ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-06-302019-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.132018-07-01falseventilation engeniering15truetrue 02194175 2018-07-01 2019-06-30 02194175 2017-07-01 2018-06-30 02194175 2019-06-30 02194175 2018-06-30 02194175 1 2018-07-01 2019-06-30 02194175 d:Director1 2018-07-01 2019-06-30 02194175 c:Buildings c:LongLeaseholdAssets 2018-07-01 2019-06-30 02194175 c:Buildings c:LongLeaseholdAssets 2019-06-30 02194175 c:Buildings c:LongLeaseholdAssets 2018-06-30 02194175 c:PlantMachinery 2018-07-01 2019-06-30 02194175 c:PlantMachinery 2019-06-30 02194175 c:PlantMachinery 2018-06-30 02194175 c:PlantMachinery c:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02194175 c:MotorVehicles 2018-07-01 2019-06-30 02194175 c:MotorVehicles 2019-06-30 02194175 c:MotorVehicles 2018-06-30 02194175 c:MotorVehicles c:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02194175 c:FurnitureFittings 2018-07-01 2019-06-30 02194175 c:FurnitureFittings 2019-06-30 02194175 c:FurnitureFittings 2018-06-30 02194175 c:FurnitureFittings c:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02194175 c:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02194175 c:CurrentFinancialInstruments 2019-06-30 02194175 c:CurrentFinancialInstruments 2018-06-30 02194175 c:CurrentFinancialInstruments c:WithinOneYear 2019-06-30 02194175 c:CurrentFinancialInstruments c:WithinOneYear 2018-06-30 02194175 e:UnitedKingdom 2018-07-01 2019-06-30 02194175 e:UnitedKingdom 2017-07-01 2018-06-30 02194175 e:RestEuropeOutsideUK 2018-07-01 2019-06-30 02194175 e:RestEuropeOutsideUK 2017-07-01 2018-06-30 02194175 c:UKTax 2018-07-01 2019-06-30 02194175 c:UKTax 2017-07-01 2018-06-30 02194175 c:ShareCapital 2019-06-30 02194175 c:ShareCapital 2018-06-30 02194175 c:RetainedEarningsAccumulatedLosses 2019-06-30 02194175 c:RetainedEarningsAccumulatedLosses 2018-06-30 02194175 d:OrdinaryShareClass1 2018-07-01 2019-06-30 02194175 d:OrdinaryShareClass1 2019-06-30 02194175 d:OrdinaryShareClass1 2018-06-30 02194175 d:OrdinaryShareClass2 2018-07-01 2019-06-30 02194175 d:OrdinaryShareClass2 2019-06-30 02194175 d:OrdinaryShareClass2 2018-06-30 02194175 d:FRS102 2018-07-01 2019-06-30 02194175 d:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 02194175 d:FullAccounts 2018-07-01 2019-06-30 02194175 d:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 02194175 2 2018-07-01 2019-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02194175









PREMIER LABORATORY SYSTEMS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2019

 
PREMIER LABORATORY SYSTEMS LIMITED
REGISTERED NUMBER: 02194175

BALANCE SHEET
AS AT 30 JUNE 2019

2019
2019
2018
2018
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 6 
879
1,436

  
879
1,436

CURRENT ASSETS
  

Stocks
  
157,291
165,844

Debtors: amounts falling due within one year
 7 
565,832
926,127

Cash at bank and in hand
  
631,976
150,810

  
1,355,099
1,242,781

Creditors: amounts falling due within one year
 8 
(465,108)
(523,640)

NET CURRENT ASSETS
  
 
 
889,991
 
 
719,141

TOTAL ASSETS LESS CURRENT LIABILITIES
  
890,870
720,577

  

NET ASSETS
  
890,870
720,577


CAPITAL AND RESERVES
  

Called up share capital 
 9 
70,120
70,120

Profit and loss account
  
820,750
650,457

  
890,870
720,577


Page 1

 
PREMIER LABORATORY SYSTEMS LIMITED
REGISTERED NUMBER: 02194175
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr J Hennessey
Director

Date: 31 July 2020

Page 2

 
PREMIER LABORATORY SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


GENERAL INFORMATION

Premier Laboratory Systems Limited is a private Company limited by shares and incorporated in England and Wales. Its registered office is c/o Morton Fraser LLP, 1st Floor St Martin's House, 16 St Martin's Le Grand, London, EC1A 4EN.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

In light of the ongoing global health crisis caused by COVID-19, the directors have assessed the impact that a period of interrupted trading would bring and have taken measures to reduce the Company's cost base in order to combat the reduction in revenues that this would cause, in order to ensure the Company can continue as a going concern with the ability to scale the business back up again once the pandemic is over. Accordingly they continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.3

TURNOVER

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10%
Straight line
Plant and machinery
-
20%
Straight line
Motor vehicles
-
25%
Straight line
Fixtures and fittings
-
20%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
PREMIER LABORATORY SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

STOCKS

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks, Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
PREMIER LABORATORY SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

LEASING AND HIRE PURCHASE

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and Loss Account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.12

PENSIONS

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

 
2.13

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.14

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
PREMIER LABORATORY SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

3.


TURNOVER

0.7% of the company’s turnover (2018 - 2.8%) is attributable to geographical markets outside the United
Kingdom.

Analysis of turnover by country of destination:

2019
2018
£
£

United Kingdom
1,914,364
1,949,373

Rest of Europe
13,118
56,920

1,927,482
2,006,293



4.


EMPLOYEES

The average monthly number of employees, including paid directors, during the year was 13 (2018 - 15).


5.


TAXATION


2019
2018
£
£

CORPORATION TAX


Current tax on profits for the year
45,986
32,000

Adjustments in respect of previous periods
16,811
7,235


62,797
39,235


TOTAL CURRENT TAX
62,797
39,235

DEFERRED TAX


Origination and reversal of timing differences
2,009
-

TOTAL DEFERRED TAX
2,009
-


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
64,806
39,235

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2018 - 19%).


Page 6

 
PREMIER LABORATORY SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

6.


TANGIBLE FIXED ASSETS





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



COST OR VALUATION


At 1 July 2018
68,175
15,392
80,799
36,587
200,953


Disposals
-
-
(21,379)
-
(21,379)



At 30 June 2019

68,175
15,392
59,420
36,587
179,574



DEPRECIATION


At 1 July 2018
68,175
14,369
80,799
36,174
199,517


Charge for the year on owned assets
-
396
-
161
557


Disposals
-
-
(21,379)
-
(21,379)



At 30 June 2019

68,175
14,765
59,420
36,335
178,695



NET BOOK VALUE



At 30 June 2019
-
627
-
252
879



At 30 June 2018
-
1,023
-
413
1,436


7.


DEBTORS

2019
2018
£
£


Trade debtors
356,764
200,507

Amounts owed by group undertakings
18,007
542,536

Other debtors
148,071
135,389

Prepayments and accrued income
39,880
42,576

Deferred taxation
3,110
5,119

565,832
926,127


Page 7

 
PREMIER LABORATORY SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Trade creditors
166,449
226,643

Amounts owed to group undertakings
61,491
25,849

Corporation tax
45,986
32,000

Other taxation and social security
99,848
36,186

Other creditors
6,322
5,015

Accruals and deferred income
85,012
197,947

465,108
523,640


Other creditors include contributions of £3,132 (2018 - £nil) payable to the Company's defined contribution pension scheme at the balance sheet date.


9.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



46,980 (2018 - 46,980) A ordinary shares shares of £1 each
46,980
46,980
23,140 (2018 - 23,140) B ordinary shares shares of £1 each
23,140
23,140

70,120

70,120


10.OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingences that are not included in the balance sheet amount to £145,262 (2018 - £194,346).


11.


POST BALANCE SHEET EVENTS

Subsequent to the year end the global health crisis caused by COVID-19 emerged which has had a significant impact on all businesses. At the year end the scale of the crisis was unknown, with the pandemic being declared after the year end. It is therefore a non-adjusting event.
The directors have assessed the potential impact of this uncertain situation on the Company with the information available and do not consider that it will adversely impact on the carrying value of reported assets. The directors continue to monitor the impact on the business and, if required, will implement appropriate mitigating actions as conditions evolve.

Page 8

 
PREMIER LABORATORY SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

12.


CONTROLLING PARTY

The immediate parent company is Mobilab Proyectos S.L., a company incorporated in Spain. The ultimate controlling parties are Mr F Romero Munoz and Mr J Romero Munoz.

 
Page 9