James Kingan and Sons Limited - Accounts to registrar (filleted) - small 18.2

James Kingan and Sons Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.635 SC024140 director 1.6.19 31.5.20 31.5.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC0241402019-05-31SC0241402020-05-31SC0241402019-06-012020-05-31SC0241402018-05-31SC0241402018-06-012019-05-31SC0241402019-05-31SC024140ns16:Scotland2019-06-012020-05-31SC024140ns15:PoundSterling2019-06-012020-05-31SC024140ns11:Director12019-06-012020-05-31SC024140ns11:PrivateLimitedCompanyLtd2019-06-012020-05-31SC024140ns11:SmallEntities2019-06-012020-05-31SC024140ns11:AuditExemptWithAccountantsReport2019-06-012020-05-31SC024140ns11:SmallCompaniesRegimeForDirectorsReport2019-06-012020-05-31SC024140ns11:SmallCompaniesRegimeForAccounts2019-06-012020-05-31SC024140ns11:FullAccounts2019-06-012020-05-31SC024140ns11:CompanySecretary12019-06-012020-05-31SC024140ns11:RegisteredOffice2019-06-012020-05-31SC024140ns6:CurrentFinancialInstruments2020-05-31SC024140ns6:CurrentFinancialInstruments2019-05-31SC024140ns6:ShareCapital2020-05-31SC024140ns6:ShareCapital2019-05-31SC024140ns6:RevaluationReserve2020-05-31SC024140ns6:RevaluationReserve2019-05-31SC024140ns6:LandBuildings2019-06-012020-05-31SC024140ns6:PlantMachinery2019-06-012020-05-31SC024140ns6:LandBuildings2019-05-31SC024140ns6:PlantMachinery2019-05-31SC024140ns6:LandBuildings2020-05-31SC024140ns6:PlantMachinery2020-05-31SC024140ns6:LandBuildings2019-05-31SC024140ns6:PlantMachinery2019-05-31SC024140ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-05-31SC024140ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-05-31SC024140ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-05-31SC024140ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-05-31SC024140ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-05-31SC024140ns6:RevaluationReserve2019-05-31
REGISTERED NUMBER: SC024140 (Scotland)











Unaudited Financial Statements for the Year Ended 31st May 2020

for

James Kingan and Sons Limited

James Kingan and Sons Limited (Registered number: SC024140)






Contents of the Financial Statements
for the Year Ended 31st May 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 6

Report of the Accountants 7

James Kingan and Sons Limited

Company Information
for the Year Ended 31st May 2020







DIRECTOR: D S Kingan



SECRETARY: Mrs H M Kingan



REGISTERED OFFICE: Townhead Sawmill
New Abbey
Dumfries
Dumfriesshire
DG2 8DU



REGISTERED NUMBER: SC024140 (Scotland)



ACCOUNTANTS: Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ



BANKERS: Bank of Scotland plc
91 High Street
Dumfries
Dumfries & Galloway
DG1 2BN

James Kingan and Sons Limited (Registered number: SC024140)

Balance Sheet
31st May 2020

2020 2019
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,273,500 1,123,780

CURRENT ASSETS
Stocks 294,676 296,900
Debtors 5 447,762 526,383
Cash at bank and in hand 496,167 586,316
1,238,605 1,409,599
CREDITORS
Amounts falling due within one year 6 (229,094 ) (327,251 )
NET CURRENT ASSETS 1,009,511 1,082,348
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,283,011

2,206,128

CAPITAL AND RESERVES
Called up share capital 110,000 110,000
Revaluation reserve 8 177,250 182,170
Retained earnings 1,995,761 1,913,958
SHAREHOLDERS' FUNDS 2,283,011 2,206,128

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st May 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st May 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial
year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which
otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the
company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 5th August 2020 and were signed by:





D S Kingan - Director


James Kingan and Sons Limited (Registered number: SC024140)

Notes to the Financial Statements
for the Year Ended 31st May 2020

1. STATUTORY INFORMATION

James Kingan and Sons Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable from sawmill and timber sales, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Amounts written off each asset over the estimated useful life represent cost less residual value. The assets' residual values and
useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their
estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future
payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company makes contributions into a recognised UK defined contribution pension scheme. Contributions payable to this
scheme are charged to the income statement in the period to which they relate.

James Kingan and Sons Limited (Registered number: SC024140)

Notes to the Financial Statements - continued
for the Year Ended 31st May 2020

2. ACCOUNTING POLICIES - continued

Financial instruments
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short term highly liquid investments that are
readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for the sale of goods and services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price and represent the full value of the goods and services charged to
customers, including any amounts charged on for third parties.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from
suppliers.

Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the
reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional
right to defer settlement for at least twelve months after the reporting date they are presented as non current liabilities.

Borrowings
Interest bearing borrowings are initially recorded at fair value, net of transaction costs. Interest bearing borrowings are
subsequently carried at amortised cost, with the difference between the proceeds, net of transactions costs, and the amount due on
redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Provisions and contingencies
Provisions are recognised when the company has a present legal or constructive obligation as a result of past events; it is
probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated
reliably.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 (2019 - 33 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1st June 2019 590,900 2,329,168 2,920,068
Additions - 565,449 565,449
Disposals - (467,450 ) (467,450 )
At 31st May 2020 590,900 2,427,167 3,018,067
DEPRECIATION
At 1st June 2019 151,980 1,644,308 1,796,288
Charge for year 10,720 155,719 166,439
Eliminated on disposal - (218,160 ) (218,160 )
At 31st May 2020 162,700 1,581,867 1,744,567
NET BOOK VALUE
At 31st May 2020 428,200 845,300 1,273,500
At 31st May 2019 438,920 684,860 1,123,780

James Kingan and Sons Limited (Registered number: SC024140)

Notes to the Financial Statements - continued
for the Year Ended 31st May 2020

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31st May 2020 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2004 201,588 - 201,588
Cost 389,312 2,427,167 2,816,479
590,900 2,427,167 3,018,067

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2020 2019
£    £   
Cost 389,312 389,312
Aggregate depreciation 145,383 139,298

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST OR VALUATION
At 1st June 2019 383,650
Transfer to ownership (383,650 )
At 31st May 2020 -
DEPRECIATION
At 1st June 2019 148,045
Transfer to ownership (148,045 )
At 31st May 2020 -
NET BOOK VALUE
At 31st May 2020 -
At 31st May 2019 235,605

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 396,363 455,818
Prepayments 51,399 70,565
447,762 526,383

James Kingan and Sons Limited (Registered number: SC024140)

Notes to the Financial Statements - continued
for the Year Ended 31st May 2020

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Hire purchase contracts - 27,778
Trade creditors 160,042 211,003
Taxation and social security 59,046 76,216
Other creditors 10,006 12,254
229,094 327,251

7. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Hire purchase contracts - 27,778

The Bank of Scotland holds a security over a company property in respect of the bank overdraft.

The hire purchase creditors are secured on the assets on which the finance is actually outstanding.

8. RESERVES
Revaluation
reserve
£   
At 1st June 2019 182,170
Amortisation of revaluation
reserve (4,920 )

At 31st May 2020 177,250

James Kingan and Sons Limited

Report of the Accountants to the Director of
James Kingan and Sons Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial
statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are
cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be
filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31st May 2020 set out on pages three to nine and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ


5th August 2020