MUZTRANS_LIMITED - Accounts


Company Registration No. 06967338 (England and Wales)
MUZTRANS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
MUZTRANS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
MUZTRANS LIMITED (REGISTERED NUMBER: 06967338)
BALANCE SHEET
AS AT 30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,207,374
1,798,522
Current assets
Debtors
4
1,727,958
1,985,160
Cash at bank and in hand
-
98,444
1,727,958
2,083,604
Creditors: amounts falling due within one year
5
(2,261,737)
(2,417,711)
Net current liabilities
(533,779)
(334,107)
Total assets less current liabilities
1,673,595
1,464,415
Creditors: amounts falling due after more than one year
6
(924,679)
(673,070)
Provisions for liabilities
(234,717)
(129,320)
Net assets
514,199
662,025
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
514,099
661,925
Total equity
514,199
662,025

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MUZTRANS LIMITED (REGISTERED NUMBER: 06967338)
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019
30 September 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 June 2020 and are signed on its behalf by:
Ms L J Gunn
Director
MUZTRANS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -
1
Accounting policies
Company information

Muztrans Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Roberts Mews, Orpington, Kent, BR6 0JP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents net invoiced sales of goods and services, excluding value added tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% on reducing balance
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MUZTRANS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 76 (2018 - 63).

3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 October 2018
48,017
3,480,461
55,035
36,766
3,620,279
Additions
-
1,079,326
-
-
1,079,326
Disposals
-
(502,800)
-
-
(502,800)
At 30 September 2019
48,017
4,056,987
55,035
36,766
4,196,805
Depreciation and impairment
At 1 October 2018
25,045
1,726,265
38,656
31,791
1,821,757
Depreciation charged in the year
5,743
568,449
4,095
1,244
579,531
Eliminated in respect of disposals
-
(411,857)
-
-
(411,857)
At 30 September 2019
30,788
1,882,857
42,751
33,035
1,989,431
Carrying amount
At 30 September 2019
17,229
2,174,130
12,284
3,731
2,207,374
At 30 September 2018
22,972
1,754,196
16,379
4,975
1,798,522
MUZTRANS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 5 -
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
1,660,437
1,959,409
Other debtors
67,521
25,751
1,727,958
1,985,160
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
680,485
925,716
Trade creditors
464,375
404,895
Corporation tax
161,751
261,763
Other taxation and social security
362,366
371,975
Other creditors
592,760
453,362
2,261,737
2,417,711
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
924,679
673,070
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
3 Ordinary A of £1 each
3
3
97 Ordinary B of £1 each
97
97
100
100
2019-09-302018-10-01false19 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMs L J GunnMr T MazloumMr N D Gunn069673382018-10-012019-09-30069673382019-09-30069673382018-09-3006967338core:LeaseholdImprovements2019-09-3006967338core:PlantMachinery2019-09-3006967338core:FurnitureFittings2019-09-3006967338core:ComputerEquipment2019-09-3006967338core:LeaseholdImprovements2018-09-3006967338core:PlantMachinery2018-09-3006967338core:FurnitureFittings2018-09-3006967338core:ComputerEquipment2018-09-3006967338core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3006967338core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-3006967338core:CurrentFinancialInstruments2019-09-3006967338core:CurrentFinancialInstruments2018-09-3006967338core:Non-currentFinancialInstruments2019-09-3006967338core:Non-currentFinancialInstruments2018-09-3006967338core:ShareCapital2019-09-3006967338core:ShareCapital2018-09-3006967338core:RetainedEarningsAccumulatedLosses2019-09-3006967338core:RetainedEarningsAccumulatedLosses2018-09-3006967338core:ShareCapitalOrdinaryShares2019-09-3006967338core:ShareCapitalOrdinaryShares2018-09-3006967338bus:Director12018-10-012019-09-3006967338core:LeaseholdImprovements2018-10-012019-09-3006967338core:PlantMachinery2018-10-012019-09-3006967338core:FurnitureFittings2018-10-012019-09-3006967338core:ComputerEquipment2018-10-012019-09-3006967338core:LeaseholdImprovements2018-09-3006967338core:PlantMachinery2018-09-3006967338core:FurnitureFittings2018-09-3006967338core:ComputerEquipment2018-09-30069673382018-09-3006967338core:WithinOneYear2019-09-3006967338core:WithinOneYear2018-09-3006967338bus:PrivateLimitedCompanyLtd2018-10-012019-09-3006967338bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-3006967338bus:FRS1022018-10-012019-09-3006967338bus:AuditExemptWithAccountantsReport2018-10-012019-09-3006967338bus:Director22018-10-012019-09-3006967338bus:Director32018-10-012019-09-3006967338bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP