ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.66true2019-01-01false60trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09264165 2019-01-01 2019-12-31 09264165 2018-01-01 2018-12-31 09264165 2019-12-31 09264165 2018-12-31 09264165 c:Director1 2019-01-01 2019-12-31 09264165 d:Buildings d:LongLeaseholdAssets 2019-01-01 2019-12-31 09264165 d:Buildings d:LongLeaseholdAssets 2019-12-31 09264165 d:Buildings d:LongLeaseholdAssets 2018-12-31 09264165 d:PlantMachinery 2019-01-01 2019-12-31 09264165 d:PlantMachinery 2019-12-31 09264165 d:PlantMachinery 2018-12-31 09264165 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09264165 d:FurnitureFittings 2019-01-01 2019-12-31 09264165 d:FurnitureFittings 2019-12-31 09264165 d:FurnitureFittings 2018-12-31 09264165 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09264165 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09264165 d:Goodwill 2019-01-01 2019-12-31 09264165 d:Goodwill 2019-12-31 09264165 d:Goodwill 2018-12-31 09264165 d:CurrentFinancialInstruments 2019-12-31 09264165 d:CurrentFinancialInstruments 2018-12-31 09264165 d:CurrentFinancialInstruments 1 2019-12-31 09264165 d:CurrentFinancialInstruments 1 2018-12-31 09264165 d:Non-currentFinancialInstruments 2019-12-31 09264165 d:Non-currentFinancialInstruments 2018-12-31 09264165 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 09264165 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 09264165 d:ShareCapital 2019-12-31 09264165 d:ShareCapital 2018-12-31 09264165 d:ForeignCurrencyTranslationReserve 2019-12-31 09264165 d:ForeignCurrencyTranslationReserve 2018-12-31 09264165 d:MergerReserve 2019-12-31 09264165 d:MergerReserve 2018-12-31 09264165 d:RetainedEarningsAccumulatedLosses 2019-12-31 09264165 d:RetainedEarningsAccumulatedLosses 2018-12-31 09264165 c:FRS102 2019-01-01 2019-12-31 09264165 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 09264165 c:FullAccounts 2019-01-01 2019-12-31 09264165 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09264165 d:EntityControlledByKeyManagementPersonnel1 2019-01-01 2019-12-31 09264165 d:EntityControlledByKeyManagementPersonnel1 2019-12-31 09264165 d:EntityControlledByKeyManagementPersonnel1 2018-12-31 09264165 d:WithinOneYear 2019-12-31 09264165 d:WithinOneYear 2018-12-31 09264165 d:BetweenOneFiveYears 2019-12-31 09264165 d:BetweenOneFiveYears 2018-12-31 09264165 2 2019-01-01 2019-12-31 09264165 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 09264165 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 09264165 d:Goodwill d:OwnedIntangibleAssets 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 09264165









FELLOWS AUCTIONEERS LIMITED








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
FELLOWS AUCTIONEERS LIMITED
REGISTERED NUMBER: 09264165

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 3 
2,047,323
2,102,656

Tangible assets
 4 
238,180
286,452

  
2,285,503
2,389,108

Current assets
  

Stocks
  
690,356
766,518

Debtors: amounts falling due within one year
 5 
573,642
629,865

Cash at bank and in hand
  
147,447
810,484

  
1,411,445
2,206,867

Creditors: Amounts Falling Due Within One Year
 6 
(1,528,858)
(2,377,042)

Net current liabilities
  
 
 
(117,413)
 
 
(170,175)

Total assets less current liabilities
  
2,168,090
2,218,933

Page 1

 
FELLOWS AUCTIONEERS LIMITED
REGISTERED NUMBER: 09264165
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Creditors: Amounts Falling Due After More Than One Year
 7 
223,813
588,025

Provision for liabilities
  
-
-

Deferred tax

  

18,234
21,756

Capital and reserves
  
-
-

Called up share capital 
  
4
4

Profit and loss account

  

1,926,039
1,609,148


  

1,926,043
1,609,152

  
2,168,090
2,218,933


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S P L Whittaker
Director

Date: 6 August 2020

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Fellows Auctioneers Limited is a private limited company, that is incorporated in England and Wales. The address of the registered office is Augusta House, 19 Augusta Street, Birmingham, B18 6JA. The registered number of the company is 09264165.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Auction revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Auction revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Auction revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Auction revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.


Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The directors believe that based on the time the Fellows brand has been established, the retention of significant management staff and the business forecasts that goodwill has a lifespan of at least 40 years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 6

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
15 years straight line
Plant and machinery
-
10 years straight line
Fixtures and fittings
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Page 7

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

3.


Intangible assets




Goodwill

£



Cost


At 1 January 2019
2,329,813



At 31 December 2019

2,329,813



Amortisation


At 1 January 2019
227,157


Charge for the year on owned assets
55,333



At 31 December 2019

282,490



Net book value



At 31 December 2019
2,047,323



At 31 December 2018
2,102,656



Page 8

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2019
236,147
-
379,861
616,008


Additions
4,287
12,502
10,680
27,469



At 31 December 2019

240,434
12,502
390,541
643,477



Depreciation


At 1 January 2019
113,578
-
215,978
329,556


Charge for the year on owned assets
23,773
-
51,968
75,741



At 31 December 2019

137,351
-
267,946
405,297



Net book value



At 31 December 2019
103,083
12,502
122,595
238,180



At 31 December 2018
122,569
-
163,883
286,452


5.


Debtors

2019
2018
£
£


Trade debtors
215,192
262,481

Other debtors
165,940
234,573

Prepayments and accrued income
192,510
132,811

573,642
629,865


Page 9

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
147
-

Bank loans
30,000
90,000

Trade creditors
645,636
1,250,646

Corporation tax
257,777
398,402

Other taxation and social security
187,155
224,743

Directors' loan account
181,944
206,697

Other creditors
116,886
64,762

Accruals and deferred income
109,313
141,792

1,528,858
2,377,042


Bank loans are secured by fixed and floating charges over the assets held by the Company.


7.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
-
30,000

Other creditors
223,813
558,025

223,813
588,025


Bank loans are secured by fixed and floating charges over the assets held by the Company.


8.


Deferred taxation




2019


£






At beginning of year
(21,756)


Charged to profit or loss
3,522



At end of year
(18,234)

Page 10

 
FELLOWS AUCTIONEERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
 
8.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(18,234)
(21,756)

(18,234)
(21,756)


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £32,513 (2018 - £17,370).


10.


Commitments under operating leases

At 31 December 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
329,500
328,912

Later than 1 year and not later than 5 years
930,500
1,162,500

1,260,000
1,491,412


11.


Related party transactions

At 31 December 2019 £405,757 (2018 £717,438) was owed to the directors. £181,944 (2018 £206,697) of this balance is repayable on demand and the remainder will be repayable with one year and one days notice. These balances are non-interest bearing.

Page 11