Exikon Limited Company accounts


0 false false false false false false false false false true false false false false false false false No description of principal activity 2018-05-01 Sage Accounts Production Advanced 2020 - FRS102_2014 22,310 98 177,041 177,041 177,041 xbrli:pure xbrli:shares iso4217:GBP 04802297 2018-05-01 2019-04-30 04802297 2019-04-30 04802297 2017-05-01 2018-04-30 04802297 2018-04-30 04802297 bus:RegisteredOffice 2018-05-01 2019-04-30 04802297 bus:LeadAgentIfApplicable 2018-05-01 2019-04-30 04802297 bus:Director2 2018-05-01 2019-04-30 04802297 bus:Director3 2018-05-01 2019-04-30 04802297 core:WithinOneYear 2019-04-30 04802297 core:WithinOneYear 2018-04-30 04802297 core:RetainedEarningsAccumulatedLosses 2018-04-30 04802297 core:RetainedEarningsAccumulatedLosses 2017-04-30 04802297 core:RetainedEarningsAccumulatedLosses 2019-04-30 04802297 core:RetainedEarningsAccumulatedLosses 2018-04-30 04802297 core:ShareCapital 2019-04-30 04802297 core:ShareCapital 2018-04-30 04802297 core:LandBuildings 2019-04-30 04802297 core:LandBuildings 2018-04-30 04802297 bus:SmallEntities 2018-05-01 2019-04-30 04802297 bus:Audited 2018-05-01 2019-04-30 04802297 bus:FullAccounts 2018-05-01 2019-04-30 04802297 bus:SmallCompaniesRegimeForAccounts 2018-05-01 2019-04-30 04802297 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30
COMPANY REGISTRATION NUMBER: 04802297
Exikon Limited
Financial Statements
30 April 2019
Exikon Limited
Financial Statements
Year ended 30 April 2019
Contents
Page
Directors' report
1
Independent auditor's report to the members
3
Statement of income and retained earnings
6
Statement of financial position
7
Notes to the financial statements
8
Exikon Limited
Directors' Report
Year ended 30 April 2019
The directors present their report and the financial statements of the company for the year ended 30 April 2019 .
Directors
The directors who served the company during the year were as follows:
D Feldman
H Feldman
Directors' responsibilities statement
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 30 July 2020 and signed on behalf of the board by:
D Feldman
Director
Registered office:
Hallswelle House
1 Hallswelle Road
London
NW11 0DH
Exikon Limited
Independent Auditor's Report to the Members of Exikon Limited
Year ended 30 April 2019
Opinion
I have audited the financial statements of Exikon Limited (the 'company') for the year ended 30 April 2019 which comprise the statement of income and retained earnings, statement of financial position and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In my opinion the financial statements: - give a true and fair view of the state of the company's affairs as at 30 April 2019 and of its profit for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
I conducted my audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. My responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of my report. I am independent of the company in accordance with the ethical requirements that are relevant to my audit of the financial statements in the UK, including the FRC’s Ethical Standard, and I have fulfilled my other ethical responsibilities in accordance with these requirements. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion.
Conclusions relating to going concern
I have nothing to report in respect of the following matters in relation to which the ISAs (UK) require me to report to you where:
- the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
- the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The other information comprises the information included in the annual report, other than the financial statements and my auditor’s report thereon. The directors are responsible for the other information. My opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in my report, I do not express any form of assurance conclusion thereon.
In connection with my audit of the financial statements, my responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or my knowledge obtained in the audit or otherwise appears to be materially misstated. If I identify such material inconsistencies or apparent material misstatements, I am required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work I have performed, I conclude that there is a material misstatement of this other information, I am required to report that fact.
I have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In my opinion, based on the work undertaken in the course of the audit:
- the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which i am required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, I have not identified material misstatements in the directors' report. I have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires me to report to you if, in my opinion: - adequate accounting records have not been kept, or returns adequate for my audit have not been received from branches not visited by me; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - I have not received all the information and explanations I require for my audit; or - the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
My objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes my opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with ISAs (UK), I exercise professional judgment and maintain professional scepticism throughout the audit. I also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for my opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. - Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If I conclude that a material uncertainty exists, I am required to draw attention in my auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify my opinion. My conclusions are based on the audit evidence obtained up to the date of my auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. I communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that I identify during my audit. Use of my report
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. My audit work has been undertaken so that I might state to the company's members those matters I am required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the company's members as a body, for my audit work, for this report, or for the opinions I have formed.
PHILLIP P SMULOVITCH
GK & Co. LLP
Chartered accountants & statutory auditor
Hallswelle House
1 Hallswelle Road
London
NW11 0DH
30 July 2020
Exikon Limited
Statement of Income and Retained Earnings
Year ended 30 April 2019
2019
2018
Note
£
£
Turnover
35,505
9,419
--------
-------
Gross profit
35,505
9,419
Administrative expenses
13,195
9,793
--------
-------
Operating profit/(loss)
22,310
( 374)
Other interest receivable and similar income
5
276
--------
-------
Profit/(loss) before taxation
22,310
( 98)
Tax on profit/(loss)
--------
----
Profit/(loss) for the financial year and total comprehensive income
22,310
( 98)
--------
----
Retained earnings at the start of the year
1,938,947
1,939,045
------------
------------
Retained earnings at the end of the year
1,961,257
1,938,947
------------
------------
All the activities of the company are from continuing operations.
Exikon Limited
Statement of Financial Position
30 April 2019
2019
2018
Note
£
£
£
Fixed assets
Tangible assets
6
177,041
177,041
Current assets
Debtors
7
3,699,170
3,685,250
Cash at bank and in hand
79,934
72,311
------------
------------
3,779,104
3,757,561
Creditors: amounts falling due within one year
8
1,994,788
1,995,555
------------
------------
Net current assets
1,784,316
1,762,006
------------
------------
Total assets less current liabilities
1,961,357
1,939,047
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
1,961,257
1,938,947
------------
------------
Shareholders funds
1,961,357
1,939,047
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of directors and authorised for issue on 30 July 2020 , and are signed on behalf of the board by:
D Feldman
Director
Company registration number: 04802297
Exikon Limited
Notes to the Financial Statements
Year ended 30 April 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hallswelle House, 1 Hallswelle Road, London, NW11 0DH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rents.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Auditor's remuneration
2019
2018
£
£
Fees payable for the audit of the financial statements
2,000
-------
----
5. Other interest receivable and similar income
2019
2018
£
£
Interest on cash and cash equivalents
276
----
----
6. Tangible assets
Land and buildings
£
Cost
At 1 May 2018 and 30 April 2019
177,041
---------
Depreciation
At 1 May 2018 and 30 April 2019
---------
Carrying amount
At 30 April 2019
177,041
---------
At 30 April 2018
177,041
---------
Included within the above is investment property as follows:
£
---------
At 1 May 2018 and 30 April 2019
177,041
---------
The directors considered that the cost price of the property represents the current market value.
7. Debtors
2019
2018
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
3,698,974
3,696,974
Other debtors
196
( 11,724)
------------
------------
3,699,170
3,685,250
------------
------------
8. Creditors: amounts falling due within one year
2019
2018
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
1,790,523
1,790,522
Other creditors
204,265
205,033
------------
------------
1,994,788
1,995,555
------------
------------
9. Controlling party
The ultimate holding company is Rathdale Limited, a company incorporated in United Kingdom.