Mendip Media Limited - Accounts to registrar (filleted) - small 18.2

Mendip Media Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 05608319 director 1.12.18 30.11.19 30.11.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure056083192018-11-30056083192019-11-30056083192018-12-012019-11-30056083192017-11-30056083192017-12-012018-11-30056083192018-11-3005608319ns15:EnglandWales2018-12-012019-11-3005608319ns14:PoundSterling2018-12-012019-11-3005608319ns10:Director12018-12-012019-11-3005608319ns10:PrivateLimitedCompanyLtd2018-12-012019-11-3005608319ns10:SmallEntities2018-12-012019-11-3005608319ns10:AuditExempt-NoAccountantsReport2018-12-012019-11-3005608319ns10:SmallCompaniesRegimeForDirectorsReport2018-12-012019-11-3005608319ns10:SmallCompaniesRegimeForAccounts2018-12-012019-11-3005608319ns10:FullAccounts2018-12-012019-11-3005608319ns10:RegisteredOffice2018-12-012019-11-3005608319ns5:CurrentFinancialInstruments2019-11-3005608319ns5:CurrentFinancialInstruments2018-11-3005608319ns5:Non-currentFinancialInstruments2019-11-3005608319ns5:Non-currentFinancialInstruments2018-11-3005608319ns5:ShareCapital2019-11-3005608319ns5:ShareCapital2018-11-3005608319ns5:RetainedEarningsAccumulatedLosses2019-11-3005608319ns5:RetainedEarningsAccumulatedLosses2018-11-3005608319ns5:LongLeaseholdAssetsns5:LandBuildings2018-12-012019-11-3005608319ns5:LeaseholdImprovements2018-12-012019-11-3005608319ns5:PlantMachinery2018-12-012019-11-3005608319ns5:FurnitureFittings2018-12-012019-11-3005608319ns5:MotorVehicles2018-12-012019-11-3005608319ns5:LongLeaseholdAssetsns5:LandBuildings2018-11-3005608319ns5:LeaseholdImprovements2018-11-3005608319ns5:PlantMachinery2018-11-3005608319ns5:LongLeaseholdAssetsns5:LandBuildings2019-11-3005608319ns5:LeaseholdImprovements2019-11-3005608319ns5:PlantMachinery2019-11-3005608319ns5:LongLeaseholdAssetsns5:LandBuildings2018-11-3005608319ns5:LeaseholdImprovements2018-11-3005608319ns5:PlantMachinery2018-11-3005608319ns5:FurnitureFittings2018-11-3005608319ns5:MotorVehicles2018-11-3005608319ns5:FurnitureFittings2019-11-3005608319ns5:MotorVehicles2019-11-3005608319ns5:FurnitureFittings2018-11-3005608319ns5:MotorVehicles2018-11-3005608319ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-11-3005608319ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-11-30
REGISTERED NUMBER: 05608319 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 November 2019

for

Mendip Media Limited

Mendip Media Limited (Registered number: 05608319)






Contents of the Financial Statements
for the Year Ended 30 November 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Mendip Media Limited

Company Information
for the Year Ended 30 November 2019







DIRECTOR: Miss N Robertson





REGISTERED OFFICE: 12 Whiteladies Road
Clifton
Bristol
BS8 1PD





REGISTERED NUMBER: 05608319 (England and Wales)





ACCOUNTANTS: Pure Professionals Limited
Chartered Accountants & Tax Advisers
12 Whiteladies Road
Clifton
Bristol
BS8 1PD

Mendip Media Limited (Registered number: 05608319)

Balance Sheet
30 November 2019

30.11.19 30.11.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 285,261 298,641

CURRENT ASSETS
Debtors 5 16,825 31,511
Cash at bank and in hand 28,725 53,890
45,550 85,401
CREDITORS
Amounts falling due within one year 6 51,522 79,641
NET CURRENT (LIABILITIES)/ASSETS (5,972 ) 5,760
TOTAL ASSETS LESS CURRENT
LIABILITIES

279,289

304,401

CREDITORS
Amounts falling due after more than one
year

7

(154,128

)

(175,564

)

PROVISIONS FOR LIABILITIES (7,320 ) (8,369 )
NET ASSETS 117,841 120,468

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 117,831 120,458
SHAREHOLDERS' FUNDS 117,841 120,468

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Mendip Media Limited (Registered number: 05608319)

Balance Sheet - continued
30 November 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 July 2020 and were signed by:





Miss N Robertson - Director


Mendip Media Limited (Registered number: 05608319)

Notes to the Financial Statements
for the Year Ended 30 November 2019

1. STATUTORY INFORMATION

Mendip Media Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 2% on cost
Improvements to property - 2% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2018 - 4 ) .

Mendip Media Limited (Registered number: 05608319)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2019

4. TANGIBLE FIXED ASSETS
Improvements
Long to Plant and
leasehold property machinery
£    £    £   
COST
At 1 December 2018 212,472 57,236 121,775
Additions - - 4,288
Disposals - - (19,961 )
At 30 November 2019 212,472 57,236 106,102
DEPRECIATION
At 1 December 2018 16,998 4,579 80,929
Charge for year 4,249 1,145 8,660
Eliminated on disposal - - (18,126 )
At 30 November 2019 21,247 5,724 71,463
NET BOOK VALUE
At 30 November 2019 191,225 51,512 34,639
At 30 November 2018 195,474 52,657 40,846

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 December 2018 15,517 6,500 413,500
Additions 850 - 5,138
Disposals - - (19,961 )
At 30 November 2019 16,367 6,500 398,677
DEPRECIATION
At 1 December 2018 7,781 4,572 114,859
Charge for year 2,147 482 16,683
Eliminated on disposal - - (18,126 )
At 30 November 2019 9,928 5,054 113,416
NET BOOK VALUE
At 30 November 2019 6,439 1,446 285,261
At 30 November 2018 7,736 1,928 298,641

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.19 30.11.18
£    £   
Trade debtors 16,254 30,845
Other debtors 571 666
16,825 31,511

Mendip Media Limited (Registered number: 05608319)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2019

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.19 30.11.18
£    £   
Bank loans and overdrafts 15,766 15,766
Trade creditors 79 3,654
Taxation and social security 15,732 25,411
Other creditors 19,945 34,810
51,522 79,641

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.11.19 30.11.18
£    £   
Bank loans 78,945 93,773
Other creditors 75,183 81,791
154,128 175,564

8. SECURED DEBTS

The following secured debts are included within creditors:

30.11.19 30.11.18
£    £   
Mortgage 94,711 109,539

The mortgage balance is subject to two charges with Barclays Bank PLC. A legal charge dated 1 December
2015, secured against the mortgaged property and a debenture dated 29 January 2015, secured as a fixed and
floating charge against the assets themselves.

9. ULTIMATE CONTROLLING PARTY

The controlling party is Miss N Robertson.