Bristol Television Film Services Limited - Accounts to registrar (filleted) - small 18.2

Bristol Television Film Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 01991107 Board of Directors 1.8.18 31.7.19 31.7.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure019911072018-07-31019911072019-07-31019911072018-08-012019-07-31019911072017-07-31019911072017-08-012018-07-31019911072018-07-3101991107ns15:EnglandWales2018-08-012019-07-3101991107ns14:PoundSterling2018-08-012019-07-3101991107ns10:Director12018-08-012019-07-3101991107ns10:PrivateLimitedCompanyLtd2018-08-012019-07-3101991107ns10:SmallEntities2018-08-012019-07-3101991107ns10:AuditExempt-NoAccountantsReport2018-08-012019-07-3101991107ns10:SmallCompaniesRegimeForDirectorsReport2018-08-012019-07-3101991107ns10:SmallCompaniesRegimeForAccounts2018-08-012019-07-3101991107ns10:FullAccounts2018-08-012019-07-3101991107ns10:Director22018-08-012019-07-3101991107ns10:RegisteredOffice2018-08-012019-07-3101991107ns5:CurrentFinancialInstruments2019-07-3101991107ns5:CurrentFinancialInstruments2018-07-3101991107ns5:Non-currentFinancialInstruments2019-07-3101991107ns5:Non-currentFinancialInstruments2018-07-3101991107ns5:ShareCapital2019-07-3101991107ns5:ShareCapital2018-07-3101991107ns5:RetainedEarningsAccumulatedLosses2019-07-3101991107ns5:RetainedEarningsAccumulatedLosses2018-07-3101991107ns5:LandBuildings2018-08-012019-07-3101991107ns5:PlantMachinery2018-08-012019-07-3101991107ns5:LandBuildings2018-07-3101991107ns5:PlantMachinery2018-07-3101991107ns5:LandBuildings2019-07-3101991107ns5:PlantMachinery2019-07-3101991107ns5:LandBuildings2018-07-3101991107ns5:PlantMachinery2018-07-3101991107ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-07-3101991107ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3101991107ns10:Director112018-07-3101991107ns10:Director112017-07-3101991107ns10:Director112018-08-012019-07-3101991107ns10:Director112017-08-012018-07-3101991107ns10:Director112019-07-3101991107ns10:Director112018-07-3101991107ns10:Director222018-07-3101991107ns10:Director222017-07-3101991107ns10:Director222018-08-012019-07-3101991107ns10:Director222017-08-012018-07-3101991107ns10:Director222019-07-3101991107ns10:Director222018-07-31
REGISTERED NUMBER: 01991107 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 July 2019

for

Bristol Television Film Services Limited

Bristol Television Film Services Limited (Registered number: 01991107)






Contents of the Financial Statements
for the Year Ended 31 July 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Bristol Television Film Services Limited

Company Information
for the Year Ended 31 July 2019







DIRECTORS: B Baker
Mrs J B Baker





REGISTERED OFFICE: Feeder Road
Bristol
BS2 0TH





REGISTERED NUMBER: 01991107 (England and Wales)





ACCOUNTANTS: Kingscote Accountancy Limited
Rodney House
Clifton Down Road
Clifton
Bristol
BS8 4AL

Bristol Television Film Services Limited (Registered number: 01991107)

Balance Sheet
31 July 2019

31.7.19 31.7.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,020,200 850,456

CURRENT ASSETS
Stocks 84,333 18,904
Debtors 5 406,329 415,866
Cash at bank and in hand 304,510 2,200
795,172 436,970
CREDITORS
Amounts falling due within one year 6 496,203 524,144
NET CURRENT ASSETS/(LIABILITIES) 298,969 (87,174 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,319,169

763,282

CREDITORS
Amounts falling due after more than one year 7 (533,094 ) (182,707 )

PROVISIONS FOR LIABILITIES (152,553 ) (98,163 )
NET ASSETS 633,522 482,412

CAPITAL AND RESERVES
Called up share capital 20,000 20,000
Retained earnings 613,522 462,412
SHAREHOLDERS' FUNDS 633,522 482,412

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Bristol Television Film Services Limited (Registered number: 01991107)

Balance Sheet - continued
31 July 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 July 2020 and were signed
on its behalf by:





B Baker - Director


Bristol Television Film Services Limited (Registered number: 01991107)

Notes to the Financial Statements
for the Year Ended 31 July 2019

1. STATUTORY INFORMATION

Bristol Television Film Services Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 33% on cost
Plant and machinery etc - 20% on reducing balance, 15% on reducing balance and 10% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those
in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing
difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Bristol Television Film Services Limited (Registered number: 01991107)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2019

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2018 - 15 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 August 2018 92,620 2,791,483 2,884,103
Additions - 377,078 377,078
At 31 July 2019 92,620 3,168,561 3,261,181
DEPRECIATION
At 1 August 2018 92,620 1,941,027 2,033,647
Charge for year - 207,334 207,334
At 31 July 2019 92,620 2,148,361 2,240,981
NET BOOK VALUE
At 31 July 2019 - 1,020,200 1,020,200
At 31 July 2018 - 850,456 850,456

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.19 31.7.18
£    £   
Trade debtors 110,509 206,249
Amounts owed by group undertakings 263,544 188,400
Other debtors 32,276 21,217
406,329 415,866

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.19 31.7.18
£    £   
Bank loans and overdrafts 86,093 184,816
Hire purchase contracts 116,722 92,604
Trade creditors 160,741 67,084
Taxation and social security 98,729 135,798
Other creditors 33,918 43,842
496,203 524,144

Bristol Television Film Services Limited (Registered number: 01991107)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2019

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.19 31.7.18
£    £   
Bank loans 285,483 -
Hire purchase contracts 247,611 182,707
533,094 182,707

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 July 2019 and 31 July 2018:

31.7.19 31.7.18
£    £   
B Baker
Balance outstanding at start of year 248 (10,572 )
Amounts advanced 9,326 13,000
Amounts repaid (9,550 ) (2,180 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 24 248

Mrs J B Baker
Balance outstanding at start of year 13,000 -
Amounts advanced 9,000 13,000
Amounts repaid (14,710 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,290 13,000