Patera Engineering Limited - Period Ending 2019-07-31

Patera Engineering Limited - Period Ending 2019-07-31


Patera Engineering Limited 02250436 false 2018-08-01 2019-07-31 2019-07-31 The principal activity of the company is Manufacture Of Metal Structures And Partitions Digita Accounts Production Advanced 6.26.9041.0 true 02250436 2018-08-01 2019-07-31 02250436 2019-07-31 02250436 bus:OrdinaryShareClass1 2019-07-31 02250436 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-07-31 02250436 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-07-31 02250436 core:CurrentFinancialInstruments 2019-07-31 02250436 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 02250436 core:Non-currentFinancialInstruments 2019-07-31 02250436 core:Non-currentFinancialInstruments core:AfterOneYear 2019-07-31 02250436 core:LandBuildings 2019-07-31 02250436 core:MotorVehicles 2019-07-31 02250436 core:OtherPropertyPlantEquipment 2019-07-31 02250436 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-07-31 02250436 bus:SmallEntities 2018-08-01 2019-07-31 02250436 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 02250436 bus:FullAccounts 2018-08-01 2019-07-31 02250436 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 02250436 bus:RegisteredOffice 2018-08-01 2019-07-31 02250436 bus:Director1 2018-08-01 2019-07-31 02250436 bus:Director3 2018-08-01 2019-07-31 02250436 bus:OrdinaryShareClass1 2018-08-01 2019-07-31 02250436 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 02250436 core:FurnitureFittings 2018-08-01 2019-07-31 02250436 core:LandBuildings 2018-08-01 2019-07-31 02250436 core:LeaseholdImprovements 2018-08-01 2019-07-31 02250436 core:MotorVehicles 2018-08-01 2019-07-31 02250436 core:OtherPropertyPlantEquipment 2018-08-01 2019-07-31 02250436 core:PlantMachinery 2018-08-01 2019-07-31 02250436 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-08-01 2019-07-31 02250436 countries:AllCountries 2018-08-01 2019-07-31 02250436 2018-07-31 02250436 core:LandBuildings 2018-07-31 02250436 core:MotorVehicles 2018-07-31 02250436 core:OtherPropertyPlantEquipment 2018-07-31 02250436 2017-08-01 2018-07-31 02250436 2018-07-31 02250436 bus:OrdinaryShareClass1 2018-07-31 02250436 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-07-31 02250436 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2018-07-31 02250436 core:CurrentFinancialInstruments 2018-07-31 02250436 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 02250436 core:Non-currentFinancialInstruments 2018-07-31 02250436 core:Non-currentFinancialInstruments core:AfterOneYear 2018-07-31 02250436 core:LandBuildings 2018-07-31 02250436 core:MotorVehicles 2018-07-31 02250436 core:OtherPropertyPlantEquipment 2018-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02250436

Patera Engineering Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2019

 

Patera Engineering Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Patera Engineering Limited

Company Information

Directors

Mr Christopher Lees

Mr Shaun Lees

Registered office

Unit D City Park Trading Estate
Dewsbury Road
Fenton
Stoke on Trent
Staffordshire
ST4 2TE

Accountants

Mill House Accountancy Limited
Chartered Accountants
Unit 2, The Keele Centre
Three Mile Lane
Keele
Newcastle-under-Lyme
Staffordshire
ST5 5HH

 

Patera Engineering Limited

(Registration number: 02250436)
Balance Sheet as at 31 July 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

158,953

162,069

Current assets

 

Stocks

5

57,192

137,730

Debtors

6

800,938

913,436

Cash at bank and in hand

 

37,236

464,572

 

895,366

1,515,738

Creditors: Amounts falling due within one year

7

(453,170)

(771,749)

Net current assets

 

442,196

743,989

Total assets less current liabilities

 

601,149

906,058

Creditors: Amounts falling due after more than one year

7

(123,742)

(113,322)

Provisions for liabilities

(25,723)

(25,820)

Net assets

 

451,684

766,916

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

451,584

766,816

Shareholders' funds

 

451,684

766,916

For the financial year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 July 2020 and signed on its behalf by:
 

 

Patera Engineering Limited

(Registration number: 02250436)
Balance Sheet as at 31 July 2019

.........................................

Mr Christopher Lees
Director

.........................................

Mr Shaun Lees
Director

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit D City Park Trading Estate
Dewsbury Road
Fenton
Stoke on Trent
Staffordshire
ST4 2TE

These financial statements were authorised for issue by the Board on 29 July 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing Balance

Fixtures, Furniture & Office Equipment

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Land & Property

20% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 40 (2018 - 45).

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2018

12,734

237,003

197,797

447,534

Additions

-

48,825

1,044

49,869

At 31 July 2019

12,734

285,828

198,841

497,403

Depreciation

At 1 August 2018

2,547

120,603

162,315

285,465

Charge for the year

2,547

41,306

9,132

52,985

At 31 July 2019

5,094

161,909

171,447

338,450

Carrying amount

At 31 July 2019

7,640

123,919

27,394

158,953

At 31 July 2018

10,187

116,400

35,482

162,069

Included within the net book value of land and buildings above is £7,641 (2018 - £10,188) in respect of short leasehold land and buildings.
 

5

Stocks

2019
£

2018
£

Production supplies

57,192

137,730

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

6

Debtors

2019
£

2018
£

Trade debtors

65,175

466,950

Prepayments

13,610

2,364

Other debtors

722,153

444,122

 

800,938

913,436

Less non-current portion

(85,884)

(98,745)

715,054

814,691

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

60,012

41,653

Trade creditors

 

223,851

222,260

Taxation and social security

 

97,183

287,972

Accruals and deferred income

 

37,922

106,306

Other payables

 

21,632

30,184

Outstanding defined contribution pension costs

 

2,629

1,583

Other Creditors

 

9,941

81,791

 

453,170

771,749

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

123,742

113,322

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

12,274

20,430

Hire purchase contracts

111,468

92,892

123,742

113,322

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

9,241

9,202

Hire purchase contracts

50,771

32,451

60,012

41,653

10

Dividends

   

2019

 

2018

   

£

 

£

Interim dividend of £400 (2018 - £4,202) per ordinary share

 

40,000

 

420,173

         

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2018 - £94,000). The company was committed to rental agreements on property and equipment having a term of 1 years. (2017 2 years).

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

74,620

77,775

Contributions paid to money purchase schemes

-

278

74,620

78,053

Loans to related parties

2019

Key management
£

Total
£

Advanced

183,443

183,443

At end of period

183,443

183,443