Bartram Timber Frame Limited - Accounts to registrar (filleted) - small 18.2

Bartram Timber Frame Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.635 09192420 Board of Directors Board of Directors 1.4.19 31.3.20 31.3.20 false true false false true false Ordinary 1.00000 A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091924202019-03-31091924202020-03-31091924202019-04-012020-03-31091924202018-03-31091924202018-04-012019-03-31091924202019-03-3109192420ns16:EnglandWales2019-04-012020-03-3109192420ns15:PoundSterling2019-04-012020-03-3109192420ns11:Director12019-04-012020-03-3109192420ns11:Director22019-04-012020-03-3109192420ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3109192420ns11:SmallEntities2019-04-012020-03-3109192420ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3109192420ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3109192420ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3109192420ns11:FullAccounts2019-04-012020-03-3109192420ns11:OrdinaryShareClass12019-04-012020-03-3109192420ns11:OrdinaryShareClass22019-04-012020-03-3109192420ns11:OrdinaryShareClass32019-04-012020-03-3109192420ns11:OrdinaryShareClass42019-04-012020-03-3109192420ns11:CompanySecretary12019-04-012020-03-3109192420ns11:RegisteredOffice2019-04-012020-03-3109192420ns6:CurrentFinancialInstruments2020-03-3109192420ns6:CurrentFinancialInstruments2019-03-3109192420ns6:Non-currentFinancialInstruments2020-03-3109192420ns6:Non-currentFinancialInstruments2019-03-3109192420ns6:ShareCapital2020-03-3109192420ns6:ShareCapital2019-03-3109192420ns6:RetainedEarningsAccumulatedLosses2020-03-3109192420ns6:RetainedEarningsAccumulatedLosses2019-03-3109192420ns6:PlantMachinery2019-04-012020-03-3109192420ns6:MotorVehicles2019-04-012020-03-3109192420ns6:ComputerEquipment2019-04-012020-03-3109192420ns6:PlantMachinery2019-03-3109192420ns6:MotorVehicles2019-03-3109192420ns6:ComputerEquipment2019-03-3109192420ns6:PlantMachinery2020-03-3109192420ns6:MotorVehicles2020-03-3109192420ns6:ComputerEquipment2020-03-3109192420ns6:PlantMachinery2019-03-3109192420ns6:MotorVehicles2019-03-3109192420ns6:ComputerEquipment2019-03-3109192420ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-03-3109192420ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3109192420ns6:LeasedAssetsHeldAsLessee2019-03-3109192420ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-04-012020-03-3109192420ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-04-012020-03-3109192420ns6:LeasedAssetsHeldAsLessee2019-04-012020-03-3109192420ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-03-3109192420ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3109192420ns6:LeasedAssetsHeldAsLessee2020-03-3109192420ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-03-3109192420ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3109192420ns6:LeasedAssetsHeldAsLessee2019-03-3109192420ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3109192420ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3109192420ns11:OrdinaryShareClass12020-03-3109192420ns11:OrdinaryShareClass22020-03-3109192420ns11:OrdinaryShareClass32020-03-3109192420ns11:OrdinaryShareClass42020-03-31
REGISTERED NUMBER: 09192420 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2020

FOR

BARTRAM TIMBER FRAME LIMITED

BARTRAM TIMBER FRAME LIMITED (REGISTERED NUMBER: 09192420)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BARTRAM TIMBER FRAME LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2020







DIRECTORS: J Bartram
Mrs B J Hutchinson





SECRETARY:





REGISTERED OFFICE: High Road
Beeston
Sandy
Bedfordshire
SG19 1PB





REGISTERED NUMBER: 09192420 (England and Wales)





ACCOUNTANTS: Bayler Wood Associates Ltd
Chartered Certified Accountants
Priory House
1a Silsoe Road
Wardhedges
Flitton
Bedfordshire
MK45 5EE

BARTRAM TIMBER FRAME LIMITED (REGISTERED NUMBER: 09192420)

BALANCE SHEET
31 MARCH 2020

31.3.20 31.3.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 225,615 168,643

CURRENT ASSETS
Stocks 5 260,577 209,038
Debtors 6 791,076 597,337
Cash at bank and in hand 48,697 16,444
1,100,350 822,819
CREDITORS
Amounts falling due within one year 7 802,999 641,396
NET CURRENT ASSETS 297,351 181,423
TOTAL ASSETS LESS CURRENT
LIABILITIES

522,966

350,066

CREDITORS
Amounts falling due after more than one
year

8

(73,317

)

(49,960

)

PROVISIONS FOR LIABILITIES (36,267 ) (18,740 )
NET ASSETS 413,382 281,366

CAPITAL AND RESERVES
Called up share capital 9 600 600
Retained earnings 412,782 280,766
SHAREHOLDERS' FUNDS 413,382 281,366

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BARTRAM TIMBER FRAME LIMITED (REGISTERED NUMBER: 09192420)

BALANCE SHEET - continued
31 MARCH 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 July 2020 and were
signed on its behalf by:




J Bartram - Director



Mrs B J Hutchinson - Director


BARTRAM TIMBER FRAME LIMITED (REGISTERED NUMBER: 09192420)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1. STATUTORY INFORMATION

Bartram Timber Frame Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

BARTRAM TIMBER FRAME LIMITED (REGISTERED NUMBER: 09192420)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2019 - 11 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2019 58,534 165,158 6,593 230,285
Additions 77,579 27,000 1,883 106,462
At 31 March 2020 136,113 192,158 8,476 336,747
DEPRECIATION
At 1 April 2019 8,933 47,873 4,836 61,642
Charge for year 14,757 33,031 1,702 49,490
At 31 March 2020 23,690 80,904 6,538 111,132
NET BOOK VALUE
At 31 March 2020 112,423 111,254 1,938 225,615
At 31 March 2019 49,601 117,285 1,757 168,643

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2019 30,153 165,158 195,311
Additions 64,275 27,000 91,275
Transfer to ownership - (73,958 ) (73,958 )
At 31 March 2020 94,428 118,200 212,628
DEPRECIATION
At 1 April 2019 6,784 47,873 54,657
Charge for year 9,344 18,240 27,584
Transfer to ownership - (44,980 ) (44,980 )
At 31 March 2020 16,128 21,133 37,261
NET BOOK VALUE
At 31 March 2020 78,300 97,067 175,367
At 31 March 2019 23,369 117,285 140,654

BARTRAM TIMBER FRAME LIMITED (REGISTERED NUMBER: 09192420)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

5. STOCKS
31.3.20 31.3.19
£    £   
Stocks and work in progress 260,577 209,038

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
£    £   
Trade debtors 555,158 509,861
Other debtors 177,290 57,345
VAT - 3,063
Prepayments 58,628 27,068
791,076 597,337

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
£    £   
Bank loans and overdrafts 60,769 150,046
Hire purchase contracts 53,835 43,960
Trade creditors 327,605 321,149
Social security and other taxes 21,696 -
VAT 1,363 -
Other creditors 142,989 125,583
Directors loan account 81,025 -
Sundry creditors and accruals 113,717 658
802,999 641,396

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.20 31.3.19
£    £   
Hire purchase contracts 73,317 49,960

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.20 31.3.19
value: £    £   
500 Ordinary £1 500 500
45 A Ordinary £1 45 45
45 B Ordinary £1 45 45
10 C Ordinary £1 10 10
600 600