ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-02-292020-02-29No description of principal activity212019-03-01false47truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06120966 2019-03-01 2020-02-29 06120966 2018-03-01 2019-02-28 06120966 2020-02-29 06120966 2019-02-28 06120966 c:Director2 2019-03-01 2020-02-29 06120966 d:FurnitureFittings 2019-03-01 2020-02-29 06120966 d:FurnitureFittings 2020-02-29 06120966 d:FurnitureFittings 2019-02-28 06120966 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 06120966 d:OfficeEquipment 2019-03-01 2020-02-29 06120966 d:OfficeEquipment 2020-02-29 06120966 d:OfficeEquipment 2019-02-28 06120966 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 06120966 d:ComputerEquipment 2019-03-01 2020-02-29 06120966 d:ComputerEquipment 2020-02-29 06120966 d:ComputerEquipment 2019-02-28 06120966 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 06120966 d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 06120966 d:Goodwill 2019-03-01 2020-02-29 06120966 d:Goodwill 2020-02-29 06120966 d:Goodwill 2019-02-28 06120966 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-02-29 06120966 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-02-28 06120966 d:CurrentFinancialInstruments 2020-02-29 06120966 d:CurrentFinancialInstruments 2019-02-28 06120966 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-29 06120966 d:CurrentFinancialInstruments d:WithinOneYear 2019-02-28 06120966 d:ShareCapital 2020-02-29 06120966 d:ShareCapital 2019-02-28 06120966 d:SharePremium 2020-02-29 06120966 d:SharePremium 2019-02-28 06120966 d:CapitalRedemptionReserve 2020-02-29 06120966 d:CapitalRedemptionReserve 2019-02-28 06120966 d:RetainedEarningsAccumulatedLosses 2020-02-29 06120966 d:RetainedEarningsAccumulatedLosses 2019-02-28 06120966 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-02-29 06120966 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-02-28 06120966 c:FRS102 2019-03-01 2020-02-29 06120966 c:AuditExempt-NoAccountantsReport 2019-03-01 2020-02-29 06120966 c:FullAccounts 2019-03-01 2020-02-29 06120966 c:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 06120966 d:Subsidiary1 2019-03-01 2020-02-29 06120966 d:Subsidiary1 1 2019-03-01 2020-02-29 06120966 d:Subsidiary2 2019-03-01 2020-02-29 06120966 d:Subsidiary2 1 2019-03-01 2020-02-29 06120966 d:Subsidiary3 2019-03-01 2020-02-29 06120966 d:Subsidiary3 1 2019-03-01 2020-02-29 06120966 d:Subsidiary4 2019-03-01 2020-02-29 06120966 d:Subsidiary4 1 2019-03-01 2020-02-29 06120966 6 2019-03-01 2020-02-29 06120966 d:AcceleratedTaxDepreciationDeferredTax 2020-02-29 06120966 d:AcceleratedTaxDepreciationDeferredTax 2019-02-28 06120966 d:Goodwill d:OwnedIntangibleAssets 2019-03-01 2020-02-29 06120966 d:CopyrightsPatentsTrademarksServiceOperatingRights d:Right-of-useIntangibleAssets 2019-03-01 2020-02-29 iso4217:GBP xbrli:pure

Registered number: 06120966









SN&CK MEDIA LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 29 FEBRUARY 2020

 
SN&CK MEDIA LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 12


 
SN&CK MEDIA LIMITED
REGISTERED NUMBER: 06120966

BALANCE SHEET
AS AT 29 FEBRUARY 2020

29 February
28 February
2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
3,833
11,777

Tangible assets
 5 
30,656
30,166

Investments
 6 
237,797
40,438

  
272,286
82,381

Current assets
  

Debtors: amounts falling due within one year
 7 
1,074,769
973,945

Cash at bank and in hand
 8 
625,989
545,441

  
1,700,758
1,519,386

Creditors: amounts falling due within one year
 9 
(898,035)
(878,574)

Net current assets
  
 
 
