PSU_TECHNOLOGY_GROUP_LIMI - Accounts


Company Registration No. 04812202 (England and Wales)
PSU TECHNOLOGY GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
PSU TECHNOLOGY GROUP LIMITED
COMPANY INFORMATION
Directors
Mr N M Davies
Mr T Brooks
(Appointed 26 July 2019)
Company number
04812202
Registered office
1 Manchester Park
Tewkesbury Road
Cheltenham
Gloucestershire
United Kingdom
GL51 9EJ
Accountants
Baldwins
Pillar House
113/115 Bath Road
Cheltenham
Gloucestershire
GL53 7LS
PSU TECHNOLOGY GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
PSU TECHNOLOGY GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
271,849
292,528
Tangible assets
4
126,106
123,963
Investments
5
65
65
398,020
416,556
Current assets
Stocks
73,727
77,710
Debtors
6
790,991
967,969
Cash at bank and in hand
373,936
901,726
1,238,654
1,947,405
Creditors: amounts falling due within one year
7
(1,306,074)
(1,711,088)
Net current (liabilities)/assets
(67,420)
236,317
Total assets less current liabilities
330,600
652,873
Creditors: amounts falling due after more than one year
8
-
(4,642)
Provisions for liabilities
9
(65,700)
(65,700)
Net assets
264,900
582,531
Capital and reserves
Called up share capital
105
105
Profit and loss reserves
264,795
582,426
Total equity
264,900
582,531

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PSU TECHNOLOGY GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 July 2020 and are signed on its behalf by:
Mr T Brooks
Director
Company Registration No. 04812202
PSU TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

PSU Technology Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Manchester Park, Tewkesbury Road, Cheltenham, Gloucestershire, United Kingdom, GL51 9EJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years / 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

PSU TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% on cost
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
over the period of the lease
Plant and machinery etc
33% on cost, over the period of the lease and 10% to 33.3% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PSU TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PSU TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PSU TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 7 -
1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
45
55
PSU TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
3
Intangible fixed assets
Goodwill
Software
Development
Total
£
£
£
£
Cost
At 1 January 2019
23,401
-
410,588
433,989
Additions
-
22,888
-
22,888
At 31 December 2019
23,401
22,888
410,588
456,877
Amortisation and impairment
At 1 January 2019
19,201
-
122,260
141,461
Amortisation charged for the year
839
1,669
41,059
43,567
At 31 December 2019
20,040
1,669
163,319
185,028
Carrying amount
At 31 December 2019
3,361
21,219
247,269
271,849
At 31 December 2018
4,200
-
288,328
292,528
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
139,876
547,738
687,614
Additions
30,765
2,659
33,424
At 31 December 2019
170,641
550,397
721,038
Depreciation and impairment
At 1 January 2019
131,188
432,463
563,651
Depreciation charged in the year
6,701
24,580
31,281
At 31 December 2019
137,889
457,043
594,932
Carrying amount
At 31 December 2019
32,752
93,354
126,106
At 31 December 2018
8,688
115,275
123,963
5
Fixed asset investments
2019
2018
£
£
Shares in group undertakings and participating interests
65
65
PSU TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2019 & 31 December 2019
65
Carrying amount
At 31 December 2019
65
At 31 December 2018
65
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
440,377
503,614
Other debtors
350,614
464,355
790,991
967,969
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
230,393
252,107
Amounts owed to group undertakings
100
100
Corporation tax
95,000
111,500
Other taxation and social security
190,619
222,607
Other creditors
789,962
1,124,774
1,306,074
1,711,088
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
-
4,642
PSU TECHNOLOGY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 10 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
65,700
65,700
There were no deferred tax movements in the year.
10
Financial commitments, guarantees and contingent liabilities

The company is included within a Group VAT registration scheme, which incorporates PSU Talk Limited. As such the company is jointly and severally liable for the amounts owed by PSU Talk Limited. At the balance sheet date this amounted to £152,040 (2018: £165,208).

 

At the balance sheet date the company had total guarantees, contingencies and commitments of £304,500 (2018: £37,545).

2019-12-312019-01-01false23 July 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr M LountonMr N M DaviesMr T BrooksMr G Evans048122022019-01-012019-12-3104812202bus:Director22019-01-012019-12-3104812202bus:Director32019-01-012019-12-3104812202bus:Director12019-01-012019-12-3104812202bus:Director42019-01-012019-12-3104812202bus:RegisteredOffice2019-01-012019-12-31048122022019-12-3104812202core:Goodwill2019-12-3104812202core:ComputerSoftware2019-12-3104812202core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3104812202core:Goodwill2018-12-3104812202core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-31048122022018-12-31048122022018-01-012018-12-3104812202core:LandBuildings2019-12-3104812202core:OtherPropertyPlantEquipment2019-12-3104812202core:LandBuildings2018-12-3104812202core:OtherPropertyPlantEquipment2018-12-3104812202core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104812202core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3104812202core:CurrentFinancialInstruments2019-12-3104812202core:CurrentFinancialInstruments2018-12-3104812202core:Non-currentFinancialInstruments2018-12-3104812202core:ShareCapital2019-12-3104812202core:ShareCapital2018-12-3104812202core:RetainedEarningsAccumulatedLosses2019-12-3104812202core:RetainedEarningsAccumulatedLosses2018-12-3104812202core:Goodwill2019-01-012019-12-3104812202core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3104812202core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3104812202core:PlantMachinery2019-01-012019-12-3104812202core:Goodwill2018-12-3104812202core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-31048122022018-12-3104812202core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2019-01-012019-12-3104812202core:ExternallyAcquiredIntangibleAssets2019-01-012019-12-3104812202core:ComputerSoftware2019-01-012019-12-3104812202core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-01-012019-12-3104812202core:LandBuildings2018-12-3104812202core:OtherPropertyPlantEquipment2018-12-3104812202core:LandBuildings2019-01-012019-12-3104812202core:OtherPropertyPlantEquipment2019-01-012019-12-3104812202core:WithinOneYear2019-12-3104812202core:WithinOneYear2018-12-3104812202bus:PrivateLimitedCompanyLtd2019-01-012019-12-3104812202bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3104812202bus:FRS1022019-01-012019-12-3104812202bus:AuditExemptWithAccountantsReport2019-01-012019-12-3104812202bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP