TURNSTONE_REAL_ESTATE_LIM - Accounts


Company Registration No. 08321995 (England and Wales)
TURNSTONE REAL ESTATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
TURNSTONE REAL ESTATE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
TURNSTONE REAL ESTATE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Investments
2
5
5
Current assets
Stocks
37,031
36,110
Debtors
3
3,546,458
2,980,791
Cash at bank and in hand
292
38,199
3,583,781
3,055,100
Creditors: amounts falling due within one year
4
(247,806)
(137,056)
Net current assets
3,335,975
2,918,044
Total assets less current liabilities
3,335,980
2,918,049
Capital and reserves
Called up share capital
5
3,760,005
3,760,005
Profit and loss reserves
(424,025)
(841,956)
Total equity
3,335,980
2,918,049

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 July 2020 and are signed on its behalf by:
T Deacon
Director
Company Registration No. 08321995
TURNSTONE REAL ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

Turnstone Real Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Warehouse, 33 Bridge Street, Cambridge, CB2 1UW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Sales of land and property net of value added tax are recognised at the date of exchange of contract. Income due on property owned and leased by the company under operating lease is accounted for on an accruals basis covering the period for which rent is due under the terms of the lease.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

TURNSTONE REAL ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TURNSTONE REAL ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Fixed asset investments
2019
2018
£
£
Investments
5
5
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 January 2019 & 31 December 2019
5
Carrying amount
At 31 December 2019
5
At 31 December 2018
5
TURNSTONE REAL ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
3
Debtors
2019
2018
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
3,546,266
1,030,790
Other debtors
192
1,950,001
3,546,458
2,980,791
4
Creditors: amounts falling due within one year
2019
2018
£
£
Amounts owed to group undertakings
246,776
98,056
Other creditors
1,030
39,000
247,806
137,056
5
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
5 Ordinary shares of £1 each
5
5
Preference share capital
Issued and fully paid
3,760,000 Fixed cumulative redeemable preference shares of £1 each
3,760,000
3,760,000
TURNSTONE REAL ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
6
Related party transactions

During the year the company received management fees of £nil (2018 - £200,000). At the year end Turnstone Real Estate Limited owed Turnstone Ely Limited £123,300 (2018 - £48,000 owed to Turnstone Real Estate Limited). Turnstone Ely Limited is a 100% owned subsidiary of Turnstone Real Estate Limited.

 

During the year Turnstone Real Estate Limited loaned £456,000 (2018 - £312,000) to Turnstone Southend Limited. At the year end Turnstone Southend Limited owed Turnstone Real Estate Limited £1,418,290 (2018 - £982,790). Turnstone Southend Limited is a 100% owned subsidiary of Turnstone Real Estate Limited.

 

During the year Turnstone Real Estate Limited loaned £nil (2018 - £950) to Swavesey Ventures Limited. At the year end Swavesey Ventures Limited owed Turnstone Real Estate Limited £nil (2018 - £nil) and received dividends amounting to £nil (2018 - £134,000). Swavesey Ventures Limited is a joint venture of Turnstone Real Estate Limited and Dernford Holdings Limited.

 

During the year the company paid management charges of £nil (2018 - £212,800) to Plover Estates Limited. Plover Estates Limited own 80% of the issued ordinary share capital in Turnstone Real Estate Limited. At the year end the company owed £123,476 to Plover Estates Limited (2018 - £98,056).

 

During the year Turnstone Real Estate Limited loaned £97,776 (2018 - £338,640) to Turnstone Estates Limited. At the year end Turnstone Estates Limited owed Turnstone Real Estate Limited £1,708,976 (2018 - £1,950,000). Turnstone Estates Limited own 100% of the issued ordinary share capital in Plover Estates Limited.

 

The dividend of 7% is payable on preference shares, which amounted to £301,472 in the year (2018 - £301,472). The shareholders waived this dividend.

7
Parent company

Plover Estates Limited, a company registered in England and Wales, holds a controlling stake in the Turnover Real Estate Limited.

 

The ultimate controlling party is C W Goldsmith by virtue of his majority shareholding in Turnstone Estates Limited, the parent company of Plover Estates Limited.

2019-12-312019-01-01false16 July 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityC GoldsmithT DeaconY GregoryC Goldsmith083219952019-01-012019-12-31083219952019-12-31083219952018-12-3108321995core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3108321995core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3108321995core:CurrentFinancialInstruments2019-12-3108321995core:CurrentFinancialInstruments2018-12-3108321995core:ShareCapital2019-12-3108321995core:ShareCapital2018-12-3108321995core:RetainedEarningsAccumulatedLosses2019-12-3108321995core:RetainedEarningsAccumulatedLosses2018-12-3108321995bus:Director12019-01-012019-12-3108321995core:WithinOneYear2019-12-3108321995core:WithinOneYear2018-12-3108321995bus:OrdinaryShareClass12019-01-012019-12-3108321995bus:PreferenceShareClass12019-01-012019-12-3108321995bus:OrdinaryShareClass12019-12-3108321995bus:PreferenceShareClass12019-12-3108321995bus:PrivateLimitedCompanyLtd2019-01-012019-12-3108321995bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3108321995bus:FRS1022019-01-012019-12-3108321995bus:AuditExemptWithAccountantsReport2019-01-012019-12-3108321995bus:Director22019-01-012019-12-3108321995bus:Director32019-01-012019-12-3108321995bus:CompanySecretary12019-01-012019-12-3108321995bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP