AT DENT LIMITED - Limited company accounts 20.1

AT DENT LIMITED - Limited company accounts 20.1


PTP Accounts Production v20.1.5.71 07044804 Board of Directors 1.11.18 31.10.19 31.10.19 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure070448042018-10-31070448042019-10-31070448042018-11-012019-10-31070448042017-10-31070448042017-11-012018-10-31070448042018-10-3107044804ns14:PoundSterling2018-11-012019-10-3107044804ns10:Director12018-11-012019-10-3107044804ns10:Director22018-11-012019-10-3107044804ns10:PrivateLimitedCompanyLtd2018-11-012019-10-3107044804ns10:SmallEntities2018-11-012019-10-3107044804ns10:AuditExemptWithAccountantsReport2018-11-012019-10-3107044804ns10:SmallCompaniesRegimeForDirectorsReport2018-11-012019-10-3107044804ns10:SmallCompaniesRegimeForAccounts2018-11-012019-10-3107044804ns10:FullAccounts2018-11-012019-10-310704480412018-11-012019-10-3107044804ns10:OrdinaryShareClass12018-11-012019-10-3107044804ns10:OrdinaryShareClass22018-11-012019-10-3107044804ns10:OrdinaryShareClass32018-11-012019-10-3107044804ns10:Director32018-11-012019-10-3107044804ns10:Director42018-11-012019-10-3107044804ns10:CompanySecretary12018-11-012019-10-3107044804ns10:RegisteredOffice2018-11-012019-10-3107044804ns5:CurrentFinancialInstruments2019-10-3107044804ns5:CurrentFinancialInstruments2018-10-3107044804ns5:ShareCapital2019-10-3107044804ns5:ShareCapital2018-10-3107044804ns5:RetainedEarningsAccumulatedLosses2019-10-3107044804ns5:RetainedEarningsAccumulatedLosses2018-10-3107044804ns5:IntangibleAssetsOtherThanGoodwill2018-11-012019-10-3107044804ns5:OwnedAssets2018-11-012019-10-3107044804ns5:OwnedAssets2017-11-012018-10-3107044804ns5:NetGoodwill2018-11-012019-10-3107044804ns5:NetGoodwill2017-11-012018-10-3107044804ns5:PlantMachinery2018-10-3107044804ns5:FurnitureFittings2018-10-3107044804ns5:ComputerEquipment2018-10-3107044804ns5:PlantMachinery2018-11-012019-10-3107044804ns5:FurnitureFittings2018-11-012019-10-3107044804ns5:ComputerEquipment2018-11-012019-10-3107044804ns5:PlantMachinery2019-10-3107044804ns5:FurnitureFittings2019-10-3107044804ns5:ComputerEquipment2019-10-3107044804ns5:PlantMachinery2018-10-3107044804ns5:FurnitureFittings2018-10-3107044804ns5:ComputerEquipment2018-10-3107044804ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-10-3107044804ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-10-3107044804ns10:OrdinaryShareClass12019-10-3107044804ns10:OrdinaryShareClass22019-10-3107044804ns10:OrdinaryShareClass32019-10-31
REGISTERED NUMBER: 07044804















Report of the Directors and

Unaudited Financial Statements for the Year Ended 31 October 2019

for

AT DENT LIMITED

AT DENT LIMITED (Registered number: 07044804)






Contents of the Financial Statements
for the Year Ended 31 October 2019




Page

Company Information 1

Report of the Directors 2

Income Statement 3

Balance Sheet 4

Notes to the Financial Statements 5


AT DENT LIMITED

Company Information
for the Year Ended 31 October 2019







DIRECTORS: Dr L Amini
S Shahriari
Dr M Tavasoli
M Zamani





SECRETARY:





REGISTERED OFFICE: 1B Saundergate Lane
Boston
Lincolnshire
PE21 7BX





REGISTERED NUMBER: 07044804





ACCOUNTANTS: Purcells, Accountax Limited
4 Quex Road
London
NW6 4PJ

AT DENT LIMITED (Registered number: 07044804)

Report of the Directors
for the Year Ended 31 October 2019

The directors present their report with the financial statements of the company for the year ended 31 October 2019.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of dentistry.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 November 2018 to the date of this
report.

Dr L Amini
S Shahriari
Dr M Tavasoli
M Zamani

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





Dr L Amini - Director


23 June 2020

AT DENT LIMITED (Registered number: 07044804)

Income Statement
for the Year Ended 31 October 2019

31.10.19 31.10.18
Notes £    £   

TURNOVER 1,424,758 1,052,160

Cost of sales 1,077,560 767,988
GROSS PROFIT 347,198 284,172

Administrative expenses 214,099 205,329
OPERATING PROFIT and
PROFIT BEFORE TAXATION 133,099 78,843

Tax on profit 4 24,232 14,415
PROFIT FOR THE FINANCIAL YEAR 108,867 64,428

AT DENT LIMITED (Registered number: 07044804)

Balance Sheet
31 October 2019

31.10.19 31.10.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 6 972,000 1,026,000
Tangible assets 7 15,213 11,272
987,213 1,037,272

CURRENT ASSETS
Stocks 5,720 5,450
Debtors 8 23,135 59,228
Cash at bank 174,975 318,400
203,830 383,078
CREDITORS
Amounts falling due within one year 9 676,560 1,006,734
NET CURRENT LIABILITIES (472,730 ) (623,656 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

514,483

413,616

CAPITAL AND RESERVES
Called up share capital 10 200 200
Retained earnings 514,283 413,416
SHAREHOLDERS' FUNDS 514,483 413,616

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 23 June 2020 and were
signed on its behalf by:





Dr M Tavasoli - Director


AT DENT LIMITED (Registered number: 07044804)

Notes to the Financial Statements
for the Year Ended 31 October 2019

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents fees earned during the year.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful
economic life of that asset as follows:

Plant & Machinery-25% reducing balance basis
Fixtures & fittings-25% straight line
Office equipment-33.33% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2018 - 16 ) .

3. OPERATING PROFIT

The operating profit is stated after charging:

31.10.19 31.10.18
£    £   
Depreciation - owned assets 5,491 4,159
Goodwill amortisation 54,000 54,000

4. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.10.19 31.10.18
£    £   
Current tax:
UK corporation tax 24,232 14,415
Tax on profit 24,232 14,415

AT DENT LIMITED (Registered number: 07044804)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2019

5. DIVIDENDS

Shares of £1 each31.10.1931.10.18
£   £   
Ordinary8,0008,000
Ordinary A--
Ordinary B - -

8,000 8,000

6. INTANGIBLE FIXED ASSETS

The goodwill had a cost of £1,350,000 amortised at a rate of 4%.

Net book value at 31st October 2019 is cost less accumulated amortisation £972,000 (2018: £1,026,000)

7. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Equipment Totals
£    £    £    £   
COST
At 1 November 2018 92,353 3,429 13,490 109,272
Additions 9,432 - - 9,432
At 31 October 2019 101,785 3,429 13,490 118,704
DEPRECIATION
At 1 November 2018 84,591 3,429 9,980 98,000
Charge for year 4,298 - 1,193 5,491
At 31 October 2019 88,889 3,429 11,173 103,491
NET BOOK VALUE
At 31 October 2019 12,896 - 2,317 15,213
At 31 October 2018 7,762 - 3,510 11,272

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.19 31.10.18
£    £   
Trade debtors 18,445 53,628
Other debtors 4,690 5,600
23,135 59,228

AT DENT LIMITED (Registered number: 07044804)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2019

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.19 31.10.18
£    £   
Trade creditors 13,925 22,041
NHS funds in advance 177,022 436,879
Corporation tax 24,232 14,415
Other taxes & social security 3,454 4,195
Other creditors 98,763 100,456
Directors' current account 34,164 33,748
Directors' loan account 325,000 395,000
676,560 1,006,734

10. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 31.10.19 31.10.18
value: £    £   
100 Ordinary 1 100 100
50 Ordinary A 1 50 50
50 Ordinary B 1 50 50
200 200