CRAIGIE_DEVELOPMENT_LIMIT - Accounts


Charity Registration No. SCO01586 (Scotland)
Company Registration No. SC094927 (Scotland)
CRAIGIE DEVELOPMENT LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
CRAIGIE DEVELOPMENT LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
R L Peddie - Retired
B A Murphy - Retired
R E B Thomson - Retired
E J H Mowat - Solicitor
Secretary
R L Peddie - Retired
Charity number (Scotland)
SCO01586
Company number
SC094927
Registered office
23 Wellington Square
AYR
Ayrshire
Scotland
KA7 1HG
Independent examiner
Campbell Dallas
3 Wellington Square
AYR
Ayrshire
KA7 1EN
Bankers
Clydesdale Bank
43 Alloway Street
Ayr
KA7 1SP
Investment advisors
Investec Wealth & Investment limited
5 George Sqaure
Glasgow
G2 IDY
CRAIGIE DEVELOPMENT LIMITED
CONTENTS
Page
Trustees' report
1 - 2
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Statement of cash flows
7
Notes to the financial statements
8 - 12
CRAIGIE DEVELOPMENT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 1 -

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 September 2019. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

Objectives and activities

The purpose of the company is to provide financial assistance for educational purposes, where deemed suitable and appropriate, to individuals and groups, with priority being given to supporting such individuals and groups concerned with mental and other disabilities, and to individuals and groups providing recreational support for young people. Surplus funds, after meeting the above, may be considered for allocation to other educational purposes.

Achievements and performance

The charity made various donations, including donations to local foodbanks. Looking ahead the trustees are considering other projects to support

Financial review

The results for the year and financial position are shown in the annexed financial statements. At the year end £452,249 (2018- £447,507) was held in general unrestricted reserves.

 

In accordance with the Statement of Recommended Practice, the investments have been reflected at market value

 

In the opinion of the trustees, the state of the company's affairs at the Balance Sheet date was satisfactory.

 

The annual income from the invested capital is disbursed to meet requests received from applicants whose aims and needs are deemed by the trustees to be in accordance with the aims of the company. The range of such requests has extended from help to parents of children with serious handicaps, to assistance for school groups requiring financial support to enable educational visits, and to appropriate groups seeking help for educational purposes. The company does not seek funding from any source and only attempts to disburse annually the major part of the income from the invested capital.

 

Since the establishment of the company in 1985, the capital then invested has grown steadily, with corresponding growth in annual income. However, due to the current economic recession, the annual growth of capital has fallen. Consideration of reduction in invested capital by major donations will continue when timing is appropriate. This matter is constantly under review by the trustees.

 

Reserves policy

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. All funds held within the financial statements are restricted to the objectives of the charity and must be used for educational purposes only.

 

Investment policy and objectives

The investments were managed by Investec. The investments are managed on a discretionary basis with the prime investment objective being a balanced portfolio.

Structure, governance and management
CRAIGIE DEVELOPMENT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 2 -

Governing document

The company is an incorporated charity, established by constitution and is recognised by the Inland Revenue as a Scottish Charity.

 

The company is limited by guarantee.

 

The company is governed by its Memorandum and Articles of Association under the Companies Act 1985. The Board of directors are elected under the terms of the Articles of Association.

 

The director concerned mainly with the day to day management of the Trust is E J H Mowat.

 

Membership of the Board of Craigie Development Limited (incorporating Craigie Educational Development Trust), is by invitation from the Board to individuals deemed suitable by experience and expertise with regard to the aims of the company.

 

The Trustees' report was approved by the Board of Trustees.

E J W Mowat
Trustee
Dated: 22 June 2020
CRAIGIE DEVELOPMENT LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -

The Trustees, who are also the directors of Craigie Development Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the Trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.

 

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CRAIGIE DEVELOPMENT LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CRAIGIE DEVELOPMENT LIMITED
- 4 -

 

Respective responsibilities of Trustees and examiner

The Charity’s Trustees, who are also the directors of Craigie Development Limited for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The Trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and

(ii)

to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Campbell Dallas
3 Wellington Square
AYR
Ayrshire
KA7 1EN
Dated: 22 June 2020
CRAIGIE DEVELOPMENT LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 5 -
Unrestricted
Total
funds
2019
2018
Notes
£
£
Income from:
Investments
4
13,523
13,665
Expenditure on:
Raising funds
5
4,015
3,979
Charitable activities
9,003
17,883
Total resources expended
13,018
21,862
Net gains/(losses) on investments
8
6,237
2,205
Net movement in funds
6,742
(5,992)
Fund balances at 1 October 2018
447,507
453,499
Fund balances at 30 September 2019
454,249
447,507

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
CRAIGIE DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2019
30 September 2019
- 6 -
2019
2018
Notes
£
£
£
£
Fixed assets
Investments
9
426,866
425,962
Current assets
Cash at bank and in hand
30,073
24,236
Creditors: amounts falling due within one year
10
(2,690)
(2,691)
Net current assets
27,383
21,545
Total assets less current liabilities
454,249
447,507
Income funds
Unrestricted funds
Designated funds
11
454,249
447,507
454,249
447,507
454,249
447,507

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 September 2019.

The Trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 22 June 2020
E J H Mowat - Solicitor
Trustee
Company Registration No. SC094927
CRAIGIE DEVELOPMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
1
(13,019)
(21,904)
Investing activities
Purchase of  investments
(68,061)
(59,408)
Proceeds on disposal of  investments
73,394
45,215
Interest received
13,523
13,665
Net cash generated from/(used in) investing activities
18,856
(528)
Net cash used in financing activities
-
-
Net increase/(decrease) in cash and cash equivalents
5,837
(22,432)
Cash and cash equivalents at beginning of year
24,236
46,668
Cash and cash equivalents at end of year
30,073
24,236
CRAIGIE DEVELOPMENT LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 8 -
1
Cash generated from operations
2019
2018
£
£
Surplus/(deficit) for the year
6,742
(5,992)
Adjustments for:
Investment income recognised in statement of financial activities
(13,523)
(13,665)
Gain on disposal of investments
(1,949)
(9,819)
Fair value gains and losses on investments
(4,288)
7,614
Movements in working capital:
(Decrease) in creditors
(1)
(42)
Cash absorbed by operations
(13,019)
(21,904)
2
Accounting policies
Charity information

The charity is governed by its Memorandum and Articles of Association and constitutes a limited company, limited by guarantee as defined by the Companies Act 2006 (registered number SC094927 (Scotland)). The charity is a registered charity number SCO01586. The charity is registered with OSCR the Scottish Charity Regulator. The charity's registered office is 23 Wellington Square, Ayr, Ayrshire KA7 1HG.

2.1
Accounting convention

The financial statements of the charity, which is a public benefit entity under FRS102, have been prepared in accordance with the Charities SORP (FRS102) 'Accounting and Reporting by Charities: Statement of Recommended Practise applicable to charities preparing their accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under historical cost convention with the exception of investments which are included at market value, as modified by the revaluation of certain assets,

 

The presentation currency of the financial statements is the Pound Sterling (£)

2.2
Going concern

The financial statements for the year ended 30 September 2019 have been prepared on a going concern basis. In making this going concern assessment, all available information about the foreseeable future (limited to a period of less than one year from the date of approval of these financial statements) has been taken into account.

CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
2
Accounting policies
(Continued)
- 9 -
2.3
Charitable funds

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. All funds held within the financial statements are restricted to the objectives of the charity and must be used for educational purposes only.

 

2.4
Incoming resources

All income is recognised in the Statement of Financial Activities once the charity has entitlement of the funds, it is probable that the income will be received and the amount can be measured reliably.

 

2.5
Resources expended

Liabilities are recognised as expenditure as soon as there is a legal or contrastive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accrual basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated on activities on a basis consistent with the use of resources.

2.6

Investments

Investments ate stated at market value, per Investec, as at the balance sheet date. The Statement of Financial Activities includes the net gains and losses arising on revaluations and disposals throughout the year.

2.7

Realised Gains and Losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (purchase date if later). Unrealised gains and losses are calculated as the difference between the market value at the year end and the opening market value (or purchase date if later).

2.8

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. All funds held within the financial statements are restricted to the objectives of the charity and must be used for educational purposes only.

CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 10 -
3
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

4
Investments
Unrestricted
Total
funds
2019
2018
£
£
Income from listed investments
13,523
13,665
5
Raising funds
Unrestricted
Total
funds
2019
2018
£
£
Investment management
4,015
3,979
4,015
3,979
6
Support costs
Support costs
Governance costs
2019
2018
£
£
£
£

Independent examiner fee

-
1,740
1,740
1,740
-
1,740
1,740
1,740
Analysed between
Charitable activities
-
1,740
1,740
1,740

 

CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 11 -
7
Trustees

There were no trustees' remuneration or other benefits for the year ended 30 September 2019 nor for the year ended 30 September 2018.

Trustees' expenses

There were no trustees' expenses paid for the year ended 30 September 2019 nor for the year ended 30 September 2018.

8
Net gains/(losses) on investments
Unrestricted
Total
funds
2019
2018
£
£
Revaluation of investments
4,288
(7,614)
Gain/(loss) on sale of investments
1,949
9,819
6,237
2,205
9
Fixed asset investments
Listed investments
£
Cost or valuation
At 1 October 2018
425,962
Additions
68,061
Valuation changes
4,288
Disposals
(71,445)
At 30 September 2019
426,866
Carrying amount
At 30 September 2019
426,866
At 30 September 2018
425,962
2019
2018
£
£
Investments at fair value comprise:
UK and Overseas Equities
267,149
256,092
UK and Overseas Fixed Interest
92,328
107,421
Alernative Assets, UK Property, Emerging Economies
67,389
62,449
426,866
425,962
CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
9
Fixed asset investments
(Continued)
- 12 -

Investments held at 30th September 2019 which are over 5% of the total portfolio by value are:

 

Pepetual Inc & Grth Ord- £22,232

 

If investments had not been revalued they would have been included at the following cost:

2019
2018
£
£
Listed investments carrying amount
377,028
373,413
10
Creditors: amounts falling due within one year
2019
2018
£
£
Accruals and deferred income
2,690
2,691
11
Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
Movement in funds
Balance at
1 October 2018
Incoming resources
Resources expended
Revaluations, gains and losses
Balance at
30 September 2019
£
£
£
£
£
General fund
447,507
13,523
(13,018)
6,237
454,249
447,507
13,523
(13,018)
6,237
454,249
12
Related party transactions

There were no disclosable related party transactions during the year (2018 - none).

CRAIGIE DEVELOPMENT LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 13 -
2019
2018
£
£
GENERAL FUND
INCOME AND ENDOWMENTS FROM:
Income from investments
13,523
13,665
Total income
13,523
13,665
EXPENDITURE ON:
Investment management costs
Portfolio management
4,015
3,979
Charitable activities
Donations
7,250
16,130
Sundry expenses
13
13
11,278
20,122
Governance costs
Accountancy
1,740
1,740
Total expenditure
13,018
21,862
Net (expenditure)/income before gains and losses
505
(8,197)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset investments
1,949
9,819
GENERAL FUND NET INCOME
2,454
1,622
2019-09-302018-10-01falseCCH SoftwareiXBRL Review & Tag 2020.1SC0949272018-10-012019-09-30SC094927bus:CompanySecretary12018-10-012019-09-30SC094927bus:Director12018-10-012019-09-30SC094927bus:Director22018-10-012019-09-30SC094927bus:Director32018-10-012019-09-30SC0949272019-09-30SC0949272018-09-30SC094927bus:FRS1022018-10-012019-09-30SC094927bus:IndependentExaminationCharity2018-10-012019-09-30SC094927bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP