Madl Limited


1 August 2018 false No description of principal activity Taxfiler 2020.8.1 true 10876907business:PrivateLimitedCompanyLtd2018-08-012019-07-31 108769072018-07-31 108769072018-08-012019-07-31 10876907business:AuditExemptWithAccountantsReport2018-08-012019-07-31 10876907business:FullAccounts2018-08-012019-07-31 108769072019-07-31 10876907business:Director12018-08-012019-07-31 10876907business:RegisteredOffice2018-08-012019-07-31 108769072018-07-31 10876907core:WithinOneYear2019-07-31 10876907core:WithinOneYear2018-07-31 10876907core:AfterOneYear2019-07-31 10876907core:AfterOneYear2018-07-31 10876907core:RetainedEarningsAccumulatedLosses2019-07-31 10876907core:RetainedEarningsAccumulatedLosses2018-07-31 10876907business:SmallEntities2018-08-012019-07-31 10876907countries:EnglandWales2018-08-012019-07-31 10876907core:PlantMachinery2018-08-012019-07-31 10876907core:FurnitureFittings2018-08-012019-07-31 10876907core:ComputerEquipment2018-08-012019-07-31 10876907core:Goodwill2018-07-31 10876907core:IntangibleAssetsOtherThanGoodwill2018-07-31 10876907core:Goodwill2018-08-012019-07-31 10876907core:IntangibleAssetsOtherThanGoodwill2018-08-012019-07-31 10876907core:Goodwill2019-07-31 10876907core:IntangibleAssetsOtherThanGoodwill2019-07-31 10876907core:PlantMachinery2018-07-31 10876907core:FurnitureFittings2018-07-31 10876907core:ComputerEquipment2018-07-31 10876907core:PlantMachinery2019-07-31 10876907core:FurnitureFittings2019-07-31 10876907core:ComputerEquipment2019-07-31 108769072017-08-012018-07-31 iso4217:GBP xbrli:pure
Company Registration No. 10876907 (England and Wales)
Madl Limited Unaudited accounts for the year ended 31 July 2019
Madl Limited Unaudited accounts Contents
Page
- 2 -
Madl Limited Company Information for the year ended 31 July 2019
Director
Laura R Madl
Company Number
10876907 (England and Wales)
Registered Office
37 Westfield Avenue Crawcrook Ryton Tyne and Wear NE40 4DR UNITED KINGDOM
Accountants
Flourish Social Enterprise CIC 2 Blencathra Way Blaydon Tyne and Wear NE21 6SW
- 3 -
Madl Limited Statement of financial position as at 31 July 2019
2019 
2018 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
10,480 
Tangible assets
- 
57,370 
- 
67,850 
Current assets
Inventories
- 
1,082 
Debtors
2,003 
9,372 
Cash at bank and in hand
10,925 
5,967 
12,928 
16,421 
Creditors: amounts falling due within one year
(5,142)
(32,054)
Net current assets/(liabilities)
7,786 
(15,633)
Total assets less current liabilities
7,786 
52,217 
Creditors: amounts falling due after more than one year
(25,000)
(56,496)
Provisions for liabilities
Deferred tax
- 
(10,938)
Net liabilities
(17,214)
(15,217)
Capital and reserves
Profit and loss account
(17,214)
(15,217)
Shareholders' funds
(17,214)
(15,217)
For the year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 9 July 2020 and were signed on its behalf by
Laura R Madl Director Company Registration No. 10876907
- 4 -
Madl Limited Notes to the Accounts for the year ended 31 July 2019
1
Statutory information
Madl Limited is a private company, limited by shares, registered in England and Wales, registration number 10876907. The registered office is 37 Westfield Avenue, Crawcrook, Ryton, Tyne and Wear, NE40 4DR, UNITED KINGDOM.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
10 years straight line
Fixtures & fittings
10 years straight line
Computer equipment
3 years straight line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Going concern
There was a net deficiency of assets of £17214 at the balance sheet date, however as the directors sold the assets of the loss making aspects of the business and have confirmed that they will continue to support and consider the company retains sufficient working capital to continue trading for the foreseeable future
- 5 -
Madl Limited Notes to the Accounts for the year ended 31 July 2019
4
Intangible fixed assets
Goodwill 
Other 
Total 
£ 
£ 
£ 
Cost
At 1 August 2018
11,424 
248 
11,672 
Disposals
(9,520)
(166)
(9,686)
At 31 July 2019
1,904 
82 
1,986 
Amortisation
At 1 August 2018
1,142 
50 
1,192 
Charge for the year
762 
32 
794 
At 31 July 2019
1,904 
82 
1,986 
Net book value
At 31 July 2019
- 
- 
- 
At 31 July 2018
10,282 
198 
10,480 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 August 2018
7,868 
55,117 
768 
63,753 
Additions
92 
- 
20 
112 
Disposals
(6,762)
(45,919)
(402)
(53,083)
At 31 July 2019
1,198 
9,198 
386 
10,782 
Depreciation
At 1 August 2018
642 
5,515 
226 
6,383 
Charge for the year
556 
3,683 
160 
4,399 
At 31 July 2019
1,198 
9,198 
386 
10,782 
Net book value
At 31 July 2019
- 
- 
- 
- 
At 31 July 2018
7,226 
49,602 
542 
57,370 
6
Inventories
2019 
2018 
£ 
£ 
Raw materials
- 
1,082 
- 
1,082 
7
Debtors
2019 
2018 
£ 
£ 
Trade debtors
2,003 
43 
Accrued income and prepayments
- 
9,329 
2,003 
9,372 
- 6 -
Madl Limited Notes to the Accounts for the year ended 31 July 2019
8
Creditors: amounts falling due within one year
2019 
2018 
£ 
£ 
Bank loans and overdrafts
- 
10,216 
Trade creditors
3,389 
12,569 
Taxes and social security
- 
854 
Loans from directors
1,753 
7,466 
Accruals
- 
237 
Deferred income
- 
712 
5,142 
32,054 
9
Creditors: amounts falling due after more than one year
2019 
2018 
£ 
£ 
Bank loans
25,000 
56,496 
10
Average number of employees
During the year the average number of employees was 4 (2018: 4).
- 7 -