802,723
 
 
640,812

Total assets less current liabilities
  
1,075,009
723,193

Provisions for liabilities
  

Deferred tax
 11 
(5,825)
(9,001)

  
 
 
(5,825)
 
 
(9,001)

Net assets
  
1,069,184
714,192


Capital and reserves
  

Called up share capital 
  
1,198
1,198

Share premium account
  
99,333
99,333

Capital redemption reserve
  
469
469

Profit and loss account
  
968,184
613,192

  
1,069,184
714,192


Page 1

 
SN&CK MEDIA LIMITED
REGISTERED NUMBER: 06120966
    
BALANCE SHEET (CONTINUED)
AS AT 29 FEBRUARY 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 July 2020.




N Coen
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

1.


General information

The company is a private company limited by shares and is incorporated in England and Wales. Its registered office is located at Rosebery House Business Centre, 70 Rosebery Avenue, London, EC1R 4RR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight line and reducing balance methods.

Depreciation is provided on the following basis:

Fixtures and fittings
-
3 year straight line
Office equipment
-
3 year straight line
Website development
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 7

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 47 (2019 - 21).


4.


Intangible assets






Trademarks
Goodwill
Total

£
£
£



Cost


At 1 March 2019
11,500
20,000
31,500



At 29 February 2020

11,500
20,000
31,500



Amortisation


At 1 March 2019
6,389
13,334
19,723


Charge for the year on owned assets
1,278
6,666
7,944



At 29 February 2020

7,667
20,000
27,667



Net book value



At 29 February 2020
3,833
-
3,833



At 28 February 2019
5,111
6,666
11,777



Page 8

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

5.


Tangible fixed assets







Fixtures and fittings
Office equipment
Website development
Total

£
£
£
£



Cost or valuation


At 1 March 2019
23,253
26,891
94,134
144,278


Additions
-
5,095
13,400
18,495



At 29 February 2020

23,253
31,986
107,534
162,773



Depreciation


At 1 March 2019
22,528
21,578
70,007
114,113


Charge for the year on owned assets
343
3,286
14,375
18,004



At 29 February 2020

22,871
24,864
84,382
132,117



Net book value



At 29 February 2020
382
7,122
23,152
30,656



At 28 February 2019
726
5,313
24,127
30,166


6.


Fixed asset investments








Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 March 2019
40,188
250
40,438


Additions
197,609
-
197,609


Disposals
-
(250)
(250)



At 29 February 2020
237,797
-
237,797




Page 9

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Vital Network Limited
Ordinary 'B'
75%
Digital Sport Limited
Ordinary
100%
Snack Sports Streaming Limited
Ordinary
80%
Fresh Press Media Limited
Ordinary
100%


7.


Debtors

29 February
28 February
2020
2019
£
£


Trade debtors
952,384
873,078

Other debtors
63,239
16,605

Prepayments and accrued income
59,146
84,262

1,074,769
973,945



8.


Cash and cash equivalents

29 February
28 February
2020
2019
£
£

Cash at bank and in hand
625,989
545,441

625,989
545,441


Page 10

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

9.


Creditors: Amounts falling due within one year

29 February
28 February
2020
2019
£
£

Trade creditors
286,005
326,084

Corporation tax
78,784
75,409

Other taxation and social security
70,514
38,863

Other creditors
3,523
2,101

Accruals and deferred income
459,209
436,117

898,035
878,574



10.


Financial instruments

29 February
28 February
2020
2019
£
£

Financial assets


Financial assets measured at fair value through profit or loss
625,989
545,441




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


11.


Deferred taxation






2020


£






At beginning of year
(9,001)


Charged to profit or loss
3,176



At end of year
(5,825)

Page 11

 
SN&CK MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

29 February
28 February
2020
2019
£
£


Accelerated capital allowances
(5,825)
(9,001)

(5,825)
(9,001)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £24,870 (2019 - £11,233). Contributions totalling £5,091 (2019 - £2,526) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 12