ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-09-302020-05-202020-05-202019-09-302018-10-01falsefalseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09226221 2018-10-01 2019-09-30 09226221 2019-09-30 09226221 2017-10-01 2018-09-30 09226221 2018-09-30 09226221 2017-10-01 09226221 1 2018-10-01 2019-09-30 09226221 d:Director1 2018-10-01 2019-09-30 09226221 d:Director1 2019-09-30 09226221 d:Director2 2018-10-01 2019-09-30 09226221 d:Director2 2019-09-30 09226221 d:Director3 2018-10-01 2019-09-30 09226221 d:Director4 2018-10-01 2019-09-30 09226221 d:Director5 2018-10-01 2019-09-30 09226221 d:Director5 2019-09-30 09226221 d:Director6 2018-10-01 2019-09-30 09226221 d:Director6 2019-09-30 09226221 d:RegisteredOffice 2018-10-01 2019-09-30 09226221 d:Agent1 2018-10-01 2019-09-30 09226221 c:PlantMachinery 2018-10-01 2019-09-30 09226221 c:PlantMachinery 2019-09-30 09226221 c:PlantMachinery 2018-09-30 09226221 c:PlantMachinery c:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 09226221 c:MotorVehicles 2018-10-01 2019-09-30 09226221 c:MotorVehicles 2019-09-30 09226221 c:MotorVehicles 2018-09-30 09226221 c:MotorVehicles c:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 09226221 c:FurnitureFittings 2018-10-01 2019-09-30 09226221 c:FurnitureFittings 2019-09-30 09226221 c:FurnitureFittings 2018-09-30 09226221 c:FurnitureFittings c:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 09226221 c:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 09226221 c:CurrentFinancialInstruments 2019-09-30 09226221 c:CurrentFinancialInstruments 2018-09-30 09226221 c:Non-currentFinancialInstruments 2019-09-30 09226221 c:Non-currentFinancialInstruments 2018-09-30 09226221 c:CurrentFinancialInstruments c:WithinOneYear 2019-09-30 09226221 c:CurrentFinancialInstruments c:WithinOneYear 2018-09-30 09226221 c:Non-currentFinancialInstruments c:AfterOneYear 2019-09-30 09226221 c:Non-currentFinancialInstruments c:AfterOneYear 2018-09-30 09226221 c:ShareCapital 2018-10-01 2019-09-30 09226221 c:ShareCapital 2019-09-30 09226221 c:ShareCapital 2017-10-01 2018-09-30 09226221 c:ShareCapital 2018-09-30 09226221 c:ShareCapital 2017-10-01 09226221 c:RetainedEarningsAccumulatedLosses 2018-10-01 2019-09-30 09226221 c:RetainedEarningsAccumulatedLosses 2019-09-30 09226221 c:RetainedEarningsAccumulatedLosses 2017-10-01 2018-09-30 09226221 c:RetainedEarningsAccumulatedLosses 2018-09-30 09226221 c:RetainedEarningsAccumulatedLosses 2017-10-01 09226221 c:AcceleratedTaxDepreciationDeferredTax 2019-09-30 09226221 c:AcceleratedTaxDepreciationDeferredTax 2018-09-30 09226221 d:FRS102 2018-10-01 2019-09-30 09226221 d:Audited 2018-10-01 2019-09-30 09226221 d:FullAccounts 2018-10-01 2019-09-30 09226221 d:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 09226221 c:WithinOneYear 2019-09-30 09226221 c:WithinOneYear 2018-09-30 09226221 c:BetweenOneFiveYears 2019-09-30 09226221 c:BetweenOneFiveYears 2018-09-30 09226221 c:HirePurchaseContracts c:WithinOneYear 2019-09-30 09226221 c:HirePurchaseContracts c:WithinOneYear 2018-09-30 09226221 c:HirePurchaseContracts c:BetweenOneFiveYears 2019-09-30 09226221 c:HirePurchaseContracts c:BetweenOneFiveYears 2018-09-30 iso4217:GBP xbrli:pure
Registered Number:09226221













CAULFIELD CIVIL ENGINEERING LIMITED






FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2019











 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
COMPANY INFORMATION


Directors
Mr N F Caulfield (resigned 3 April 2020)
Mr J P Schlehmeyer (resigned 3 April 2020)
Mr I A Appleton 
Mr J J Downer 
Mr P R Jobling (resigned 20 May 2020)
Mrs D Petre (appointed 3 April 2020)




Registered number
09226221



Registered office
820 The Crescent
Colchester Business Park

Colchester

Essex

CO4 9YQ




Independent auditor
Scrutton Bland LLP
Chartered Accountants & Statutory Auditor

Fitzroy House

Crown Street

Ipswich

Suffolk

IP1 3LG




Bankers
The Royal Bank of Scotland

Colchester

CO1 1NW






 
CAULFIELD CIVIL ENGINEERING LIMITED
 


CONTENTS



Page
Directors' Report
1 - 2
Independent Auditor's Report
3 - 5
Profit and Loss Account
6
Balance Sheet
7 - 8
Statement of Changes in Equity
9
Notes to the Financial Statements
10 - 17



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019

The directors present their report and the financial statements for the year ended 30 September 2019.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

Mr N F Caulfield (resigned 3 April 2020)
Mr J P Schlehmeyer (resigned 3 April 2020)
Mr I A Appleton 
Mr J J Downer 
Mr P R Jobling (resigned 20 May 2020)

The directors have indemnity insurance as part of a group policy covering The Link Group of Companies Limited.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.


- 1 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019

Post balance sheet events

COVID-19 is a post balance sheet event and its impact is not reflected in these financial statements, other than consideration of the impact on post balance sheet trading and going concern.

Auditor

The auditor, Scrutton Bland LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 16 July 2020 and signed on its behalf.
 





Mrs D Petre
Director


- 2 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CAULFIELD CIVIL ENGINEERING LIMITED

Opinion


We have audited the financial statements of Caulfield Civil Engineering Limited (the 'Company') for the year ended 30 September 2019, which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 September 2019 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material

- 3 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CAULFIELD CIVIL ENGINEERING LIMITED (CONTINUED)

inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' Report has been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.



Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.



- 4 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CAULFIELD CIVIL ENGINEERING LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members for our audit work, for this report, or for the opinions we have formed.





Susan Gull (Senior Statutory Auditor)
  
for and on behalf of
Scrutton Bland LLP
 
Chartered Accountants
Statutory Auditor
  
Fitzroy House
Crown Street
Ipswich
Suffolk
IP1 3LG

17 July 2020

- 5 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2019
2018
Note
£
£

  

Turnover
  
13,781,248
7,162,074

Cost of sales
  
(10,546,725)
(5,999,882)

Gross profit
  
3,234,523
1,162,192

Administrative expenses
  
(2,505,029)
(723,120)

Operating profit
  
729,494
439,072

Interest payable and expenses
  
(81,606)
(86,000)

Profit before tax
  
647,888
353,072

Tax on profit
  
(128,045)
(79,903)

Profit for the financial year
  
519,843
273,169

There were no recognised gains and losses for 2019 or 2018 other than those included in the profit and loss account.

There was no other comprehensive income for 2019 (2018:£NIL).

The notes on pages 10 to 17 form part of these financial statements.


- 6 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
REGISTERED NUMBER:09226221


BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,234,352
1,163,643

  
1,234,352
1,163,643

Current assets
  

Stocks
  
-
61,277

Debtors
 5 
3,580,358
1,922,349

Cash at bank and in hand
  
316,383
544,680

  
3,896,741
2,528,306

Creditors: amounts falling due within one year
 6 
(3,690,151)
(2,097,529)

Net current assets
  
 
 
206,590
 
 
430,777

Total assets less current liabilities
  
1,440,942
1,594,420

Creditors: amounts falling due after more than one year
 7 
(368,312)
(606,262)

Provisions for liabilities
  

Deferred tax
 9 
(44,862)
(40,233)

  
 
 
(44,862)
 
 
(40,233)

Net assets
  
1,027,768
947,925


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
1,026,768
946,925

  
1,027,768
947,925



- 7 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
REGISTERED NUMBER:09226221

    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 July 2020.




Mrs D Petre
Director

The notes on pages 10 to 17 form part of these financial statements.


- 8 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 October 2017
1,000
673,756
674,756


Comprehensive income for the year

Profit for the year

-
273,169
273,169
Total comprehensive income for the year
-
273,169
273,169


Total transactions with owners
-
-
-



At 1 October 2018
1,000
946,925
947,925


Comprehensive income for the year

Profit for the year

-
519,843
519,843
Total comprehensive income for the year
-
519,843
519,843

Dividends: Equity capital
-
(440,000)
(440,000)


Total transactions with owners
-
(440,000)
(440,000)


At 30 September 2019
1,000
1,026,768
1,027,768


The notes on pages 10 to 17 form part of these financial statements.


