ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 falsefalse2019-03-01falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01352612 2019-03-01 2020-02-29 01352612 2018-03-01 2019-02-28 01352612 2020-02-29 01352612 2019-02-28 01352612 2018-03-01 01352612 c:CompanySecretary1 2019-03-01 2020-02-29 01352612 c:Director1 2019-03-01 2020-02-29 01352612 c:Director2 2019-03-01 2020-02-29 01352612 c:Director3 2019-03-01 2020-02-29 01352612 c:Director4 2019-03-01 2020-02-29 01352612 c:Director5 2019-03-01 2020-02-29 01352612 c:RegisteredOffice 2019-03-01 2020-02-29 01352612 d:Buildings 2019-03-01 2020-02-29 01352612 d:PlantMachinery 2019-03-01 2020-02-29 01352612 d:PlantMachinery 2020-02-29 01352612 d:PlantMachinery 2019-02-28 01352612 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 01352612 d:MotorVehicles 2019-03-01 2020-02-29 01352612 d:MotorVehicles 2020-02-29 01352612 d:MotorVehicles 2019-02-28 01352612 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 01352612 d:FurnitureFittings 2019-03-01 2020-02-29 01352612 d:FurnitureFittings 2020-02-29 01352612 d:FurnitureFittings 2019-02-28 01352612 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 01352612 d:ComputerEquipment 2019-03-01 2020-02-29 01352612 d:ComputerEquipment 2020-02-29 01352612 d:ComputerEquipment 2019-02-28 01352612 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 01352612 d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 01352612 d:PatentsTrademarksLicencesConcessionsSimilar 2019-03-01 2020-02-29 01352612 d:FreeholdInvestmentProperty 2020-02-29 01352612 d:FreeholdInvestmentProperty 2019-02-28 01352612 d:CurrentFinancialInstruments 2020-02-29 01352612 d:CurrentFinancialInstruments 2019-02-28 01352612 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-29 01352612 d:CurrentFinancialInstruments d:WithinOneYear 2019-02-28 01352612 d:ShareCapital 2020-02-29 01352612 d:ShareCapital 2019-02-28 01352612 d:ShareCapital 2018-03-01 01352612 d:RevaluationReserve 2019-03-01 2020-02-29 01352612 d:RevaluationReserve 2020-02-29 01352612 d:RevaluationReserve 2019-02-28 01352612 d:RevaluationReserve 2018-03-01 01352612 d:RetainedEarningsAccumulatedLosses 2019-03-01 2020-02-29 01352612 d:RetainedEarningsAccumulatedLosses 2020-02-29 01352612 d:RetainedEarningsAccumulatedLosses 2018-03-01 2019-02-28 01352612 d:RetainedEarningsAccumulatedLosses 2019-02-28 01352612 d:RetainedEarningsAccumulatedLosses 2018-03-01 01352612 d:AcceleratedTaxDepreciationDeferredTax 2020-02-29 01352612 d:AcceleratedTaxDepreciationDeferredTax 2019-02-28 01352612 c:OrdinaryShareClass1 2019-03-01 2020-02-29 01352612 c:OrdinaryShareClass1 2020-02-29 01352612 c:OrdinaryShareClass1 2019-02-28 01352612 c:FRS102 2019-03-01 2020-02-29 01352612 c:Audited 2019-03-01 2020-02-29 01352612 c:FullAccounts 2019-03-01 2020-02-29 01352612 c:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 01352612 d:Subsidiary1 2019-03-01 2020-02-29 01352612 d:Subsidiary1 1 2019-03-01 2020-02-29 01352612 d:HirePurchaseContracts d:WithinOneYear 2020-02-29 01352612 d:HirePurchaseContracts d:WithinOneYear 2019-02-28 01352612 c:Consolidated 2020-02-29 01352612 c:ConsolidatedGroupCompanyAccounts 2019-03-01 2020-02-29 01352612 2 2019-03-01 2020-02-29 01352612 5 2019-03-01 2020-02-29 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01352612














          Nautic Steels (Holdings) Limited

          Directors' Report and Financial Statements

          For the Year Ended 29 February 2020














         img0a12.png 

 
Nautic Steels (Holdings) Limited
 
 
Company Information


Directors
W C Wang 
T L Chew 
T K Goh 
J T V Hsien 
A A Tan 




Company secretary
Gateley Secretaries Limited



Registered number
01352612



Registered office
One Eleven Edmund Street

Birmingham

West Midlands

B3 2HJ




Trading Address
Claymore
Tame Valley Industrial Estate

Tamworth

Staffordshire

B77 5DQ






Independent auditor
Dains LLP

15 Colmore Row

Birmingham

B3 2BH





 
Nautic Steels (Holdings) Limited
 

Contents



Page
Directors' report
 
1 - 2
Independent auditor's report
 
3 - 5
Consolidated profit and loss account
 
6
Consolidated statement of comprehensive income
 
7
Consolidated balance sheet
 
8
Company balance sheet
 
9
Consolidated statement of changes in equity
 
10
Company statement of changes in equity
 
11
Consolidated Statement of cash flows
 
12
Analysis of net debt
 
13
Notes to the financial statements
 
14 - 33


 
Nautic Steels (Holdings) Limited
 

 
Directors' Report
For the Year Ended 29 February 2020

The directors present their report and the financial statements for the year ended 29 February 2020.

Principal activity

The principal activity of the company in the year continued to be that of a holding company.
The principal activity of the group in the year continued to be that of the manufacture of pipes, fittings, flanges and ancillary equipment.

Directors

The directors who served during the year were:

W C Wang 
T L Chew 
T K Goh 
J T V Hsien 
A A Tan 

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.




Page 1

 
Nautic Steels (Holdings) Limited
 

 
Directors' Report (continued)
For the Year Ended 29 February 2020

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor

The auditor, Dains LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 5 June 2020 and signed on its behalf.
 





A A Tan
Director

Page 2

 
Nautic Steels (Holdings) Limited
 

 
Independent Auditor's Report to the Members of Nautic Steels (Holdings) Limited


Opinion


We have audited the financial statements of Nautic Steels (Holdings) Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 29 February 2020, which comprise the Group Profit and loss account, the Group Statement of comprehensive income, the Group and Company Balance sheets, the Group Statement of cash flows, the Group and Company Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 29 February 2020 and of the Group's loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Group's or the parent Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material
Page 3

 
Nautic Steels (Holdings) Limited
 

 
Independent Auditor's Report to the Members of Nautic Steels (Holdings) Limited (continued)


misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' report has been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent Company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Group strategic report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
Nautic Steels (Holdings) Limited
 

 
Independent Auditor's Report to the Members of Nautic Steels (Holdings) Limited (continued)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members for our audit work, for this report, or for the opinions we have formed.





Julian Townsend ACA FCCA (Senior statutory auditor)
  
for and on behalf of
Dains LLP
 
Statutory Auditor  
Chartered Accountants
  
Birmingham

5 June 2020
Page 5

 
Nautic Steels (Holdings) Limited
 
 
Consolidated Profit and Loss Account
For the Year Ended 29 February 2020

2020
2019
Note
£
£

  

Turnover
 4 
4,594,637
5,358,146

Cost of sales
  
(3,514,997)
(4,269,474)

Gross profit
  
1,079,640
1,088,672

Distribution costs
  
(59,649)
(49,946)

Administrative expenses
  
(1,089,070)
(1,127,152)

Other operating income
 5 
-
13,805

Operating loss
 6 
(69,079)
(74,621)

Interest receivable and similar income
 10 
5
27

Interest payable and similar expenses
 11 
(336)
(3,305)

Loss before tax
  
(69,410)
(77,899)

Tax on loss
 12 
113
8,455

Loss for the financial year
  
(69,297)
(69,444)

Loss for the year attributable to:
  

Owners of the parent
  
(69,297)
(69,444)

  
(69,297)
(69,444)

The notes on pages 14 to 33 form part of these financial statements.

Page 6

 
Nautic Steels (Holdings) Limited
 

Consolidated Statement of Comprehensive Income
For the Year Ended 29 February 2020

2020
2019
£
£


Loss for the financial year

  

(69,297)
(69,444)

Other comprehensive income
  


Excess depreciation charged on revalued tangible fixed assets
  
32,469
26,844

Unrealised surplus on revaluation of tangible fixed assets
  
270,346
-

Other comprehensive income for the year
  
302,815
26,844

Total comprehensive income for the year
  
233,518
(42,600)

(Loss) for the year attributable to:
  


Owners of the parent Company
  
(69,297)
(69,444)

Total comprehensive income attributable to:
  


Owners of the parent Company
  
233,518
(42,600)

The notes on pages 14 to 33 form part of these financial statements.

Page 7

 
Nautic Steels (Holdings) Limited
Registered number:01352612

Consolidated Balance Sheet
As at 29 February 2020

29 February
28 February
2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 14 
602
753

Tangible assets
 15 
2,559,645
2,429,435

  
2,560,247
2,430,188

Current assets
  

Stocks
 18 
5,432,391
5,566,617

Debtors: amounts falling due within one year
 19 
656,478
730,192

Cash at bank and in hand
 20 
1,686,242
1,359,749

  
7,775,111
7,656,558

Creditors: amounts falling due within one year
 21 
(510,736)
(456,173)

Net current assets
  
 
 
7,264,375
 
 
7,200,385

Total assets less current liabilities
  
9,824,622
9,630,573

Provisions for liabilities
  

Deferred taxation
 24 
(60,000)
(67,000)

  
 
 
(60,000)
 
 
(67,000)

Net assets
  
9,764,622
9,563,573


Capital and reserves
  

Called up share capital 
 25 
2,000
2,000

Revaluation reserve
 26 
788,479
550,602

Profit and loss account
 26 
8,974,143
9,010,971

  
9,764,622
9,563,573


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 June 2020.



A A Tan
Director

The notes on pages 14 to 33 form part of these financial statements.

Page 8

 
Nautic Steels (Holdings) Limited
Registered number:01352612

Company Balance Sheet
As at 29 February 2020

29 February
28 February
2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 14 
602
753

Tangible assets
 15 
484,645
557,195

Investments
 16 
100,000
100,000

Investment property
 17 
2,075,000
2,075,000

  
2,660,247
2,732,948

Current assets
  

Debtors: amounts falling due within one year
 19 
3,029,351
2,795,986

Cash at bank and in hand
 20 
1,308,317
1,210,176

  
4,337,668
4,006,162

Creditors: amounts falling due within one year
 21 
(6,887)
(28,550)

Net current assets
  
 
 
4,330,781
 
 
3,977,612

Total assets less current liabilities
  
6,991,028
6,710,560

  

Provisions for liabilities
  

Deferred taxation
 24 
(60,000)
(67,000)

  
 
 
(60,000)
 
 
(67,000)

Net assets
  
6,931,028
6,643,560


Capital and reserves
  

Called up share capital 
 25 
2,000
2,000

Revaluation reserve
 26 
676,193
676,193

Profit and loss account
 26 
6,252,835
5,965,367

  
6,931,028
6,643,560


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 June 2020.

A A Tan
Director

The notes on pages 14 to 33 form part of these financial statements.

Page 9

 
Nautic Steels (Holdings) Limited
 

Consolidated Statement of Changes in Equity
For the Year Ended 29 February 2020


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 March 2019
2,000
550,602
9,010,971
9,563,573


Comprehensive income for the year

Loss for the year
-
-
(69,297)
(69,297)

Excess depreciation charged on revalued tangible fixed assets transferred between reserves
-
(32,469)
32,469
-

Surplus on revaluation of freehold property
-
270,346
-
270,346


At 29 February 2020
2,000
788,479
8,974,143
9,764,622



Consolidated Statement of Changes in Equity
For the Year Ended 28 February 2019


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 March 2018
2,000
577,446
9,353,571
9,933,017



Loss for the year
-
-
(69,444)
(69,444)

Excess depreciation charged on revalued tangible fixed assets transferred between reserves
-
(26,844)
26,844
-

Dividends: Equity capital
-
-
(300,000)
(300,000)


At 28 February 2019
2,000
550,602
9,010,971
9,563,573


The notes on pages 14 to 33 form part of these financial statements.

Page 10

 
Nautic Steels (Holdings) Limited
 

Company Statement of Changes in Equity
For the Year Ended 29 February 2020


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 March 2019
2,000
676,193
5,965,367
6,643,560


Comprehensive income for the year

Profit for the year
-
-
287,468
287,468


At 29 February 2020
2,000
676,193
6,252,835
6,931,028



Company Statement of Changes in Equity
For the Year Ended 28 February 2019


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 March 2018
2,000
676,193
5,901,548
6,579,741



Profit for the year
-
-
363,819
363,819

Dividends: Equity capital
-
-
(300,000)
(300,000)


At 28 February 2019
2,000
676,193
5,965,367
6,643,560


The notes on pages 14 to 33 form part of these financial statements.

Page 11

 
Nautic Steels (Holdings) Limited
 

Consolidated Statement of Cash Flows
For the Year Ended 29 February 2020

29 February
28 February
2020
2019
£
£

Cash flows from operating activities

Loss for the financial year
(69,297)
(69,444)

Adjustments for:

Amortisation of intangible assets
151
189

Depreciation of tangible assets
159,570
167,912

Loss on disposal of tangible assets
4,075
4,431

Interest payable
336
3,305

Interest receivable
(5)
(27)

Taxation charge
(113)
(8,455)

Decrease in stocks
134,225
211,551

Decrease in debtors
78,152
455,289

(Increase)/decrease in amounts owed by groups
(4,438)
-

Increase/(decrease) in creditors
65,811
(217,750)

(Decrease) in amounts owed to groups
(144)
(120,076)

Corporation tax received/(paid)
-
(22,456)

Net cash generated from operating activities

368,323
404,469


Cash flows from investing activities

Purchase of tangible fixed assets
(23,509)
(68,263)

Interest received
5
27

Net cash from investing activities

(23,504)
(68,236)

Cash flows from financing activities

Net movement in secured loans
10,560
(173,859)

Repayment of finance leases
(28,550)
(103,960)

Dividends paid
-
(300,000)

Interest paid
(336)
(3,305)

Net cash used in financing activities
(18,326)
(581,124)

Net increase/(decrease) in cash and cash equivalents
326,493
(244,891)

Cash and cash equivalents at beginning of year
1,359,749
1,604,640

Cash and cash equivalents at the end of year
1,686,242
1,359,749


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,686,242
1,359,749


Page 12

 
Nautic Steels (Holdings) Limited
 

Consolidated Analysis of Net Debt
For the Year Ended 29 February 2020




At 1 March 2019
Cash flows
At 29 February 2020
£

£

£

Cash at bank and in hand

1,359,749

326,493

1,686,242

Debt due within 1 year

(181,184)

(10,559)

(191,743)

Finance leases

(28,550)

28,550

-


1,150,015
344,484
1,494,499

The notes on pages 14 to 33 form part of these financial statements.

Page 13

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

1.


General information

Nautic Steels (Holdings) Limited is a private company, limited by shares and incorporated in England and Wales. The trading address and the Company's registered office address and registered number are detailed on the Company Information page. The principal activity of the Company is that of a holding company. The principal activity of the Group is that of the manufacture of pipes, fittings, flanges and ancillary equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and loss account in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated profit and loss account from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The directors have received confirmation from the ultimate parent company, Pantech Group Holdings Berhad, that it will provide adequate financial assistance and other support sufficient to allow the company to continue to trade for a period of twelve months from the date of this report and to meet its financial and other commitments as they fall due. As a result, the financial statements have been prepared on a going concern basis.

Page 14

 
Nautic Steels (Holdings) Limited
 

 
Notes to the Financial Statements
For the Year Ended 29 February 2020

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Know how
-
20%
reducing balance

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 15

 
Nautic Steels (Holdings) Limited
 

 
Notes to the Financial Statements
For the Year Ended 29 February 2020

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance method.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance method.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated profit and loss account.

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.
If an asset's carrying amount is increased or decreased as a result of a revaluation, the increase or decrease shall be recognised in other comprehensive income and accumulated in equity.  

 
2.8

Investment property

Investment property is carried at fair value determined annually by directors and periodically by external valuers, derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Consolidated profit and loss account.

Page 16

 
Nautic Steels (Holdings) Limited
 

 
Notes to the Financial Statements
For the Year Ended 29 February 2020

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase. Work in progress and finished goods include labour.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 17

 
Nautic Steels (Holdings) Limited
 

 
Notes to the Financial Statements
For the Year Ended 29 February 2020

2.Accounting policies (continued)

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.16

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to the Consolidated profit and loss account on a straight line basis over the lease term.

 
2.17

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Consolidated profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.18

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in the Consolidated profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.19

Interest income

Interest income is recognised in the Consolidated profit and loss account using the effective interest method.

 
2.20

Borrowing costs

All borrowing costs are recognised in the Consolidated profit and loss account in the year in which they are incurred.

Page 18

 
Nautic Steels (Holdings) Limited
 

 
Notes to the Financial Statements
For the Year Ended 29 February 2020

2.Accounting policies (continued)

 
2.21

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Consolidated profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Management is required to exercise significant judgement in estimating the provision for stock impairment, which takes into account the ageing of stock and its likelihood of being sold.
Management is required to exercise significant judgement regarding certain transactions undertaken with its parent undertaking and has concluded that the Company is the principal in these transactions and is not acting as agent.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

Page 19

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

4.


Turnover

An analysis of turnover by class of business is as follows:


2020
2019
£
£

Milling, machining and welding of tube and pipe fittings
4,594,637
5,358,146


Analysis of turnover by country of destination:

2020
2019
£
£

United Kingdom
1,082,536
1,095,977

Rest of Europe
870,593
701,234

Rest of the world
2,641,508
3,560,935

4,594,637
5,358,146



5.


Other operating income

2020
2019
£
£

Insurance claims receivable
-
13,805



6.


Operating loss

The operating loss is stated after charging:

2020
2019
£
£

Stock recognised as an expense
2,609,008
3,425,865

Depreciation of tangible fixed assets
159,570
167,912

Amortisation of intangible assets
151
189

Exchange differences
17,664
10,900

Other operating lease rentals
-
2,376

Defined contribution pension cost
20,514
9,836

Page 20

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

7.


Auditor's remuneration

2020
2019
£
£


Fees payable to the Group's auditor for the audit of the Group's annual accounts
14,900
14,450

Fees payable to the Group's auditor in respect of:


Other services relating to taxation
2,500
2,400



8.


Employees

Staff costs, including directors' remuneration, were as follows:


29 February
28 February
2020
2019
£
£



Wages and salaries
999,848
982,965

Social security costs
89,880
92,371

Cost of defined contribution scheme
20,514
16,861

1,110,242
1,092,197

The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Directors
5
5



Office management
8
8



Production
29
30

42
43


9.


Directors' remuneration

2020
2019
£
£

Directors' emoluments
120,000
133,770


Page 21

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

10.


Interest receivable and similar income

2020
2019
£
£


Other interest receivable
5
27


11.


Interest payable and similar expenses

2020
2019
£
£


Bank interest payable
336
3,305


12.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
6,887
-

Adjustments in respect of previous periods
-
(1,455)


Total current tax
6,887
(1,455)

Deferred tax


Origination and reversal of timing differences
(7,000)
(7,000)

Total deferred tax
(7,000)
(7,000)


Taxation on loss on ordinary activities
(113)
(8,455)
Page 22

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2019 - higher than) the standard rate of corporation tax in the UK of 19% (2019 - 19%). The differences are explained below:

2020
2019
£
£


Loss on ordinary activities before tax
(69,410)
(77,899)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 - 19%)
(13,188)
(14,801)

Effects of:


Adjustments to tax charge in respect of prior periods
-
(1,455)

Other differences leading to an increase in the tax charge
13,075
7,801

Total tax charge for the year
(113)
(8,455)


Factors that may affect future tax charges

The Group has a potential deferred tax asset of £69,728 (2019 - £70,609), in respect of carried forward tax losses of £408,037 (2019 - £415,351), which has not been recognised in these financial statements. The deferred tax asset has been measured using the tax rate of 17% (2019 - 17%).


13.


Parent Company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and loss account in these financial statements. The profit after tax of the parent Company for the year was £287,468 (2019 - £363,819).

Page 23

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

14.


Intangible assets

Group and Company







Know how

£



Cost


At 1 March 2019
99,100



At 29 February 2020

99,100



Amortisation


At 1 March 2019
98,347


Charge for the year on owned assets
151



At 29 February 2020

98,498



Net book value



At 29 February 2020
602



At 28 February 2019
753

Page 24

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

15.


Tangible fixed assets

Group








Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 March 2019
2,075,000
1,912,603
15,645
217,723
158,414
4,379,385


Additions
-
2,046
-
351
21,112
23,509


Disposals
-
(53,015)
-
-
(6,932)
(59,947)



At 29 February 2020

2,075,000
1,861,634
15,645
218,074
172,594
4,342,947



Depreciation


At 1 March 2019
202,760
1,391,691
15,021
187,763
152,715
1,949,950


Charge for the year on owned assets
67,586
78,389
156
4,547
8,892
159,570


Disposals
-
(49,252)
-
-
(6,620)
(55,872)


On revalued assets
(270,346)
-
-
-
-
(270,346)



At 29 February 2020

-
1,420,828
15,177
192,310
154,987
1,783,302



Net book value



At 29 February 2020
2,075,000
440,806
468
25,764
17,607
2,559,645



At 28 February 2019
1,872,240
520,912
624
29,960
5,699
2,429,435

Included in the net book value of freehold property is non-depreciable freehold land at the historic cost of £65,500.

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


29 February
28 February
2020
2019
£
£



Plant and machinery
-
139,014

-
139,014

Page 25

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020
Cost or valuation at 29 February 2020 is as follows:

Freehold property
£


-
At valuation:

Fair value in 2020
2,075,000



2,075,000

Freehold property was revalued at the 2020 financial year end. Valuations were made by Ernest Hawk Chartered Surveyors, on an open market value basis.

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

29 February
28 February
2020
2019
£
£

Group


Cost
1,821,341
1,821,341

Accumulated depreciation
(534,819)
(499,703)

Net book value
1,286,522
1,321,638

Page 26

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

           15.Tangible fixed assets (continued)


Company









Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£

Cost or valuation


At 1 March 2019
1,912,603
15,645
217,723
158,414
2,304,385


Additions
2,046
-
351
21,112
23,509


Disposals
(53,015)
-
-
(6,932)
(59,947)



At 29 February 2020

1,861,634
15,645
218,074
172,594
2,267,947



Depreciation


At 1 March 2019
1,391,691
15,021
187,763
152,715
1,747,190


Charge for the year on owned assets
78,389
156
4,547
8,892
91,984


Disposals
(49,252)
-
-
(6,620)
(55,872)



At 29 February 2020

1,420,828
15,177
192,310
154,987
1,783,302



Net book value



At 29 February 2020
440,806
468
25,764
17,607
484,645



At 28 February 2019
520,912
624
29,960
5,699
557,195






The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


29 February
28 February
2020
2019
£
£



Plant and machinery
-
139,014



Page 27

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

16.


Investments

Company








Investments in subsidiary companies

£



Cost or valuation


At 1 March 2019
100,000



At 29 February 2020
100,000





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Nautic Steels Limited
One Eleven Edmund Street, Birmingham, West Midlands, B3 2HJ
Ordinary
100%


17.


Investment property









Company








Freehold investment property

£



Valuation


At 1 March 2019
2,075,000



At 29 February 2020
2,075,000

The 2020 valuations were made by Ernest Hawk Chartered Surveyors, on an open market value basis.


Page 28

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

18.


Stocks

Group
29 February
Group
28 February
Company
29 February
Company
28 February
2020
2019
2020
2019
£
£
£
£

Raw materials and consumables
3,106,931
3,161,761
-
-

Work in progress
172,912
115,541
-
-

Finished goods and goods for resale
2,152,548
2,289,315
-
-

5,432,391
5,566,617
-
-


Stocks are stated after provisions for impairment of £463,085 (2019 - £394,963).


19.


Debtors

Group
29 February
Group
28 February
Company
29 February
Company
28 February
2020
2019
2020
2019
£
£
£
£


Trade debtors
539,386
641,994
-
-

Amounts owed by group undertakings
4,438
-
3,027,092
2,793,727

Other debtors
49,773
17,087
2,259
2,259

Prepayments and accrued income
62,881
71,111
-
-

656,478
730,192
3,029,351
2,795,986


Trade debtors are stated after provisions for impairment of £428,767 (2019 - £428,767).


20.


Cash and cash equivalents

Group
29 February
Group
28 February
Company
29 February
Company
28 February
2020
2019
2020
2019
£
£
£
£

Cash at bank and in hand
1,686,242
1,359,749
1,308,317
1,210,176


Page 29

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

21.


Creditors: Amounts falling due within one year

Group
29 February
Group
28 February
Company
29 February
Company
28 February
2020
2019
2020
2019
£
£
£
£

Bank loans
191,743
181,184
-
-

Trade creditors
170,014
119,796
-
-

Amounts owed to group undertakings
-
144
-
-

Corporation tax
6,887
-
6,887
-

Other taxation and social security
21,938
22,778
-
-

Obligations under finance lease and hire purchase contracts
-
28,550
-
28,550

Other creditors
8,265
7,283
-
-

Accruals and deferred income
111,889
96,438
-
-

510,736
456,173
6,887
28,550


Amounts owed to group undertakings are unsecured, interest free and with no fixed date of repayment, are repayable on demand.
The bank loan is secured by a multilateral guarantee given by Nautic Steels Limited and Nautic Steels (Holdings) Limited.
Obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.


22.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
29 February
Group
28 February
Company
29 February
Company
28 February
2020
2019
2020
2019
£
£
£
£

Within one year
-
28,550
-
28,550

-
28,550
-
28,550

Page 30

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

23.


Financial instruments

Group
29 February
Group
28 February
Company
29 February
Company
28 February
2020
2019
2020
2019
£
£
£
£

Financial assets

Financial assets measured at undiscounted amounts receivable
2,279,839
2,018,830
4,337,668
4,006,162


Financial liabilities

Financial liabilities measured at undiscounted amounts payable
(481,911)
(433,395)
-
(28,550)


Financial assets measured at undiscounted amounts receivable comprise trade debtors, amounts owed by group undertakings, other debtors and cash at bank.


Financial liabilities measured at undiscounted amounts payable comprise bank loans, trade creditors, amounts owed to group undertakings, obligations under finance lease and hire purchase contracts, other creditors and accruals.


24.


Deferred taxation


Group and company



2020
2019


£

£






At beginning of year
67,000
74,000


Credited to profit or loss
(7,000)
(7,000)



At end of year
60,000
67,000

Group
29 February
Group
28 February
Company
29 February
Company
28 February
2020
2019
2020
2019
£
£
£
£

Accelerated capital allowances
60,000
67,000
60,000
67,000

Page 31

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

25.


Share capital

29 February
28 February
2020
2019
£
£
Allotted, called up and fully paid



2,000 (2019 - 2,000) Ordinary shares of £1.00 each
2,000
2,000

Ordinary shares have the rights to participate in any dividends declared and in any distribution of capital. They also held the rights to attend, speak at and vote on all company matters, one vote per share held.



26.


Reserves

Revaluation reserve

The revaluation reserve contains the surplus arising on the revaluation of freehold property.

Profit and loss account

The profit and loss account includes all current and prior period retained profit and losses and represents the amount of distributable reserves available to the Group.


27.


Pension commitments

The Group made contributions to personal pension plans of its employees in the year. The pension charge represents contributions payable by the Group to these personal pension plans and amounted to £20,514 (2019 - £16,861). Contributions totalling £Nil (2019 - £Nil) were payable to the funds at the balance sheet date.


28.


Commitments under operating leases

At 29 February 2020 the Group and the Company had future minimum lease payments under non-cancellable operating leases as follows:


Group
29 February
Group
28 February
2020
2019
£
£

Other

Not later than 1 year
1,595
2,047

Later than 1 year and not later than 5 years
990
1,435

2,585
3,482
Page 32

 
Nautic Steels (Holdings) Limited
 
 

Notes to the Financial Statements
For the Year Ended 29 February 2020

29.Guarantees

Bonds
At the year end the Group had bonds in place with customers totalling £114,767 (2019 - £105,274) in relation to performance guarantees.


30.


Related party transactions

In accordance with Financial Reporting Standard 102 Section 33, transactions with other group undertakings do not need to be disclosed on the basis that any subsidiary which is a party to the transaction is wholly owned by the ultimate parent company, Pantech Group Holdings Berhad, and the Group's results are included in their publicly available consolidated financial statements.
Other related party transactions
The total remuneration paid to key management personnel in the year totalled £120,000 (2019 - £133,770).


31.


Controlling party

The Group's ultimate parent undertaking and controlling party is Pantech Group Holdings Berhad, a company incorporated in Malaysia.
Consolidated financial statements, within which this Company's results are included, are available from No. 5-9A, The Boulevard Offices, Mid Valley City, Lingkaran Syed Putra, 59200 Kuala Lumpur.

 
Page 33