Wallace Packaging (N.I.) Limited Filleted accounts for Companies House (small and micro)

Wallace Packaging (N.I.) Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false No description of principal activity 2019-02-01 Sage Accounts Production Advanced 2019 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP NI011250 2019-02-01 2020-01-31 NI011250 2020-01-31 NI011250 2019-01-31 NI011250 2018-02-01 2019-01-31 NI011250 2019-01-31 NI011250 core:PlantMachinery 2019-02-01 2020-01-31 NI011250 core:MotorVehicles 2019-02-01 2020-01-31 NI011250 bus:LeadAgentIfApplicable 2019-02-01 2020-01-31 NI011250 bus:Director1 2019-02-01 2020-01-31 NI011250 bus:Director2 2019-02-01 2020-01-31 NI011250 bus:Director3 2019-02-01 2020-01-31 NI011250 core:PlantMachinery 2019-01-31 NI011250 core:FurnitureFittings 2019-01-31 NI011250 core:MotorVehicles 2019-01-31 NI011250 core:PlantMachinery 2020-01-31 NI011250 core:FurnitureFittings 2020-01-31 NI011250 core:MotorVehicles 2020-01-31 NI011250 core:FurnitureFittings 2019-02-01 2020-01-31 NI011250 core:WithinOneYear 2020-01-31 NI011250 core:WithinOneYear 2019-01-31 NI011250 core:ShareCapital 2020-01-31 NI011250 core:ShareCapital 2019-01-31 NI011250 core:RetainedEarningsAccumulatedLosses 2020-01-31 NI011250 core:RetainedEarningsAccumulatedLosses 2019-01-31 NI011250 core:PlantMachinery 2019-01-31 NI011250 core:FurnitureFittings 2019-01-31 NI011250 core:MotorVehicles 2019-01-31 NI011250 bus:SmallEntities 2019-02-01 2020-01-31 NI011250 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 NI011250 bus:FullAccounts 2019-02-01 2020-01-31 NI011250 bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 NI011250 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31
COMPANY REGISTRATION NUMBER: NI011250
Wallace Packaging (N.I.) Limited
Filleted Unaudited Financial Statements
31 January 2020
Wallace Packaging (N.I.) Limited
Financial Statements
Year ended 31st January 2020
Contents
Pages
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2 to 3
Notes to the financial statements
4 to 7
Wallace Packaging (N.I.) Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Wallace Packaging (N.I.) Limited
Year ended 31st January 2020
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Wallace Packaging (N.I.) Limited for the year ended 31st January 2020, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of Chartered Accountants Ireland, we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie. This report is made solely to the Board of Directors of Wallace Packaging (N.I.) Limited, as a body, in accordance with the terms of our engagement letter dated 31st March 2020. Our work has been undertaken solely to prepare for your approval the financial statements of Wallace Packaging (N.I.) Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wallace Packaging (N.I.) Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Wallace Packaging (N.I.) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Wallace Packaging (N.I.) Limited. You consider that Wallace Packaging (N.I.) Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Wallace Packaging (N.I.) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
BMK ACCOUNTING LIMITED Chartered Accountants
43 Lockview Road Stranmillis Belfast BT9 5FJ
1 July 2020
Wallace Packaging (N.I.) Limited
Statement of Financial Position
31 January 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
5
10,153
12,284
Current assets
Stocks
310,000
316,844
Debtors
6
257,494
284,496
Cash at bank and in hand
467,920
401,099
------------
------------
1,035,414
1,002,439
Creditors: amounts falling due within one year
7
175,031
155,056
------------
------------
Net current assets
860,383
847,383
---------
---------
Total assets less current liabilities
870,536
859,667
---------
---------
Net assets
870,536
859,667
---------
---------
Capital and reserves
Called up share capital
25,000
25,000
Profit and loss account
845,536
834,667
---------
---------
Shareholders funds
870,536
859,667
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Wallace Packaging (N.I.) Limited
Statement of Financial Position (continued)
31 January 2020
These financial statements were approved by the board of directors and authorised for issue on 30 June 2020 , and are signed on behalf of the board by:
Mrs Edith Wallace
Mr William Wallace
Director
Director
RJ Wallace
Director
Company registration number: NI011250
Wallace Packaging (N.I.) Limited
Notes to the Financial Statements
Year ended 31st January 2020
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is Units 10-16, New Foundry Industrial Estate, Foundry Street, Portadown, BT63 5AB.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
No significant judgements have had to be made by the directors in preparing these financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
10% / 25% reducing balance
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. Debtors and creditors receivable/payable within one year Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2019: 13 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1st February 2019
14,760
41,198
26,925
82,883
Additions
1,350
1,350
--------
--------
--------
--------
At 31st January 2020
14,760
42,548
26,925
84,233
--------
--------
--------
--------
Depreciation
At 1st February 2019
14,576
39,189
16,834
70,599
Charge for the year
46
912
2,523
3,481
--------
--------
--------
--------
At 31st January 2020
14,622
40,101
19,357
74,080
--------
--------
--------
--------
Carrying amount
At 31st January 2020
138
2,447
7,568
10,153
--------
--------
--------
--------
At 31st January 2019
184
2,009
10,091
12,284
--------
--------
--------
--------
6. Debtors
2020
2019
£
£
Trade debtors
200,242
236,605
Amounts owed by group undertakings and undertakings in which the company has a participating interest
30,000
30,000
Other debtors
27,252
17,891
---------
---------
257,494
284,496
---------
---------
7. Creditors: amounts falling due within one year
2020
2019
£
£
Bank overdraft
67,548
Trade creditors
118,220
5,188
Corporation tax
5,699
Social security and other taxes
45,932
30,767
Other creditors
10,879
45,854
---------
---------
175,031
155,056
---------
---------
8. Directors' advances, credits and guarantees
At the year end, there was a balance owing by the company to the directors as follows:-
2020 2019 Maximum in the year
£ £ £
Mr William Wallace and Mrs Edith Wallace 4,492 9,008 9,008
------- -------
This is as disclosed in Note 8 of the financial statements.
9. Related party transactions
The company was under the control of Mr William Wallace and his spouse Mrs Edith Wallace throughout the current and previous year. Wallace Packaging (N.I.) Limited is wholly owned and directly controlled by Walldith Properties Limited, a company in which Mr William Wallace and Mrs Edith Wallace own 100% of the shareholding. At the year end, a balance of £30,000 (2017 - £30,000) was due to Wallace Packaging (N.I.) Limited from Walldith Properties Limited which is disclosed in Note 6 to the financial statements.
10. Controlling party
Walldith Properties Limited is the ultimate controlling entity and owns 100% of the issued share capital of Wallace Packaging (N.I.) Limited.