period Ending 2020-05-31


Radiant Blinds Limited 04768596 false 2019-06-01 2020-05-31 2020-05-31 The principal activity of the company is manufacture and installation of blinds for commercial and domestic use. Digita Accounts Production Advanced 6.26.9041.0 Software true true 04768596 2019-06-01 2020-05-31 04768596 2020-05-31 04768596 core:RetainedEarningsAccumulatedLosses 2020-05-31 04768596 core:ShareCapital 2020-05-31 04768596 core:CurrentFinancialInstruments 2020-05-31 04768596 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 04768596 core:Non-currentFinancialInstruments 2020-05-31 04768596 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 04768596 core:Goodwill 2020-05-31 04768596 core:FurnitureFittingsToolsEquipment 2020-05-31 04768596 core:MotorVehicles 2020-05-31 04768596 core:OtherPropertyPlantEquipment 2020-05-31 04768596 bus:SmallEntities 2019-06-01 2020-05-31 04768596 bus:AuditExemptWithAccountantsReport 2019-06-01 2020-05-31 04768596 bus:FullAccounts 2019-06-01 2020-05-31 04768596 bus:SmallCompaniesRegimeForAccounts 2019-06-01 2020-05-31 04768596 bus:RegisteredOffice 2019-06-01 2020-05-31 04768596 bus:Director2 2019-06-01 2020-05-31 04768596 bus:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 04768596 core:Goodwill 2019-06-01 2020-05-31 04768596 core:FurnitureFittingsToolsEquipment 2019-06-01 2020-05-31 04768596 core:MotorVehicles 2019-06-01 2020-05-31 04768596 core:OfficeEquipment 2019-06-01 2020-05-31 04768596 core:OtherPropertyPlantEquipment 2019-06-01 2020-05-31 04768596 core:PlantMachinery 2019-06-01 2020-05-31 04768596 core:Vehicles 2019-06-01 2020-05-31 04768596 countries:England 2019-06-01 2020-05-31 04768596 2019-05-31 04768596 core:Goodwill 2019-05-31 04768596 core:FurnitureFittingsToolsEquipment 2019-05-31 04768596 core:MotorVehicles 2019-05-31 04768596 core:OtherPropertyPlantEquipment 2019-05-31 04768596 2019-05-31 04768596 core:RetainedEarningsAccumulatedLosses 2019-05-31 04768596 core:ShareCapital 2019-05-31 04768596 core:CurrentFinancialInstruments 2019-05-31 04768596 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 04768596 core:Non-currentFinancialInstruments 2019-05-31 04768596 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 04768596 core:FurnitureFittingsToolsEquipment 2019-05-31 04768596 core:MotorVehicles 2019-05-31 04768596 core:OtherPropertyPlantEquipment 2019-05-31 iso4217:GBP

Registration number: 04768596

Radiant Blinds Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2020

 

Radiant Blinds Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Radiant Blinds Limited

Company Information

Director

Mr Gregory Alexander Ramon Emerson

Registered office

10 Scandia-Hus Business Park Felcourt Road
Felcourt
East Grinstead
Surrey
England
RH19 2LP

Accountants

Merranti Accounting Limited
10 Scandia-Hus Business Park
Felcourt Road
East Grinstead
West Sussex
RH19 2LP

 

Radiant Blinds Limited

(Registration number: 04768596)
Balance Sheet as at 31 May 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

13,262

24,678

Current assets

 

Stocks

181,637

285,774

Debtors

5

127,513

103,738

Cash at bank and in hand

 

81,765

55,169

 

390,915

444,681

Creditors: Amounts falling due within one year

6

(468,028)

(570,799)

Net current liabilities

 

(77,113)

(126,118)

Total assets less current liabilities

 

(63,851)

(101,440)

Creditors: Amounts falling due after more than one year

6

(64,592)

(28,154)

Net liabilities

 

(128,443)

(129,594)

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(128,445)

(129,596)

Total equity

 

(128,443)

(129,594)

For the financial year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 29 July 2020
 

.........................................

Mr Gregory Alexander Ramon Emerson

Director

 

Radiant Blinds Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
10 Scandia-Hus Business Park Felcourt Road
Felcourt
East Grinstead
Surrey
England
RH19 2LP

The principal place of business is:
101 Ewell Road
Surbiton
Surrey
KT6 6AH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Radiant Blinds Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% Straight Line

Computer and office equipment

25% Straight Line

Plant and Machinery

20% Straight Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Radiant Blinds Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Radiant Blinds Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2019

15,000

15,000

At 31 May 2020

15,000

15,000

Amortisation

At 1 June 2019

15,000

15,000

At 31 May 2020

15,000

15,000

Carrying amount

At 31 May 2020

-

-

 

Radiant Blinds Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

4

Tangible assets

Office and computer equipment
£

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 June 2019

6,374

76,961

29,395

112,730

Additions

-

-

875

875

At 31 May 2020

6,374

76,961

30,270

113,605

Depreciation

At 1 June 2019

4,767

53,890

29,395

88,052

Charge for the year

924

11,192

175

12,291

At 31 May 2020

5,691

65,082

29,570

100,343

Carrying amount

At 31 May 2020

683

11,879

700

13,262

At 31 May 2019

1,607

23,071

-

24,678

5

Debtors

2020
£

2019
£

Trade debtors

79,652

76,368

Prepayments

16,617

27,033

Other debtors

31,244

337

127,513

103,738

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

7

20,562

18,430

Trade creditors

 

79,046

179,647

Taxation and social security

 

104,468

40,672

Accruals and deferred income

 

2,175

8,466

Other creditors

 

261,777

323,584

 

468,028

570,799

Creditors: amounts falling due after more than one year

 

Radiant Blinds Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

7

64,592

28,154

7

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

60,065

15,180

Finance lease liabilities

4,527

12,974

64,592

28,154

2020
£

2019
£

Current loans and borrowings

Bank borrowings

5,632

4,654

Bank overdrafts

202

-

Finance lease liabilities

14,728

13,776

20,562

18,430