Elite Hair & Beauty (North East) Limited Company accounts

Elite Hair & Beauty (North East) Limited Company accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2019-04-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 44,862 26,221 xbrli:pure xbrli:shares iso4217:GBP 5542869 2019-04-01 2020-03-31 5542869 2020-03-31 5542869 2019-03-31 5542869 2018-04-01 2019-03-31 5542869 2019-03-31 5542869 2018-03-31 5542869 core:PlantMachinery 2019-04-01 2020-03-31 5542869 core:FurnitureFittings 2019-04-01 2020-03-31 5542869 bus:RegisteredOffice 2019-04-01 2020-03-31 5542869 bus:LeadAgentIfApplicable 2019-04-01 2020-03-31 5542869 bus:Director3 2019-04-01 2020-03-31 5542869 bus:Director2 2019-04-01 2020-03-31 5542869 bus:Director4 2019-04-01 2020-03-31 5542869 core:PlantMachinery 2019-03-31 5542869 core:FurnitureFittings 2019-03-31 5542869 core:PlantMachinery 2020-03-31 5542869 core:FurnitureFittings 2020-03-31 5542869 core:AfterOneYear 2020-03-31 5542869 core:AfterOneYear 2019-03-31 5542869 core:WithinOneYear 2020-03-31 5542869 core:WithinOneYear 2019-03-31 5542869 core:RetainedEarningsAccumulatedLosses 2019-03-31 5542869 core:RetainedEarningsAccumulatedLosses 2018-03-31 5542869 core:RetainedEarningsAccumulatedLosses 2020-03-31 5542869 core:RetainedEarningsAccumulatedLosses 2019-03-31 5542869 core:ShareCapital 2020-03-31 5542869 core:ShareCapital 2019-03-31 5542869 core:PlantMachinery 2019-03-31 5542869 core:FurnitureFittings 2019-03-31 5542869 bus:Director2 2018-03-31 5542869 bus:Director4 2018-03-31 5542869 bus:Director2 2018-04-01 2019-03-31 5542869 bus:Director4 2018-04-01 2019-03-31 5542869 bus:SmallEntities 2019-04-01 2020-03-31 5542869 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 5542869 bus:FullAccounts 2019-04-01 2020-03-31 5542869 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 5542869 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31
COMPANY REGISTRATION NUMBER: 5542869
Elite Hair & Beauty (North East) Limited
Unaudited Financial Statements
31 March 2020
Elite Hair & Beauty (North East) Limited
Financial Statements
Year ended 31 March 2020
Contents
Page
Director's report
1
Statement of income and retained earnings
2
Statement of financial position
3
Notes to the financial statements
5
The following pages do not form part of the financial statements
Accountants report to the director on the preparation of the unaudited statutory financial statements
11
Elite Hair & Beauty (North East) Limited
Director's Report
Year ended 31 March 2020
The director presents her report and the unaudited financial statements of the company for the year ended 31 March 2020 .
Director
The director who served the company during the year was as follows:
Miss G Snowball
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 28 July 2020 and signed on behalf of the board by:
Miss G Snowball
Director
Registered office:
2 Carlton Terrace
Newcastle Upon Tyne
NE2 4PD
Elite Hair & Beauty (North East) Limited
Statement of Income and Retained Earnings
Year ended 31 March 2020
2020
2019
Note
£
£
Turnover
393,832
433,758
Cost of sales
85,947
79,535
---------
---------
Gross profit
307,885
354,223
Administrative expenses
372,627
394,672
Other operating income
19,500
13,858
---------
---------
Operating loss
( 45,242)
( 26,591)
---------
---------
Loss before taxation
5
( 45,242)
( 26,591)
Tax on loss
( 380)
( 370)
--------
--------
Loss for the financial year and total comprehensive income
( 44,862)
( 26,221)
--------
--------
Retained losses at the start of the year
( 41,551)
( 15,330)
--------
--------
Retained losses at the end of the year
( 86,413)
( 41,551)
--------
--------
All the activities of the company are from continuing operations.
Elite Hair & Beauty (North East) Limited
Statement of Financial Position
31 March 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
6
21,221
17,567
Current assets
Stocks
16,870
33,745
Debtors
7
26,815
22,560
Cash at bank and in hand
10,915
9,864
--------
--------
54,600
66,169
Creditors: amounts falling due within one year
8
23,184
32,083
--------
--------
Net current assets
31,416
34,086
--------
--------
Total assets less current liabilities
52,637
51,653
Creditors: amounts falling due after more than one year
9
136,954
90,728
Provisions
Taxation including deferred tax
2,092
2,472
---------
--------
Net liabilities
( 86,409)
( 41,547)
---------
--------
Capital and reserves
Called up share capital
4
4
Profit and loss account
( 86,413)
( 41,551)
--------
--------
Shareholders deficit
( 86,409)
( 41,547)
--------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Elite Hair & Beauty (North East) Limited
Statement of Financial Position (continued)
31 March 2020
These financial statements were approved by the board of directors and authorised for issue on 28 July 2020 , and are signed on behalf of the board by:
Miss G Snowball
Director
Company registration number: 5542869
Elite Hair & Beauty (North East) Limited
Notes to the Financial Statements
Year ended 31 March 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Carlton Terrace, Newcastle Upon Tyne, NE2 4PD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
10% reducing balance
Fixtures and fittings
-
10% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2019: 27 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2020
2019
£
£
Depreciation of tangible assets
1,997
1,947
-------
-------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2019
28,185
37,638
65,823
Additions
5,651
5,651
--------
--------
--------
At 31 March 2020
28,185
43,289
71,474
--------
--------
--------
Depreciation
At 1 April 2019
19,865
28,391
48,256
Charge for the year
833
1,164
1,997
--------
--------
--------
At 31 March 2020
20,698
29,555
50,253
--------
--------
--------
Carrying amount
At 31 March 2020
7,487
13,734
21,221
--------
--------
--------
At 31 March 2019
8,320
9,247
17,567
--------
--------
--------
7. Debtors
2020
2019
£
£
Trade debtors
22,560
22,560
Other debtors
4,255
--------
--------
26,815
22,560
--------
--------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Social security and other taxes
19,917
24,947
Other creditors
3,267
7,136
--------
--------
23,184
32,083
--------
--------
9. Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
136,954
90,728
---------
--------
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2020
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr M T Murdoch
Miss D J Hopper
----
----
----
----
----
----
2019
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr M T Murdoch
2,955
( 2,955)
Miss D J Hopper
73,809
( 73,809)
--------
--------
----
76,764
( 76,764)
--------
--------
----
11. Related party transactions
The company was under the control of Miss G Snowball throughout the current year. Miss Snowball is the managing director. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard for Smaller entities.
Elite Hair & Beauty (North East) Limited
Management Information
Year ended 31 March 2020
The following pages do not form part of the financial statements.
Elite Hair & Beauty (North East) Limited
Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Elite Hair & Beauty (North East) Limited
Year ended 31 March 2020
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 31 March 2020, which comprise the statement of income and retained earnings, statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
GOLDSBOROUGH ACCOUNTANTS LTD. Accountants
93 Collingwood Street Coundon Bishop Auckland Co.Durham DL14 8LH
28 July 2020