ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-04-01falseTea Processingfalsetrue 01868433 2019-04-01 2020-03-31 01868433 2018-04-01 2019-03-31 01868433 2020-03-31 01868433 2019-03-31 01868433 2018-04-01 01868433 c:Director1 2019-04-01 2020-03-31 01868433 c:Director2 2019-04-01 2020-03-31 01868433 d:CurrentFinancialInstruments 2020-03-31 01868433 d:CurrentFinancialInstruments 2019-03-31 01868433 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 01868433 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 01868433 d:ShareCapital 2020-03-31 01868433 d:ShareCapital 2019-03-31 01868433 d:RetainedEarningsAccumulatedLosses 2020-03-31 01868433 d:RetainedEarningsAccumulatedLosses 2019-03-31 01868433 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 01868433 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 01868433 c:FRS102 2019-04-01 2020-03-31 01868433 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 01868433 c:FullAccounts 2019-04-01 2020-03-31 01868433 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 01868433










WILLIAMSON FINE TEAS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020

 
WILLIAMSON FINE TEAS LIMITED
REGISTERED NUMBER: 01868433

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
£
£

Current assets
  

Stocks
 4 
88,218
174,096

Debtors: amounts falling due within one year
 5 
626,085
473,926

Cash at bank and in hand
 6 
194,016
100,713

  
908,319
748,735

Creditors: amounts falling due within one year
 7 
(27,951)
(18,247)

Net current assets
  
 
 
880,368
 
 
730,488

Total assets less current liabilities
  
880,368
730,488

Net assets
  
880,368
730,488


Capital and reserves
  

Called up share capital 
  
2,000,000
2,000,000

Profit and loss account
  
(1,119,632)
(1,269,512)

  
880,368
730,488


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P Magor
................................................
E C Magor
Director
Director


Date: 23 July 2020

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Williamson Fine Teas Limited is a private company, limited by share capital and incorporated in England and Wales.  
The Company's registered office address is Little Bedwyn Estate, Manor Farm, Marlborough, Wiltshire, SN8 3JR.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the impact of the global Covid-19 pandemic on the ability of the company to continue trading for the foreseeable future. This review has included considering the impact of the pandemic to the date of signing the financial statements and updating financial projections and performing rigorous stress testing on these projections in respect of income and the company’s supply chain. Based on this review and taken together with existing financing facilities the directors believe that the financial statements have been prepared appropriately on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 2

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 3

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).


4.


Stocks

2020
2019
£
£

Stocks - bulk tea
43,914
77,757

Stocks - packaging materials
11,465
21,702

Stocks - finished goods
32,839
74,637

88,218
174,096


Page 4

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Debtors

2020
2019
£
£

Trade debtors
59,909
89,295

Amounts owed by group undertakings
553,038
364,534

Other debtors
9,559
12,073

Prepayments and accrued income
80
4,206

Deferred taxation
3,499
3,818

626,085
473,926



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
194,016
100,713

194,016
100,713



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Accruals and deferred income
27,951
18,247

27,951
18,247



8.


Deferred taxation




2020
2019


£

£



At beginning of year
3,818
24,595


Charged to profit or loss
(319)
(20,777)



At end of year
3,499
3,818

Page 5

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
 
8.Deferred taxation (continued)

The deferred tax asset is made up as follows:

2020
2019
£
£


Accelerated capital allowances
3,499
3,818

3,499
3,818


9.


Related party transactions

Balances due from group companies of £533,038 (2019: £364,534) relate to working capital funding. These balances are interest free and repayable on demand.  


Page 6