Morestaff Limited - Period Ending 2019-12-31

Morestaff Limited - Period Ending 2019-12-31


Morestaff Limited 04534440 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is employment staff agency Digita Accounts Production Advanced 6.26.9041.0 true true false 04534440 2019-01-01 2019-12-31 04534440 2019-12-31 04534440 bus:Director1 1 2019-12-31 04534440 bus:Director2 1 2019-12-31 04534440 bus:OrdinaryShareClass1 2019-12-31 04534440 core:CurrentFinancialInstruments 2019-12-31 04534440 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04534440 core:Goodwill 2019-12-31 04534440 core:FurnitureFittingsToolsEquipment 2019-12-31 04534440 core:AllAssociates 2019-12-31 04534440 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-12-31 04534440 core:ParentEntities 2019-12-31 04534440 bus:SmallEntities 2019-01-01 2019-12-31 04534440 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 04534440 bus:FullAccounts 2019-01-01 2019-12-31 04534440 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 04534440 bus:RegisteredOffice 2019-01-01 2019-12-31 04534440 bus:Director1 2019-01-01 2019-12-31 04534440 bus:Director1 1 2019-01-01 2019-12-31 04534440 bus:Director2 2019-01-01 2019-12-31 04534440 bus:Director2 1 2019-01-01 2019-12-31 04534440 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 04534440 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04534440 core:Goodwill 2019-01-01 2019-12-31 04534440 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 04534440 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-01-01 2019-12-31 04534440 core:ParentEntities 2019-01-01 2019-12-31 04534440 1 2019-01-01 2019-12-31 04534440 countries:England 2019-01-01 2019-12-31 04534440 2018-12-31 04534440 bus:Director1 1 2018-12-31 04534440 bus:Director2 1 2018-12-31 04534440 core:Goodwill 2018-12-31 04534440 core:FurnitureFittingsToolsEquipment 2018-12-31 04534440 core:ParentEntities 2018-12-31 04534440 2018-01-01 2018-12-31 04534440 2018-12-31 04534440 bus:Director1 1 2018-12-31 04534440 bus:Director2 1 2018-12-31 04534440 bus:OrdinaryShareClass1 2018-12-31 04534440 core:CurrentFinancialInstruments 2018-12-31 04534440 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04534440 core:Goodwill 2018-12-31 04534440 core:FurnitureFittingsToolsEquipment 2018-12-31 04534440 core:AllAssociates 2018-12-31 04534440 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-12-31 04534440 core:ParentEntities 2018-12-31 04534440 bus:Director1 1 2018-01-01 2018-12-31 04534440 bus:Director2 1 2018-01-01 2018-12-31 04534440 core:ParentEntities 2018-01-01 2018-12-31 04534440 2017-12-31 04534440 bus:Director1 1 2017-12-31 04534440 bus:Director2 1 2017-12-31 04534440 core:ParentEntities 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04534440

Morestaff Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Morestaff Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Morestaff Limited

Company Information

Directors

Mrs Denise Marie Day

Ms Kathleen Doran

Registered office

Lawford House
Albert Place
Finchley
N3 1QA

Accountants

Sterlings Ltd
Chartered Accountants
Lawford House
Albert Place
London
N3 1QA

 

Morestaff Limited

(Registration number: 04534440)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

30,000

35,000

Tangible assets

5

35,923

34,351

 

65,923

69,351

Current assets

 

Debtors

6

403,277

698,095

Cash at bank and in hand

 

204,796

76,206

 

608,073

774,301

Creditors: Amounts falling due within one year

7

(302,565)

(368,265)

Net current assets

 

305,508

406,036

Net assets

 

371,431

475,387

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

371,331

475,287

Total equity

 

371,431

475,387

 

Morestaff Limited

(Registration number: 04534440)
Balance Sheet as at 31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 July 2020 and signed on its behalf by:
 

.........................................

Mrs Denise Marie Day
Director

.........................................

Ms Kathleen Doran
Director

 

Morestaff Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Lawford House
Albert Place
Finchley
N3 1QA
England

The principal place of business is:
Eastgate House
2nd Floor
28-34 Church Street
Dunstable
Beds
LU5 4RU

These financial statements were authorised for issue by the Board on 10 July 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Pounds Sterling, which is also the functional currency of the Company. Rounding of amounts is shown to the nearest Pound.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts..

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

 

Morestaff Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

15% per annum reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% per annum straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Morestaff Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 305 (2018 - 310).

 

Morestaff Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2019

50,000

50,000

At 31 December 2019

50,000

50,000

Amortisation

At 1 January 2019

15,000

15,000

Amortisation charge

5,000

5,000

At 31 December 2019

20,000

20,000

Carrying amount

At 31 December 2019

30,000

30,000

At 31 December 2018

35,000

35,000

Goodwill

Intangible assets carried at revalued amounts

The fair value of the company's Goodwill was revalued on 31 December 2016. An independent valuer was not involved. .
Had this class of asset been measured on a historical cost basis, their carrying amount would have been £50,000 (2018 - £50,000).

 

Morestaff Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

81,608

81,608

Additions

6,784

6,784

At 31 December 2019

88,392

88,392

Depreciation

At 1 January 2019

47,257

47,257

Charge for the year

5,212

5,212

At 31 December 2019

52,469

52,469

Carrying amount

At 31 December 2019

35,923

35,923

At 31 December 2018

34,351

34,351

6

Debtors

Note

2019
£

2018
£

Trade debtors

 

182,039

294,855

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

20,193

500

Prepayments

 

27,374

45,871

Other debtors

 

173,671

356,869

 

403,277

698,095

 

Morestaff Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

37,075

57,795

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

213

58,663

Taxation and social security

 

191,521

197,095

Accruals and deferred income

 

46,011

19,303

Other creditors

 

27,745

35,409

 

302,565

368,265

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

9

Dividends

   

2019

 

2018

   

£

 

£

Interim dividend of £1,170 (2018 - £Nil) per ordinary share

 

117,000

 

-

         

10

Related party transactions

Transactions with directors

2019

At 1 January 2019
£

Advances to directors
£

Repayments by director
£

At 31 December 2019
£

Ms Kathleen Doran

Funds borrowed

85,337

31,277

(116,613)

-

         
       

Mrs Denise Marie Day

85,337

38,829

(124,165)

-

         
       

 
 

Morestaff Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

16,000

16,000

Contributions paid to money purchase schemes

-

6,000

16,000

22,000

2018

At 1 January 2018
£

Advances to directors
£

Repayments by director
£

At 31 December 2018
£

Ms Kathleen Doran

Funds borrowed

53,740

31,819

(222)

85,337

         
       

Mrs Denise Marie Day

53,740

37,097

(5,500)

85,337

         
       

 

Summary of transactions with parent

Morestaff Holdings Ltd
 Intercompany loan being short-term finance provided.
 The loan bears no interest and there are no fixed terms of repayment
 

Summary of transactions with entities with joint control or significant interest

Allen Day Associates Ltd

 Intercompany loan being short-term finance provided.
 The loan bears no interest and there are no fixed terms of repayment
 

Income and receivables from related parties

2019

Parent
£

Associates
£

Amounts receivable from related party

116,787

500

2018

Parent
£

Associates
£

Amounts receivable from related party

(54,845)

500

 

Morestaff Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Expenditure with and payables to related parties

2019

Entities with joint control or significant influence
£

Amounts payable to related party

3,736

2018

Entities with joint control or significant influence
£

Amounts payable to related party

3,818

Loans from related parties

2019

Parent
£

Total
£

At start of period

(54,845)

(54,845)

Advanced

171,632

171,632

At end of period

116,787

116,787

2018

Parent
£

Total
£

At start of period

35,155

35,155

Repaid

(90,000)

(90,000)

At end of period

(54,845)

(54,845)

11

Parent and ultimate parent undertaking

The ultimate controlling party is Morestaff Holdings Ltd.