MOTOR_DESIGN_LIMITED - Accounts


MOTOR DESIGN LIMITED
Company Registration No. 03840137 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2020
31 March 2020
PAGES FOR FILING WITH REGISTRAR
MOTOR DESIGN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MOTOR DESIGN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
309,981
172,672
Investments
4
76,175
2,526
386,156
175,198
Current assets
Debtors
5
850,956
894,644
Cash at bank and in hand
2,129,100
1,958,557
2,980,056
2,853,201
Creditors: amounts falling due within one year
6
(1,370,391)
(1,578,499)
Net current assets
1,609,665
1,274,702
Total assets less current liabilities
1,995,821
1,449,900
Provisions for liabilities
(58,992)
(23,109)
Net assets
1,936,829
1,426,791
Capital and reserves
Called up share capital
7
118
118
Share premium account
9,000
-
Profit and loss reserves
1,927,711
1,426,673
Total equity
1,936,829
1,426,791

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MOTOR DESIGN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 July 2020 and are signed on its behalf by:
Dr D A Staton
Director
Company Registration No. 03840137
MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Motor Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Edison Court, Wrexham Technology Park, Wrexham, LL13 7YT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared intrue sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Straight Line
Fixtures, fittings & equipment
15% Reducing Balance
Computer equipment
15% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

All investments are measured at cost.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
28
24
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019
47,485
237,430
284,915
Additions
4,862
167,216
172,078
Disposals
-
(16,513)
(16,513)
At 31 March 2020
52,347
388,133
440,480
Depreciation and impairment
At 1 April 2019
7,915
104,328
112,243
Depreciation charged in the year
4,991
25,515
30,506
Eliminated in respect of disposals
-
(12,250)
(12,250)
At 31 March 2020
12,906
117,593
130,499
Carrying amount
At 31 March 2020
39,441
270,540
309,981
At 31 March 2019
39,570
133,102
172,672
MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
4
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
76,175
-
Other investments other than loans
-
2,526
76,175
2,526
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 April 2019
-
2,526
2,526
Additions
76,175
-
76,175
Disposals
-
(2,526)
(2,526)
At 31 March 2020
76,175
-
76,175
Carrying amount
At 31 March 2020
76,175
-
76,175
At 31 March 2019
-
2,526
2,526
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
450,141
633,164
Corporation tax recoverable
-
201,375
Other debtors
400,815
60,105
850,956
894,644
6
Creditors: amounts falling due within one year
2020
2019
£
£
Corporation tax
334,706
246,438
Other taxation and social security
27,184
37,485
Other creditors
1,008,501
1,294,576
1,370,391
1,578,499
MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and not fully paid
5,000 Ordinary Class A Shares of 1p each
50
50
5,000 Ordinary Class B Shares of 1p each
50
50
589 Ordinary Class C Shares of 1p each
6
6
589 Ordinary Class D Shares of 1p each
6
6
589 Ordinary Class E Shares of 1p each
6
6
118
118

During the year, 9 Ordinary Z Shares were issued with a par value of £0.01 each. These were bought at a premium with each share costing £1,000, this amount was unpaid as at the year end.

 

All share classes shall have attached to them full voting rights and capital distribution (including on winding up) rights; they shall have the right to a dividend as declared from time to time for that class of share but so that all classes of share shall not rank pari passu for the dividend entitlement purposes.

2020-03-312019-04-01false27 July 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMrs S A Jowett-StatonDr D A StatonDr J E GossMrs S A Jowett-Staton038401372019-04-012020-03-31038401372020-03-31038401372019-03-3103840137core:LandBuildings2020-03-3103840137core:OtherPropertyPlantEquipment2020-03-3103840137core:LandBuildings2019-03-3103840137core:OtherPropertyPlantEquipment2019-03-3103840137core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103840137core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3103840137core:CurrentFinancialInstruments2020-03-3103840137core:CurrentFinancialInstruments2019-03-3103840137core:ShareCapital2020-03-3103840137core:ShareCapital2019-03-3103840137core:SharePremium2020-03-3103840137core:RetainedEarningsAccumulatedLosses2020-03-3103840137core:RetainedEarningsAccumulatedLosses2019-03-3103840137core:ShareCapitalOrdinaryShares2020-03-3103840137core:ShareCapitalOrdinaryShares2019-03-3103840137bus:Director12019-04-012020-03-3103840137core:LeaseholdImprovements2019-04-012020-03-3103840137core:FurnitureFittings2019-04-012020-03-3103840137core:ComputerEquipment2019-04-012020-03-3103840137core:MotorVehicles2019-04-012020-03-31038401372018-04-012019-03-3103840137core:LandBuildings2019-03-3103840137core:OtherPropertyPlantEquipment2019-03-31038401372019-03-3103840137core:LandBuildings2019-04-012020-03-3103840137core:OtherPropertyPlantEquipment2019-04-012020-03-3103840137core:Non-currentFinancialInstruments2020-03-3103840137core:Non-currentFinancialInstruments2019-03-3103840137core:WithinOneYear2020-03-3103840137core:WithinOneYear2019-03-3103840137bus:PrivateLimitedCompanyLtd2019-04-012020-03-3103840137bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3103840137bus:FRS1022019-04-012020-03-3103840137bus:AuditExemptWithAccountantsReport2019-04-012020-03-3103840137bus:Director22019-04-012020-03-3103840137bus:Director32019-04-012020-03-3103840137bus:CompanySecretary12019-04-012020-03-3103840137bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP