Formula Recruitment Limited - Accounts to registrar (filleted) - small 18.2

Formula Recruitment Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 10629494 Board of Directors 1.4.19 31.3.20 31.3.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure106294942019-03-31106294942020-03-31106294942019-04-012020-03-31106294942018-03-31106294942018-04-012019-03-31106294942019-03-3110629494ns16:EnglandWales2019-04-012020-03-3110629494ns15:PoundSterling2019-04-012020-03-3110629494ns11:Director12019-04-012020-03-3110629494ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3110629494ns11:SmallEntities2019-04-012020-03-3110629494ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3110629494ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3110629494ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3110629494ns11:FullAccounts2019-04-012020-03-311062949412019-04-012020-03-3110629494ns11:Director22019-04-012020-03-3110629494ns11:RegisteredOffice2019-04-012020-03-3110629494ns6:CurrentFinancialInstruments2020-03-3110629494ns6:CurrentFinancialInstruments2019-03-3110629494ns6:ShareCapital2020-03-3110629494ns6:ShareCapital2019-03-3110629494ns6:SharePremium2020-03-3110629494ns6:SharePremium2019-03-3110629494ns6:RetainedEarningsAccumulatedLosses2020-03-3110629494ns6:RetainedEarningsAccumulatedLosses2019-03-3110629494ns6:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3110629494ns6:LandBuildingsns6:LongLeaseholdAssets2019-04-012020-03-3110629494ns6:LeaseholdImprovements2019-04-012020-03-3110629494ns6:PlantMachinery2019-04-012020-03-3110629494ns6:ComputerEquipment2019-04-012020-03-3110629494ns6:PatentsTrademarksLicencesConcessionsSimilar2019-03-3110629494ns6:PatentsTrademarksLicencesConcessionsSimilar2019-04-012020-03-3110629494ns6:PatentsTrademarksLicencesConcessionsSimilar2020-03-3110629494ns6:PatentsTrademarksLicencesConcessionsSimilar2019-03-3110629494ns6:LandBuildingsns6:LongLeaseholdAssets2019-03-3110629494ns6:LeaseholdImprovements2019-03-3110629494ns6:PlantMachinery2019-03-3110629494ns6:ComputerEquipment2019-03-3110629494ns6:LandBuildingsns6:LongLeaseholdAssets2020-03-3110629494ns6:LeaseholdImprovements2020-03-3110629494ns6:PlantMachinery2020-03-3110629494ns6:ComputerEquipment2020-03-3110629494ns6:LandBuildingsns6:LongLeaseholdAssets2019-03-3110629494ns6:LeaseholdImprovements2019-03-3110629494ns6:PlantMachinery2019-03-3110629494ns6:ComputerEquipment2019-03-3110629494ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3110629494ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3110629494ns6:WithinOneYear2020-03-3110629494ns6:WithinOneYear2019-03-3110629494ns6:BetweenOneFiveYears2020-03-3110629494ns6:BetweenOneFiveYears2019-03-3110629494ns6:AllPeriods2020-03-3110629494ns6:AllPeriods2019-03-3110629494ns11:Director112019-03-3110629494ns11:Director112018-03-3110629494ns11:Director112019-04-012020-03-3110629494ns11:Director112018-04-012019-03-3110629494ns11:Director112020-03-3110629494ns11:Director112019-03-31
REGISTERED NUMBER: 10629494 (England and Wales)












Formula Recruitment Limited

Unaudited Financial Statements

for the Year Ended 31st March 2020






Formula Recruitment Limited (Registered number: 10629494)






Contents of the Financial Statements
for the Year Ended 31st March 2020




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Formula Recruitment Limited

Company Information
for the Year Ended 31st March 2020







DIRECTORS: J A Bainger
R W Leadsom





REGISTERED OFFICE: Units 1A/1B Penbeagle Industrial Estate
St Ives
Cornwall
TR26 2JH





REGISTERED NUMBER: 10629494 (England and Wales)





ACCOUNTANTS: Hodgsons
Chartered Accountants
48 Arwenack Street
Falmouth
Cornwall
TR11 3JH

Formula Recruitment Limited (Registered number: 10629494)

Statement of Financial Position
31st March 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 755 1,342
Tangible assets 5 39,358 21,742
40,113 23,084

CURRENT ASSETS
Debtors 6 1,911,250 1,384,134
Cash at bank 886,065 254,769
2,797,315 1,638,903
CREDITORS
Amounts falling due within one year 7 1,210,102 1,037,266
NET CURRENT ASSETS 1,587,213 601,637
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,627,326

624,721

PROVISIONS FOR LIABILITIES 3,879 3,708
NET ASSETS 1,623,447 621,013

CAPITAL AND RESERVES
Called up share capital 10 10
Share premium 22,058 22,058
Retained earnings 1,601,379 598,945
1,623,447 621,013

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Formula Recruitment Limited (Registered number: 10629494)

Statement of Financial Position - continued
31st March 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23rd July 2020 and were
signed on its behalf by:





J A Bainger - Director


Formula Recruitment Limited (Registered number: 10629494)

Notes to the Financial Statements
for the Year Ended 31st March 2020

1. STATUTORY INFORMATION

Formula Recruitment Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

The website is being amortised evenly over its estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Buildings - not provided
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement
of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2019 - 4 ) .

Formula Recruitment Limited (Registered number: 10629494)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2020

4. INTANGIBLE FIXED ASSETS
Website
£   
COST
At 1st April 2019 4,000
Additions 700
At 31st March 2020 4,700
AMORTISATION
At 1st April 2019 2,658
Amortisation for year 1,287
At 31st March 2020 3,945
NET BOOK VALUE
At 31st March 2020 755
At 31st March 2019 1,342

5. TANGIBLE FIXED ASSETS
Improvements
to Plant and Computer
Buildings property machinery equipment Totals
£    £    £    £    £   
COST
At 1st April 2019 - 3,901 11,028 13,218 28,147
Additions 15,989 550 3,894 5,193 25,626
At 31st March 2020 15,989 4,451 14,922 18,411 53,773
DEPRECIATION
At 1st April 2019 - 332 1,987 4,086 6,405
Charge for year - 413 2,798 4,799 8,010
At 31st March 2020 - 745 4,785 8,885 14,415
NET BOOK VALUE
At 31st March 2020 15,989 3,706 10,137 9,526 39,358
At 31st March 2019 - 3,569 9,041 9,132 21,742

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 1,103,611 591,241
Amounts recoverable on contract 790,007 780,777
Other debtors 17,632 12,116
1,911,250 1,384,134

Formula Recruitment Limited (Registered number: 10629494)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2020

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade creditors 598,536 496,134
Taxation and social security 312,331 165,286
Other creditors 299,235 375,846
1,210,102 1,037,266

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2020 2019
£    £   
Within one year 34,500 21,600
Between one and five years 34,500 -
69,000 21,600

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st March 2020 and
31st March 2019:

2020 2019
£    £   
J A Bainger
Balance outstanding at start of year 4,970 (879 )
Amounts advanced 102,453 94,645
Amounts repaid (99,490 ) (88,796 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,933 4,970

This loan has no specific repayment terms and no interest has been charged.