GRP_SOLUTIONS_LTD - Accounts


Company Registration No. 09626126 (England and Wales)
GRP SOLUTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
GRP SOLUTIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GRP SOLUTIONS LTD
BALANCE SHEET
AS AT 31 JULY 2019
31 July 2019
- 1 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
209,621
244,608
Current assets
Stocks
1,254,259
858,205
Debtors
4
4,516,230
3,490,397
Cash at bank and in hand
48,977
4,583
5,819,466
4,353,185
Creditors: amounts falling due within one year
5
(4,975,117)
(3,940,879)
Net current assets
844,349
412,306
Total assets less current liabilities
1,053,970
656,914
Provisions for liabilities
(29,236)
(40,031)
Net assets
1,024,734
616,883
Capital and reserves
Called up share capital
6
1,000
1,000
Profit and loss reserves
1,023,734
615,883
Total equity
1,024,734
616,883

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GRP SOLUTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2019
31 July 2019
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 22 July 2020
Mr B Harpur
Director
Company Registration No. 09626126
GRP SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 3 -
1
Accounting policies
Company information

GRP Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6 Kenwood Business Park, New Lane, Havant, Hampshire, England, PO9 2NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Prior to the date of approving the financial statements, the UK had begun to take appropriate measures to restrict the spread of the Covid-19 Coronavirus outbreak, with the country entering into lockdown conditions, in line with many other nations across the globe. The directors have undertaken an extensive assessment of the impact of Covid-19 on the business and have taken measures as necessary. true

 

As a result, the directors consider that the measures introduced will ensure that the company is in a good position to withstand the economic pressures brought about by the Covid-19 pandemic, and has the ability to continue as a going concern for a period of 12 months from the date of approving these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5 years straight line
Short leasehold improvements
10 years straight line
Plant and equipment
5 years straight line
Fixtures and fittings
3 years straight line
Computers
3 years straight line
GRP SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is determined using the first-in, first-out (FIFO) method.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GRP SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

GRP SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 6 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 22 (2018 - 15).

3
Tangible fixed assets
Freehold land and buildings
Short leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 August 2018
13,458
75,247
184,916
17,805
15,165
306,591
Additions
-
-
1,855
10,920
4,451
17,226
Disposals
-
-
-
(736)
(7,523)
(8,259)
At 31 July 2019
13,458
75,247
186,771
27,989
12,093
315,558
Depreciation and impairment
At 1 August 2018
5,431
8,929
36,713
2,209
8,701
61,983
Depreciation charged in the year
2,691
7,525
29,216
8,483
4,298
52,213
Eliminated in respect of disposals
-
-
-
(736)
(7,523)
(8,259)
At 31 July 2019
8,122
16,454
65,929
9,956
5,476
105,937
Carrying amount
At 31 July 2019
5,336
58,793
120,842
18,033
6,617
209,621
At 31 July 2018
8,027
66,318
148,203
15,596
6,464
244,608
4
Debtors
As restated
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
3,270,569
3,010,333
Amounts owed by companies under common control
930,032
329,268
Other debtors
315,629
150,796
4,516,230
3,490,397
GRP SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 7 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
2,563,795
1,159,831
Trade creditors
1,876,981
1,741,143
Taxation and social security
316,272
869,741
Other creditors
218,069
170,164
4,975,117
3,940,879

The current bank borrowings of £2,563,795 (2018: £1,159,831) are secured by way of fixed and floating charges, held by RBS Invoice Finance Limited, over all the assets held within the company.

6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,000 A Ordinary shares of £1 each
1,000
1,000
7
Financial commitments, guarantees and contingent liabilities

The total amount of financial commitments not included in the balance sheet is £221,014 (2018: £368,578).

 

8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan acount
2.50
(9,166)
166,803
1,890
(4,197)
155,330
(9,166)
166,803
1,890
(4,197)
155,330
9
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Jul 2018
£
£
£
Current assets
Debtors due within one year
3,690,138
(199,741)
3,490,397
GRP SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
9
Prior period adjustment
As previously reported
Adjustment
As restated at 31 Jul 2018
(Continued)
- 8 -
Capital and reserves
Profit and loss
815,624
(199,741)
615,883
Reconciliation of changes in equity
1 August
31 July
2018
2018
£
£
Adjustments to prior year
Reclassify employee loan as settlement agreement expense
(190,356)
(190,356)
Reverse interest on employee loan charged in 2017
(4,866)
(4,866)
Reverse interest on employee loan charged in 2018
-
(4,519)
Total adjustments
(195,222)
(199,741)
Equity as previously reported
362,024
816,624
Equity as adjusted
166,802
616,883
Notes to reconciliation

The comparative figures have been restated to account for a prior period error that occurred in the year ended 31 July 2017. The error was in respect of a Trade Settlement Agreement payment of £175,000, and £15,356 associated legal costs, which were incorrectly treated as an employee loan and shown within Other Debtors. Interest charged on the loan totalling £9,385 has also been unwound.

2019-07-312018-08-01false24 July 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr B Harpur096261262018-08-012019-07-31096261262019-07-31096261262018-07-3109626126core:LandBuildingscore:OwnedOrFreeholdAssets2019-07-3109626126core:LeaseholdImprovements2019-07-3109626126core:PlantMachinery2019-07-3109626126core:FurnitureFittings2019-07-3109626126core:ComputerEquipment2019-07-3109626126core:LandBuildingscore:OwnedOrFreeholdAssets2018-07-3109626126core:LeaseholdImprovements2018-07-3109626126core:PlantMachinery2018-07-3109626126core:FurnitureFittings2018-07-3109626126core:ComputerEquipment2018-07-3109626126core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-3109626126core:CurrentFinancialInstrumentscore:WithinOneYear2018-07-3109626126core:CurrentFinancialInstruments2019-07-3109626126core:CurrentFinancialInstruments2018-07-3109626126core:ShareCapital2019-07-3109626126core:ShareCapital2018-07-3109626126core:RetainedEarningsAccumulatedLosses2019-07-3109626126core:RetainedEarningsAccumulatedLosses2018-07-3109626126bus:Director12018-08-012019-07-3109626126core:LandBuildingscore:OwnedOrFreeholdAssets2018-08-012019-07-3109626126core:LeaseholdImprovements2018-08-012019-07-3109626126core:PlantMachinery2018-08-012019-07-3109626126core:FurnitureFittings2018-08-012019-07-3109626126core:ComputerEquipment2018-08-012019-07-3109626126core:LandBuildingscore:OwnedOrFreeholdAssets2018-07-3109626126core:LeaseholdImprovements2018-07-3109626126core:PlantMachinery2018-07-3109626126core:FurnitureFittings2018-07-3109626126core:ComputerEquipment2018-07-31096261262018-07-3109626126core:WithinOneYear2019-07-3109626126core:WithinOneYear2018-07-3109626126bus:PrivateLimitedCompanyLtd2018-08-012019-07-3109626126bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-3109626126bus:FRS1022018-08-012019-07-3109626126bus:AuditExemptWithAccountantsReport2018-08-012019-07-3109626126bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP