PARAGON_CONTRACTS_LIMITED - Accounts


Company Registration No. 01280790 (England and Wales)
PARAGON CONTRACTS LIMITED
PARAGON FLOORING
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
PAGES FOR FILING WITH REGISTRAR
PARAGON CONTRACTS LIMITED
PARAGON FLOORING
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PARAGON CONTRACTS LIMITED
PARAGON FLOORING
BALANCE SHEET
AS AT
31 OCTOBER 2019
31 October 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
14,287
33,133
Current assets
Stocks
24,666
33,708
Debtors
4
890,476
971,131
Cash at bank and in hand
97,511
83,258
1,012,653
1,088,097
Creditors: amounts falling due within one year
5
(148,515)
(202,748)
Net current assets
864,138
885,349
Total assets less current liabilities
878,425
918,482
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
7
878,325
918,382
Total equity
878,425
918,482

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The notes on pages 2 - 6 form an integral part of these financial statements.

 

For the financial year ended 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and FRS102 Section 1A.

The financial statements were approved and signed by the director and authorised for issue on 17 July 2020
L Wilkshire
Director
Company Registration No. 01280790
PARAGON CONTRACTS LIMITED
PARAGON FLOORING
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 2 -
1
Accounting policies
Company information

Paragon Contracts Limited is a private company limited by shares incorporated in England and Wales. The registered office is 60 Chapel View, Croydon, Surrey, CR2 7LJ.

 

The principal activity of the company was that of flooring contractors.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Fixtures, fittings & equipment
25% straight Line
IT equipment
25% straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss .

1.5
Financial instruments

The company only enters into basic financial transactions that result in recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from bank and other third parties, loans to related parties and investments in non-puttable ordinary shares.

PARAGON CONTRACTS LIMITED
PARAGON FLOORING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 3 -
1.6
Provisions for liabilities
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance sheet.
1.7
Pension
Defined contribution pension plan
The Company operates a defined contribution pension plan for its employees. A defined contribution pension plan is a plan under which the Company pays fixed contributions into separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the company are held separately from the Company in an independently administered fund.
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

 

1.9
Lease

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

PARAGON CONTRACTS LIMITED
PARAGON FLOORING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 4 -
2
Employees

The average monthly number of persons employed by the company during the year was 6 (2018 - 5).

2019
2018
Number
Number
Employees
6
5
6
5
3
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 November 2018 and 31 October 2019
16,078
113,721
129,799
Depreciation and impairment
At 1 November 2018
15,625
81,041
96,666
Depreciation charged in the year
453
18,393
18,846
At 31 October 2019
16,078
99,434
115,512
Carrying amount
At 31 October 2019
-
14,287
14,287
At 31 October 2018
453
32,680
33,133
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
225,866
321,326
Other debtors
658,851
644,706
884,717
966,032
2019
2018
Amounts falling due after more than one year:
£
£
Deferred tax asset (note )
5,759
5,099
Total debtors
890,476
971,131
PARAGON CONTRACTS LIMITED
PARAGON FLOORING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
4
Debtors
(Continued)
- 5 -

The director considers the carrying value of trade and other receivables approximate to their fair values.

Included in other debtors is an amount of £648,476 (2018: £644,706) due from Paragon Flooring Limited.

5
Creditors: amounts falling due within one year
2019
2018
£
£
Obligations under finance leases
-
6,165
Trade creditors
119,816
88,631
Corporation tax
19,486
51,885
Other taxation and social security
6,873
21,874
Other creditors
2,340
8,014
Accruals and deferred income
-
26,179
148,515
202,748

The director considers the carrying amounts of current liabilities approximate to their fair values.

6
Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £13,212 (2018 - £1,811). Contribution totalling £725 (2018 - £249) were payable to fund at balance sheet date and are included in other debtors.

7
Reserves
Profit and loss reserves
The Profit and loss account comprises all current and prior period retained profit and losses after deducting any distributions made to the company's shareholders. This is a distributable reserve.
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Within one year
9,000
9,000
Between two and five years
27,000
36,000
36,000
45,000
PARAGON CONTRACTS LIMITED
PARAGON FLOORING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 6 -
9
Events after the reporting date

Since the year end, the Coronavirus (COVID-19) has emerged globally resulting in a significant impact on businesses worldwide. As a result some business operations have been restricted, however the company continues to operate using alternative methods and remote working. The directors are unable to evaluate the overall financial impact on the business at present. Hence financial statements do not include any adjustments that might result from the outcome of this uncertainty. The directors are continuing to monitor, assess and act to the current changing environment in order to position the company to ensure its future success.

10
Related party transactions

At the balance sheet date, included in other creditors, are amounts due to the director Mr. L Wilkshire of £415 (2018 -£226 ).

 

At the balance sheet date, included in other debtors is the amount due from Inter Co - P Flooring Ltd of £648,476 (2018- £644,706 ), a company in which Mr. L Wilkshire is director and shareholder.

 

 

 

2019-10-312018-11-01false17 July 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityL Wilkshire012807902018-11-012019-10-31012807902019-10-31012807902018-10-3101280790core:MotorVehicles2019-10-3101280790core:FurnitureFittings2018-10-3101280790core:MotorVehicles2018-10-3101280790core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-3101280790core:CurrentFinancialInstrumentscore:WithinOneYear2018-10-3101280790core:CurrentFinancialInstruments2019-10-3101280790core:CurrentFinancialInstruments2018-10-3101280790core:ShareCapital2019-10-3101280790core:ShareCapital2018-10-3101280790core:RetainedEarningsAccumulatedLosses2019-10-3101280790core:RetainedEarningsAccumulatedLosses2018-10-3101280790bus:Director12018-11-012019-10-3101280790core:FurnitureFittings2018-11-012019-10-3101280790core:ComputerEquipment2018-11-012019-10-3101280790core:MotorVehicles2018-11-012019-10-31012807902017-11-012018-10-3101280790core:FurnitureFittings2018-10-3101280790core:MotorVehicles2018-10-31012807902018-10-3101280790core:FurnitureFittings2019-10-3101280790core:Non-currentFinancialInstruments2019-10-3101280790core:Non-currentFinancialInstruments2018-10-3101280790core:WithinOneYear2019-10-3101280790core:WithinOneYear2018-10-3101280790core:BetweenTwoFiveYears2019-10-3101280790core:BetweenTwoFiveYears2018-10-3101280790bus:PrivateLimitedCompanyLtd2018-11-012019-10-3101280790bus:SmallCompaniesRegimeForAccounts2018-11-012019-10-3101280790bus:FRS1022018-11-012019-10-3101280790bus:AuditExemptWithAccountantsReport2018-11-012019-10-3101280790bus:FullAccounts2018-11-012019-10-31xbrli:purexbrli:sharesiso4217:GBP