- 9 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Caulfield Civil Engineering Limited is a private company incorporated in the United Kingdom and registered in England and Wales. The address of the registered office is 820 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company was able to take advantage of audit exemption for the year ended 30 September 2018 and therefore the comparatives are unaudited.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been drawn up on a going concern basis. 
The directors are keeping the ongoing developments in respect of COVID-19 under daily review to ensure that the cash flow is managed and the operational impact is mitigated wherever possible.  Although the impact of COVID-19 is likely to have a very significant impact on the economy, the sector in which the business operates remains of importance to UK infrastructure and, having the ability to maintain social distancing, has therefore remained operational throughout this period. The likelihood of large public works schemes, following announcements at the Budget and the need to re-generate the economy, also places the business in a good position. Whilst the future of the world economy is unclear at the present time and it is difficult to evaluate all the potential implications on the company’s trade, customers and suppliers, the directors have reviewed their ongoing cash requirements and believe it remains appropriate to draw up the financial statements on the going concern basis on the basis sufficient resources will be available for at least twelve months from the date of these financial statements. 


- 10 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.3

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Turnover from long term contracts is recognised by reference to the stage of completion of the contract activity when the outcome of the contracts can be estimated reliably. The stage of completion of the contract activity is estimated using surveys of the work performed. Turnover from long-term contracts is recognised only to the extent of the contract costs incurred that is probable will be recovered when the outcome of the contracts cannot be estimated reliably. Expected losses are recognised as expenses immediately when it is probable that the total contract costs will exceed the total contract turnover.
Other operating income from plant hire charges is recognised on a straight-line basis over the periods the plant is supplied.  

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


- 11 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, Depreciation is charged from the month in which the asset is acquired.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


- 12 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.12

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and Loss Account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period. 


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2018 - 3).


- 13 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 October 2018
1,524,013
99,750
1,402
1,625,165


Additions
454,149
122,800
-
576,949


Disposals
(176,000)
(17,000)
-
(193,000)



At 30 September 2019

1,802,162
205,550
1,402
2,009,114



Depreciation


At 1 October 2018
448,992
11,995
535
461,522


Charge for the year on owned assets
347,299
33,820
173
381,292


Disposals
(68,052)
-
-
(68,052)



At 30 September 2019

728,239
45,815
708
774,762



Net book value



At 30 September 2019
1,073,923
159,735
694
1,234,352



At 30 September 2018
1,075,021
87,755
867
1,163,643

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
1,001,125
898,376

Motor vehicles
65,816
87,755

1,066,941
986,131


- 14 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.


Debtors

2019
2018
£
£

Due after more than one year

Other debtors
4,322
17,286

4,322
17,286

Due within one year

Amounts owed by group undertakings
2,256,104
1,153,816

Other debtors
70,032
98,708

Amounts recoverable on long term contracts
1,249,900
652,539

3,580,358
1,922,349



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
631,423
354,474

Amounts owed to group undertakings
2,242,858
926,519

Corporation tax
228,080
104,664

Obligations under finance lease and hire purchase contracts
519,635
444,879

Other creditors
68,155
266,993

3,690,151
2,097,529


Other creditors includes £5,355 (2018 - £215,278) of other taxes and social security costs due to HMRC.


7.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
368,312
606,262

368,312
606,262



- 15 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2019
2018
£
£


Within one year
519,635
444,879

Between 1-5 years
368,312
606,262

887,947
1,051,141


9.


Deferred taxation




2019


£






At beginning of year
(40,233)


Charged to profit or loss
(4,629)



At end of year
(44,862)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(44,862)
(40,233)

(44,862)
(40,233)


- 16 -



 
CAULFIELD CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

10.


Commitments under operating leases

At 30 September 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
17,760
236,753

Later than 1 year and not later than 5 years
23,407
41,167

41,167
277,920


11.Other financial commitments

On 26 May 2017 the company entered into an unlimited group guarantee in respect of the overdraft borrowings of The Link Group of Companies Limited and its subsidiaries from The Royal Bank of Scotland PLC. The guarantee is secured by an all asset debenture. At the year end the group had a net positive balance deposited with The Royal Bank of Scotland PLC.


12.Directors' personal guarantees

N H Caulfield and J P Schlehmeyer have given personal guarantees in respect of the overdraft borrowings of The Link Group of Companies Limited and its subsidiaries from The Royal Bank of Scotland PLC, up to a maximum of £650,000. 


13.


Post balance sheet events

The impact of COVID-19 is a post balance sheet event which is not reflected in these financial statements.


14.


Controlling party

The company's ultimate controlling party is The Link Group of Companies Limited.

 

- 17 -