Ealing_College_Limited - Accounts


Ealing College Limited
Financial Statements
For Filing with Registrar
For the year ended 31 August 2019
Company Registration No. 03248693 (England and Wales)
Ealing College Limited
Company Information
Directors
Mark Malley
Steven Wade
Company number
03248693
Registered office
2nd Floor
St Albans House
57-59 Haymarket
London
England
SW1Y 4QX
Auditor
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Ealing College Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
Ealing College Limited
Balance Sheet
As at 31 August 2019
Page 1
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
150,385
177,351
Current assets
Debtors
4
1,112,504
1,060,354
Cash at bank and in hand
130,126
144,802
1,242,630
1,205,156
Creditors: amounts falling due within one year
5
(310,415)
(327,074)
Net current assets
932,215
878,082
Total assets less current liabilities
1,082,600
1,055,433
Capital and reserves
Called up share capital
6
148
148
Share premium account
54,534
54,534
Profit and loss reserves
1,027,918
1,000,751
Total equity
1,082,600
1,055,433

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 10 August 2020 and are signed on its behalf by:
Mark Malley
Director
Company Registration No. 03248693
Ealing College Limited
Notes to the Financial Statements
For the year ended 31 August 2019
Page 2
1
Accounting policies
Company information

Ealing College Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, St Albans House, 57-59 Haymarket, London, England, SW1Y 4QX.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered the company’s forecasts and projections and have taken account of pressures on fee income, particularly in the light of the impact of the COVID-19 pandemic which occurred before these financial statements were approved. After making enquiries the directors have concluded that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. true

 

The company will also rely on the support from Bellevue Education International Limited and Gems Beta Holdco Limited if the current pupil number projections cannot be achieved. Therefore, these accounts have been prepared on the going concern basis.

1.3
Turnover

Turnover represents the value of fees charged for educational and other related services delivered to pupils of the school in the accounting year, net of discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long leasehold building
10 years
Building improvements
10 years
Fixtures and fittings
5 years
Motor vehicles
5 years
IT equipment
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Ealing College Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2019
1
Accounting policies
(Continued)
Page 3
1.5
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Ealing College Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2019
1
Accounting policies
(Continued)
Page 4
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

 

Tax losses are transferred between companies within the group at no charge.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

Ealing College Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2019
1
Accounting policies
(Continued)
Page 5
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 27 (2018: 31).

3
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 September 2018
160,672
421,246
581,918
Additions
-
7,849
7,849
At 31 August 2019
160,672
429,095
589,767
Depreciation and impairment
At 1 September 2018
28,713
375,854
404,567
Depreciation charged in the year
16,067
18,748
34,815
At 31 August 2019
44,780
394,602
439,382
Carrying amount
At 31 August 2019
115,892
34,493
150,385
At 31 August 2018
131,959
45,392
177,351
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
116,649
88,340
Bad debt provision
(43,655)
(65,723)
Amounts due from group undertakings
976,664
976,664
Other debtors
62,440
59,734
1,112,098
1,059,015
Deferred tax asset
406
1,339
1,112,504
1,060,354
Ealing College Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2019
Page 6
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
45,920
39,039
Amounts due to group undertakings
109,210
22,577
Corporation tax
-
29,250
Other taxation and social security
17,630
18,868
Other creditors
137,655
217,340
310,415
327,074
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
125,000 A Ordinary shares of 0.1p each
125
125
22,500 B Ordinary shares of 0.1p each
23
23
148
148
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Shivani Kothari.
The auditor was Moore Kingston Smith LLP.
8
Financial commitments, guarantees and contingent liabilities

Certain assets and property are secured by a legal fixed charge under the external group funding arrangements.

Ealing College Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2019
Page 7
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Within one year
133,476
124,309
Between two and five years
541,057
540,179
In over five years
292,500
427,500
967,033
1,091,988
10
Related party transactions

The company has taken advantage of the exemption in Financial Reporting Standard Number 102 section 33.1A from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

11
Immediate parent undertaking and ultimate controlling party

The immediate parent undertaking is Bellevue Education Group Limited, a company incorporated in England and Wales.

 

The intermediate parent undertaking of Ealing College Limited is GEMS Beta Holdco Limited, a company incorporated in England and Wales. GEMS Beta Holdco Limited is the smallest group for which consolidated financial statements are prepared and these financial statements are included in those consolidated financial statements. These are available from St Albans House 2nd Floor, 57-59 Haymarket, London, England, SW1Y 4QX.

 

The ultimate parent undertaking of GEMS Beta Holdco Limited is Varkey Group Limited, a company incorporated in British Virgin Islands.

12
Post balance sheet events
After the financial year end, from February 2020, like all schools in the country the company has been and will continue to be impacted by the Covid-19 pandemic. The company has mitigated the financial impact as optimally as it reasonably can. The directors have considered the likely financial impact on the company including the uncertainty over the pupil numbers. There will be a negative financial impact in the short-term, with a reduction in fee income, but the directors consider the company remains financially viable in the long-term, and consequently have concluded that the going concern basis remains applicable.
2019-08-312018-09-01false10 August 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityThis audit opinion is unqualifiedMark MalleySteven WadeTim Carey-Yard032486932018-09-012019-08-3103248693bus:Director12018-09-012019-08-3103248693bus:Director22018-09-012019-08-3103248693bus:Director32018-09-012019-08-3103248693bus:RegisteredOffice2018-09-012019-08-31032486932019-08-31032486932018-08-3103248693core:LandBuildings2019-08-3103248693core:OtherPropertyPlantEquipment2019-08-3103248693core:LandBuildings2018-08-3103248693core:OtherPropertyPlantEquipment2018-08-3103248693core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-3103248693core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-3103248693core:CurrentFinancialInstruments2019-08-3103248693core:CurrentFinancialInstruments2018-08-3103248693core:Non-currentFinancialInstruments2019-08-3103248693core:ShareCapital2019-08-3103248693core:ShareCapital2018-08-3103248693core:SharePremium2019-08-3103248693core:SharePremium2018-08-3103248693core:RetainedEarningsAccumulatedLosses2019-08-3103248693core:RetainedEarningsAccumulatedLosses2018-08-3103248693core:ShareCapitalOrdinaryShares2019-08-3103248693core:ShareCapitalOrdinaryShares2018-08-3103248693core:LandBuildingscore:OwnedOrFreeholdAssets2018-09-012019-08-3103248693core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-09-012019-08-3103248693core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-09-012019-08-3103248693core:PlantMachinery2018-09-012019-08-3103248693core:FurnitureFittings2018-09-012019-08-3103248693core:LandBuildings2018-08-3103248693core:OtherPropertyPlantEquipment2018-08-31032486932018-08-3103248693core:OtherPropertyPlantEquipment2018-09-012019-08-3103248693core:LandBuildings2018-09-012019-08-3103248693bus:OrdinaryShareClass12019-08-3103248693bus:OrdinaryShareClass22019-08-3103248693bus:OrdinaryShareClass12018-09-012019-08-3103248693bus:OrdinaryShareClass22018-09-012019-08-3103248693core:WithinOneYear2019-08-3103248693core:WithinOneYear2018-08-3103248693core:BetweenTwoFiveYears2019-08-3103248693core:BetweenTwoFiveYears2018-08-3103248693core:MoreThanFiveYears2019-08-3103248693core:MoreThanFiveYears2018-08-3103248693bus:PrivateLimitedCompanyLtd2018-09-012019-08-3103248693bus:SmallCompaniesRegimeForAccounts2018-09-012019-08-3103248693bus:FRS1022018-09-012019-08-3103248693bus:Audited2018-09-012019-08-3103248693bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP