LIFESCIENCE_DYNAMICS_LIMI - Accounts


Company Registration No. 05214740 (England and Wales)
LIFESCIENCE DYNAMICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
LIFESCIENCE DYNAMICS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
LIFESCIENCE DYNAMICS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
8,206
10,258
Tangible assets
4
98,631
100,208
106,837
110,466
Current assets
Debtors
6
1,606,668
1,585,237
Cash at bank and in hand
372,002
123,997
1,978,670
1,709,234
Creditors: amounts falling due within one year
7
(662,077)
(651,835)
Net current assets
1,316,593
1,057,399
Total assets less current liabilities
1,423,430
1,167,865
Creditors: amounts falling due after more than one year
8
-
(9,658)
Provisions for liabilities
(18,934)
(19,323)
Net assets
1,404,496
1,138,884
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
1,403,496
1,137,884
Total equity
1,404,496
1,138,884

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 July 2020 and are signed on its behalf by:
Mr R. Rahmani
Director
Company Registration No. 05214740
LIFESCIENCE DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

Lifescience Dynamics Limited is a private company limited by shares incorporated in England and Wales. The registered office is 28 Briar Dene, Maidenhead, Berkshire, SL6 6SF. The principal place of business is 4th Floor Portman House, 2 Portman Street, London, W1H 6UD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account settlement discounts.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
20% reducing balance
LIFESCIENCE DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% to 25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LIFESCIENCE DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Fair value measurement of financial instruments

Forward foreign exchange contracts are included in the company's balance sheet. Changes in the fair value of these contracts are recognised in profit and loss.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

LIFESCIENCE DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

LIFESCIENCE DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 36 (2018 - 33).

2019
2018
Number
Number
Total
36
33
3
Intangible fixed assets
Other
£
Cost
At 1 January 2019 and 31 December 2019
28,495
Amortisation and impairment
At 1 January 2019
18,237
Amortisation charged for the year
2,052
At 31 December 2019
20,289
Carrying amount
At 31 December 2019
8,206
At 31 December 2018
10,258
LIFESCIENCE DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019
249,262
Additions
20,237
At 31 December 2019
269,499
Depreciation and impairment
At 1 January 2019
149,054
Depreciation charged in the year
21,814
At 31 December 2019
170,868
Carrying amount
At 31 December 2019
98,631
At 31 December 2018
100,208
5
Financial instruments
2019
2018
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
150,328
-
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
425,672
726,886
Derivative financial instruments
150,328
-
Other debtors
958,020
656,193
Prepayments and accrued income
72,648
202,158
1,606,668
1,585,237

Included in other debtors is a rent deposit receivable after one year of £100,000 (2018 - £100,000).

LIFESCIENCE DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
95,322
130,334
Trade creditors
380,641
231,377
Corporation tax
80,153
7,965
Other taxation and social security
11,175
39,669
Other creditors
94,786
242,490
662,077
651,835
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
-
9,658
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
1,300,000
672,222
10
Events after the reporting date

We were initially impacted by the Covid-19 lockdown around March and April 2020 time frame, in the sense that clients did not want to change vendors for a number of reasons. They did not want to take risks on new service providers or try new things. Some clients also converted annual contracts to quarterly contracts to increase flexibility, and they were generally nervous to spend money.

 

However, we work in R&D and with pharmaceutical companies, who have timelines of 8-12 years. Thus, we have recovered, and we do not see or predict any major financial impact for the financial year 2020.

 

11
Related party transactions

The following amounts were outstanding at the reporting end date:

The amount due from Lifescience Dynamics LLC was £850,423 (2018: £483,927). This balance is interest free and repayable on demand.

 

Lifescience Dynamics LLC is a company incorporated in the USA and is a company under common control.

2019-12-312019-01-01false30 July 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr R. RahmaniMrs A. RahmaniMrs A Rahmani052147402019-01-012019-12-31052147402019-12-3105214740core:IntangibleAssetsOtherThanGoodwill2019-12-3105214740core:IntangibleAssetsOtherThanGoodwill2018-12-31052147402018-01-012018-12-31052147402018-12-3105214740core:OtherPropertyPlantEquipment2019-12-3105214740core:OtherPropertyPlantEquipment2018-12-3105214740core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3105214740core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3105214740core:Non-currentFinancialInstrumentscore:AfterOneYear2018-12-3105214740core:CurrentFinancialInstruments2019-12-3105214740core:CurrentFinancialInstruments2018-12-3105214740core:ShareCapital2019-12-3105214740core:ShareCapital2018-12-3105214740core:RetainedEarningsAccumulatedLosses2019-12-3105214740core:RetainedEarningsAccumulatedLosses2018-12-3105214740bus:Director12019-01-012019-12-3105214740core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3105214740core:ComputerSoftware2019-01-012019-12-3105214740core:PlantMachinery2019-01-012019-12-3105214740core:MotorVehicles2019-01-012019-12-3105214740core:IntangibleAssetsOtherThanGoodwill2018-12-3105214740core:OtherPropertyPlantEquipment2018-12-3105214740core:OtherPropertyPlantEquipment2019-01-012019-12-3105214740core:Non-currentFinancialInstruments2018-12-3105214740bus:PrivateLimitedCompanyLtd2019-01-012019-12-3105214740bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3105214740bus:FRS1022019-01-012019-12-3105214740bus:AuditExemptWithAccountantsReport2019-01-012019-12-3105214740bus:Director22019-01-012019-12-3105214740bus:CompanySecretary12019-01-012019-12-3105214740bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP